Nan Ya Plastics Corp
TWSE:1303
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
30.95
67
|
Price Target |
|
We'll email you a reminder when the closing price reaches TWD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Nan Ya Plastics Corp
Revenue
|
254.5B
TWD
|
Cost of Revenue
|
-235.6B
TWD
|
Gross Profit
|
18.8B
TWD
|
Operating Expenses
|
-17.5B
TWD
|
Operating Income
|
1.3B
TWD
|
Other Expenses
|
1.8B
TWD
|
Net Income
|
3.2B
TWD
|
Income Statement
Nan Ya Plastics Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
326 038
N/A
|
325 473
0%
|
327 525
+1%
|
326 334
0%
|
312 752
-4%
|
299 781
-4%
|
285 725
-5%
|
271 945
-5%
|
269 541
-1%
|
275 294
+2%
|
282 501
+3%
|
288 363
+2%
|
297 324
+3%
|
306 140
+3%
|
315 685
+3%
|
328 033
+4%
|
336 859
+3%
|
333 062
-1%
|
321 762
-3%
|
307 159
-5%
|
292 357
-5%
|
286 303
-2%
|
280 940
-2%
|
269 713
-4%
|
265 618
-2%
|
273 354
+3%
|
297 507
+9%
|
340 870
+15%
|
383 008
+12%
|
411 670
+7%
|
424 052
+3%
|
414 796
-2%
|
387 456
-7%
|
355 183
-8%
|
318 865
-10%
|
287 871
-10%
|
272 534
-5%
|
259 755
-5%
|
252 611
-3%
|
255 280
+1%
|
254 452
0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(295 050)
|
(296 427)
|
(294 378)
|
(288 994)
|
(276 386)
|
(263 460)
|
(252 822)
|
(243 675)
|
(241 016)
|
(243 803)
|
(245 604)
|
(247 942)
|
(251 369)
|
(256 206)
|
(265 025)
|
(274 940)
|
(283 559)
|
(284 054)
|
(279 996)
|
(272 251)
|
(263 728)
|
(258 173)
|
(251 801)
|
(239 741)
|
(233 111)
|
(233 757)
|
(244 051)
|
(266 615)
|
(289 112)
|
(307 825)
|
(322 023)
|
(325 327)
|
(318 331)
|
(301 277)
|
(279 250)
|
(259 961)
|
(248 085)
|
(240 519)
|
(235 321)
|
(236 955)
|
(235 611)
|
|
Gross Profit |
30 989
N/A
|
29 047
-6%
|
33 147
+14%
|
37 340
+13%
|
36 364
-3%
|
36 322
0%
|
32 903
-9%
|
28 270
-14%
|
28 526
+1%
|
31 491
+10%
|
36 897
+17%
|
40 421
+10%
|
45 954
+14%
|
49 934
+9%
|
50 659
+1%
|
53 092
+5%
|
53 299
+0%
|
49 007
-8%
|
41 766
-15%
|
34 908
-16%
|
28 629
-18%
|
28 130
-2%
|
29 139
+4%
|
29 972
+3%
|
32 507
+8%
|
39 597
+22%
|
53 456
+35%
|
74 255
+39%
|
93 897
+26%
|
103 845
+11%
|
102 028
-2%
|
89 469
-12%
|
69 125
-23%
|
53 907
-22%
|
39 615
-27%
|
27 910
-30%
|
24 449
-12%
|
19 236
-21%
|
17 290
-10%
|
18 324
+6%
|
18 841
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(18 027)
|
(18 234)
|
(18 260)
|
(18 244)
|
(17 924)
|
(17 725)
|
(17 381)
|
(17 134)
|
(17 605)
|
(18 209)
|
(18 586)
|
(19 861)
|
(20 143)
|
(20 085)
|
(20 221)
|
(19 542)
|
(19 722)
|
(19 587)
|
(19 130)
|
(18 782)
|
(18 249)
|
(18 245)
|
(18 679)
|
(18 495)
|
(18 527)
|
(18 376)
|
(18 855)
|
(19 977)
|
(21 466)
|
(22 845)
|
(23 797)
|
(24 063)
|
(23 168)
|
(21 877)
|
(20 013)
|
(18 753)
|
(18 116)
|
(17 252)
|
(17 272)
|
(17 390)
|
(17 497)
|
|
Selling, General & Administrative |
(18 022)
|
(18 095)
|
(18 250)
|
(18 240)
|
(17 929)
|
(17 759)
|
(17 363)
|
(17 114)
|
(17 570)
|
(18 092)
|
(18 549)
|
(19 844)
|
(20 133)
|
(20 118)
|
(20 263)
|
(19 582)
|
(19 769)
|
(19 643)
|
(19 180)
|
(18 834)
|
(18 279)
|
(18 252)
|
(18 677)
|
(18 481)
|
(18 520)
|
(18 376)
|
(18 850)
|
(19 973)
|
(21 451)
|
(22 845)
|
(23 785)
|
(24 072)
|
(23 176)
|
(21 879)
|
(20 024)
|
(18 751)
|
(18 112)
|
(17 242)
|
(17 276)
|
(17 380)
|
(17 265)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
(5)
|
(139)
|
(11)
|
(5)
|
4
|
34
|
(19)
|
(20)
|
(35)
|
(92)
|
(36)
|
(17)
|
(10)
|
33
|
42
|
40
|
47
|
56
|
50
|
52
|
30
|
7
|
(3)
|
(15)
|
(7)
|
(1)
|
(4)
|
(4)
|
(15)
|
0
|
(12)
|
9
|
8
|
2
|
11
|
(1)
|
(4)
|
(10)
|
4
|
(10)
|
(232)
|
|
Operating Income |
12 962
N/A
|
10 813
-17%
|
14 886
+38%
|
19 095
+28%
|
18 439
-3%
|
18 597
+1%
|
15 521
-17%
|
11 135
-28%
|
10 919
-2%
|
13 283
+22%
|
18 310
+38%
|
20 559
+12%
|
25 811
+26%
|
29 850
+16%
|
30 437
+2%
|
33 549
+10%
|
33 577
+0%
|
29 421
-12%
|
22 636
-23%
|
16 126
-29%
|
10 381
-36%
|
9 885
-5%
|
10 460
+6%
|
11 476
+10%
|
13 981
+22%
|
21 220
+52%
|
34 602
+63%
|
54 278
+57%
|
72 431
+33%
|
81 000
+12%
|
78 232
-3%
|
65 406
-16%
|
45 958
-30%
|
32 030
-30%
|
19 602
-39%
|
9 157
-53%
|
6 333
-31%
|
1 984
-69%
|
18
-99%
|
935
+4 965%
|
1 344
+44%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
23 997
|
22 325
|
17 815
|
20 764
|
21 384
|
22 854
|
22 327
|
21 031
|
18 957
|
39 362
|
40 499
|
39 533
|
44 286
|
31 442
|
33 535
|
38 982
|
40 737
|
30 453
|
27 797
|
21 201
|
15 323
|
14 674
|
10 272
|
4 997
|
5 386
|
6 954
|
13 340
|
19 527
|
19 419
|
20 862
|
21 746
|
23 311
|
19 269
|
11 325
|
5 550
|
242
|
2 045
|
4 792
|
6 245
|
5 732
|
361
|
|
Non-Reccuring Items |
5
|
5
|
(120)
|
(85)
|
(84)
|
36
|
37
|
(182)
|
(183)
|
(810)
|
(771)
|
(541)
|
(533)
|
94
|
59
|
13
|
9
|
0
|
(5)
|
(5)
|
(10)
|
0
|
0
|
(36)
|
(36)
|
(36)
|
(36)
|
1
|
1
|
(120)
|
(120)
|
(121)
|
(121)
|
(16)
|
(16)
|
(16)
|
(16)
|
14
|
14
|
(227)
|
0
|
|
Gain/Loss on Disposition of Assets |
(35)
|
(32)
|
3
|
(4)
|
1
|
(52)
|
(65)
|
(67)
|
(65)
|
120
|
98
|
95
|
87
|
(59)
|
(49)
|
(59)
|
(79)
|
(106)
|
(106)
|
(87)
|
(66)
|
308
|
301
|
297
|
294
|
(30)
|
(27)
|
(177)
|
(182)
|
(191)
|
(195)
|
697
|
662
|
628
|
597
|
(147)
|
(91)
|
2
|
33
|
57
|
35
|
|
Total Other Income |
1 373
|
1 352
|
1 252
|
1 351
|
2 262
|
2 210
|
2 350
|
2 257
|
1 763
|
1 893
|
1 880
|
1 895
|
1 459
|
1 450
|
1 519
|
1 575
|
1 622
|
1 757
|
1 802
|
1 761
|
1 821
|
1 822
|
1 882
|
2 175
|
2 177
|
2 330
|
2 275
|
2 316
|
2 238
|
1 913
|
2 083
|
2 432
|
2 565
|
3 584
|
3 653
|
3 359
|
3 302
|
2 338
|
2 153
|
2 114
|
2 028
|
|
Pre-Tax Income |
38 302
N/A
|
34 464
-10%
|
33 837
-2%
|
41 121
+22%
|
42 002
+2%
|
43 645
+4%
|
40 169
-8%
|
34 173
-15%
|
31 390
-8%
|
53 847
+72%
|
60 014
+11%
|
61 541
+3%
|
71 110
+16%
|
62 776
-12%
|
65 500
+4%
|
74 060
+13%
|
75 866
+2%
|
61 525
-19%
|
52 125
-15%
|
38 996
-25%
|
27 449
-30%
|
26 689
-3%
|
22 916
-14%
|
18 909
-17%
|
21 802
+15%
|
30 438
+40%
|
50 153
+65%
|
75 945
+51%
|
93 907
+24%
|
103 464
+10%
|
101 746
-2%
|
91 725
-10%
|
68 333
-26%
|
47 551
-30%
|
29 387
-38%
|
12 595
-57%
|
11 573
-8%
|
9 130
-21%
|
8 463
-7%
|
8 610
+2%
|
3 769
-56%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 600)
|
(1 690)
|
(2 259)
|
(7 321)
|
(7 656)
|
(7 563)
|
(6 966)
|
(5 226)
|
(4 472)
|
(5 134)
|
(6 022)
|
(6 850)
|
(8 014)
|
(8 801)
|
(8 828)
|
(9 787)
|
(9 811)
|
(8 866)
|
(7 748)
|
(5 405)
|
(4 056)
|
(3 480)
|
(3 514)
|
(2 862)
|
(3 202)
|
(3 550)
|
(6 276)
|
(10 720)
|
(15 178)
|
(18 631)
|
(18 805)
|
(16 690)
|
(12 284)
|
(9 066)
|
(5 514)
|
(3 215)
|
(2 726)
|
(1 020)
|
(851)
|
(659)
|
(433)
|
|
Income from Continuing Operations |
35 702
|
32 773
|
31 577
|
33 799
|
34 344
|
36 082
|
33 203
|
28 947
|
26 919
|
48 713
|
53 992
|
54 691
|
63 096
|
53 975
|
56 671
|
64 272
|
66 053
|
52 659
|
44 377
|
33 591
|
23 393
|
23 210
|
19 402
|
16 047
|
18 600
|
26 888
|
43 877
|
65 225
|
78 729
|
84 833
|
82 940
|
75 035
|
56 049
|
38 485
|
23 873
|
9 380
|
8 848
|
8 110
|
7 613
|
7 951
|
3 336
|
|
Income to Minority Interest |
(601)
|
(1 032)
|
(1 215)
|
(895)
|
(757)
|
(360)
|
(62)
|
(7)
|
412
|
127
|
345
|
318
|
148
|
546
|
445
|
484
|
323
|
87
|
(44)
|
(70)
|
(136)
|
(133)
|
(371)
|
(710)
|
(920)
|
(1 179)
|
(1 519)
|
(1 992)
|
(2 717)
|
(3 538)
|
(4 257)
|
(5 039)
|
(5 816)
|
(6 376)
|
(5 940)
|
(4 859)
|
(3 340)
|
(1 800)
|
(927)
|
(472)
|
(152)
|
|
Net Income (Common) |
35 102
N/A
|
31 742
-10%
|
30 363
-4%
|
32 904
+8%
|
33 586
+2%
|
35 721
+6%
|
33 141
-7%
|
28 941
-13%
|
27 332
-6%
|
48 840
+79%
|
54 337
+11%
|
55 010
+1%
|
63 246
+15%
|
54 521
-14%
|
57 119
+5%
|
64 758
+13%
|
66 377
+3%
|
52 746
-21%
|
44 333
-16%
|
33 521
-24%
|
23 257
-31%
|
23 076
-1%
|
19 030
-18%
|
15 337
-19%
|
17 679
+15%
|
25 709
+45%
|
42 358
+65%
|
63 233
+49%
|
76 012
+20%
|
81 295
+7%
|
78 683
-3%
|
69 996
-11%
|
50 233
-28%
|
32 109
-36%
|
17 932
-44%
|
4 522
-75%
|
5 507
+22%
|
6 310
+15%
|
6 686
+6%
|
7 478
+12%
|
3 183
-57%
|
|
EPS (Diluted) |
4.43
N/A
|
4
-10%
|
3.82
-5%
|
4.14
+8%
|
4.23
+2%
|
4.5
+6%
|
4.18
-7%
|
3.65
-13%
|
3.44
-6%
|
6.16
+79%
|
6.84
+11%
|
6.93
+1%
|
7.97
+15%
|
6.87
-14%
|
7.2
+5%
|
8.16
+13%
|
8.37
+3%
|
6.65
-21%
|
5.59
-16%
|
4.23
-24%
|
2.93
-31%
|
2.91
-1%
|
2.4
-18%
|
1.93
-20%
|
2.23
+16%
|
3.24
+45%
|
5.34
+65%
|
7.97
+49%
|
9.58
+20%
|
10.25
+7%
|
9.92
-3%
|
8.83
-11%
|
6.33
-28%
|
4.05
-36%
|
2.26
-44%
|
0.57
-75%
|
0.69
+21%
|
0.8
+16%
|
0.84
+5%
|
0.94
+12%
|
0.4
-57%
|