Nan Ya Plastics Corp
TWSE:1303

Watchlist Manager
Nan Ya Plastics Corp Logo
Nan Ya Plastics Corp
TWSE:1303
Watchlist
Price: 30.95 TWD -1.28% Market Closed
Market Cap: 245.5B TWD
Have any thoughts about
Nan Ya Plastics Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Nan Ya Plastics Corp

Rotate your device to view
Cash Flow Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
38 302
34 464
33 837
41 121
42 002
43 645
40 169
34 174
31 391
53 847
60 015
61 541
71 110
62 776
65 500
74 060
75 866
61 525
52 124
38 996
27 449
26 689
22 916
18 909
21 802
30 438
50 153
75 945
93 907
103 464
101 746
91 725
68 333
47 551
29 387
12 595
11 573
9 130
8 463
8 610
3 769
Depreciation & Amortization
16 810
17 276
17 567
17 565
17 540
17 831
17 752
17 702
17 560
17 805
17 910
18 143
18 381
18 268
18 408
18 339
18 111
17 853
17 445
17 172
16 881
16 545
16 437
16 348
16 436
16 777
17 476
18 228
19 076
19 784
20 192
20 419
20 480
20 553
20 751
21 282
21 862
23 444
23 494
23 784
23 825
Other Non-Cash Items
(20 785)
(19 852)
(15 597)
(18 935)
(18 659)
(20 769)
(19 894)
(18 948)
(17 930)
(38 054)
(40 744)
(39 842)
(43 005)
(30 640)
(31 505)
(35 936)
(39 729)
(29 122)
(26 234)
(19 471)
(13 965)
(14 510)
(9 932)
(5 411)
(6 504)
(8 095)
(14 945)
(21 101)
(20 559)
(21 032)
(21 117)
(21 725)
(16 699)
(8 133)
(3 088)
2 439
263
(4 050)
(4 895)
(4 725)
209
Cash Taxes Paid
1 514
2 464
2 123
1 849
2 870
3 141
3 006
3 786
2 975
2 745
2 933
4 546
5 055
5 768
6 409
6 477
7 869
7 145
6 961
6 343
4 681
4 694
4 310
2 123
2 095
1 580
1 548
3 612
4 461
7 702
8 747
15 274
15 977
13 498
12 672
10 198
8 490
8 129
7 586
2 577
2 410
Cash Interest Paid
2 250
2 310
2 223
2 797
2 501
2 316
2 335
1 814
2 044
2 415
2 637
2 625
2 078
1 680
1 539
1 337
1 825
1 834
1 772
1 757
1 536
1 505
1 518
1 611
2 103
1 925
1 819
1 811
1 427
1 541
1 559
1 567
1 807
2 307
2 365
3 423
4 038
4 019
4 687
4 353
4 118
Change in Working Capital
(13 335)
(11 555)
(6 075)
104
13 050
22 508
20 080
18 889
20 054
12 789
5 859
602
(4 707)
(9 264)
(8 391)
(10 359)
253
5 303
12 662
16 321
24 057
23 576
20 685
22 501
4 621
2 513
(1 788)
(19 229)
(23 708)
(23 340)
(24 842)
(11 508)
8 475
15 325
27 799
29 437
9 635
7 153
2 755
(4 216)
(3 927)
Cash from Operating Activities
20 991
N/A
20 333
-3%
29 732
+46%
39 856
+34%
53 935
+35%
63 215
+17%
58 107
-8%
51 816
-11%
51 074
-1%
46 387
-9%
43 039
-7%
40 445
-6%
41 779
+3%
41 141
-2%
44 013
+7%
46 104
+5%
54 500
+18%
55 559
+2%
55 997
+1%
53 018
-5%
54 421
+3%
52 299
-4%
50 106
-4%
52 347
+4%
36 354
-31%
41 634
+15%
50 896
+22%
53 842
+6%
68 716
+28%
78 876
+15%
75 979
-4%
78 912
+4%
80 589
+2%
75 296
-7%
74 849
-1%
65 753
-12%
43 334
-34%
35 678
-18%
29 816
-16%
23 452
-21%
23 875
+2%
Investing Cash Flow
Capital Expenditures
(7 250)
(6 240)
(5 442)
(5 472)
(6 640)
(10 072)
(12 519)
(12 187)
(12 207)
(10 176)
(8 997)
(10 493)
(9 403)
(9 382)
(10 044)
(10 804)
(12 950)
(21 147)
(23 995)
(29 122)
(32 951)
(29 484)
(30 305)
(29 740)
(29 694)
(30 135)
(29 802)
(28 666)
(28 180)
(29 178)
(33 081)
(32 730)
(32 779)
(31 242)
(28 069)
(26 281)
(24 728)
(23 958)
(20 647)
(18 714)
(16 423)
Other Items
22 866
40 093
37 329
40 854
20 824
5 628
1 182
(8 198)
(10 724)
(1 703)
6 298
9 202
15 002
3 280
(7 465)
(8 622)
(2 316)
1 950
732
3 343
(6 337)
(7 929)
(5 869)
(4 239)
(1 058)
(2 841)
(4 607)
(4 484)
(4 202)
(4 130)
(423)
(1 584)
(8 117)
(10 133)
(12 263)
(12 640)
(7 764)
(7 450)
(6 906)
(8 448)
(7 283)
Cash from Investing Activities
15 616
N/A
33 853
+117%
31 888
-6%
35 383
+11%
14 184
-60%
(4 444)
N/A
(11 338)
-155%
(20 386)
-80%
(22 931)
-12%
(11 880)
+48%
(2 700)
+77%
(1 291)
+52%
5 598
N/A
(6 102)
N/A
(17 509)
-187%
(19 426)
-11%
(15 266)
+21%
(19 197)
-26%
(23 263)
-21%
(25 779)
-11%
(39 288)
-52%
(37 413)
+5%
(36 174)
+3%
(33 979)
+6%
(30 752)
+9%
(32 976)
-7%
(34 409)
-4%
(33 150)
+4%
(32 383)
+2%
(33 308)
-3%
(33 504)
-1%
(34 315)
-2%
(40 896)
-19%
(41 375)
-1%
(40 332)
+3%
(38 922)
+3%
(32 492)
+17%
(31 408)
+3%
(27 553)
+12%
(27 163)
+1%
(23 706)
+13%
Financing Cash Flow
Net Issuance of Common Stock
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(14 204)
(30 081)
(26 176)
(36 773)
(26 243)
(26 808)
(19 545)
(18 508)
(12 527)
(1 283)
(6 146)
(10 638)
(13 117)
(10 067)
(9 233)
7 041
13 424
4 965
3 790
7 283
10 697
18 627
29 599
27 639
19 266
22 056
13 122
9 947
(1 250)
(6 997)
(11 392)
(22 074)
27 660
31 640
37 202
48 142
8 767
15 630
10 432
7 666
(6 934)
Cash Paid for Dividends
(15 102)
(15 070)
(15 071)
(15 081)
(17 259)
(17 238)
(17 237)
(17 222)
(27 145)
(25 133)
(25 134)
(25 153)
(33 632)
(35 668)
(35 668)
(35 652)
(40 392)
(40 399)
(40 406)
(40 405)
(39 643)
(39 630)
(39 622)
(39 621)
(17 446)
(17 461)
(17 463)
(17 463)
(19 038)
(19 044)
(19 043)
(19 042)
(59 379)
(59 374)
(59 373)
(59 417)
(23 842)
(23 833)
(23 840)
(23 828)
(5 609)
Other
(2 127)
7
(6)
(909)
(538)
(789)
(791)
(119)
(379)
(714)
(720)
(532)
(333)
27
83
265
(240)
(430)
(332)
(851)
(463)
(223)
(429)
(220)
(238)
(195)
(70)
154
53
149
651
2 886
5 243
4 829
1 716
(1 596)
(4 061)
(3 728)
(2 340)
(1 105)
(1 015)
Cash from Financing Activities
(31 436)
N/A
(45 144)
-44%
(41 252)
+9%
(52 763)
-28%
(44 036)
+17%
(44 835)
-2%
(37 575)
+16%
(35 849)
+5%
(40 051)
-12%
(27 130)
+32%
(31 998)
-18%
(36 322)
-14%
(47 083)
-30%
(45 708)
+3%
(44 819)
+2%
(28 346)
+37%
(27 208)
+4%
(35 864)
-32%
(36 948)
-3%
(33 974)
+8%
(29 409)
+13%
(21 226)
+28%
(10 452)
+51%
(12 201)
-17%
1 582
N/A
4 400
+178%
(4 411)
N/A
(7 361)
-67%
(20 236)
-175%
(25 892)
-28%
(29 784)
-15%
(38 231)
-28%
(26 476)
+31%
(22 905)
+13%
(20 456)
+11%
(12 871)
+37%
(19 136)
-49%
(11 930)
+38%
(15 748)
-32%
(17 266)
-10%
(13 558)
+21%
Change in Cash
Effect of Foreign Exchange Rates
1 421
3 044
1 667
2 208
4 711
1 343
157
595
(4 213)
(1 877)
(3 555)
(2 299)
(761)
(2 438)
858
1 102
(726)
1 484
2 589
535
797
(2 418)
(3 794)
(4 820)
(2 804)
(692)
(576)
(83)
(969)
(1 100)
3 089
3 629
6 356
3 879
413
(688)
978
(1 483)
2 265
4 880
(1 220)
Net Change in Cash
6 592
N/A
12 085
+83%
22 035
+82%
24 684
+12%
28 794
+17%
15 279
-47%
9 351
-39%
(3 824)
N/A
(16 121)
-322%
5 500
N/A
4 786
-13%
533
-89%
(467)
N/A
(13 107)
-2 707%
(17 457)
-33%
(566)
+97%
11 300
N/A
1 981
-82%
(1 625)
N/A
(6 200)
-281%
(13 478)
-117%
(8 758)
+35%
(315)
+96%
1 346
N/A
4 380
+225%
12 365
+182%
11 499
-7%
13 248
+15%
15 128
+14%
18 576
+23%
15 779
-15%
9 996
-37%
19 573
+96%
14 895
-24%
14 475
-3%
13 273
-8%
(7 316)
N/A
(9 143)
-25%
(11 221)
-23%
(16 097)
-43%
(14 610)
+9%
Free Cash Flow
Free Cash Flow
13 741
N/A
14 092
+3%
24 290
+72%
34 384
+42%
47 295
+38%
53 143
+12%
45 588
-14%
39 629
-13%
38 867
-2%
36 210
-7%
34 042
-6%
29 952
-12%
32 376
+8%
31 759
-2%
33 969
+7%
35 300
+4%
41 550
+18%
34 412
-17%
32 002
-7%
23 896
-25%
21 471
-10%
22 815
+6%
19 801
-13%
22 607
+14%
6 660
-71%
11 499
+73%
21 094
+83%
25 176
+19%
40 535
+61%
49 698
+23%
42 898
-14%
46 181
+8%
47 810
+4%
44 054
-8%
46 780
+6%
39 472
-16%
18 606
-53%
11 720
-37%
9 169
-22%
4 738
-48%
7 451
+57%

See Also

Discover More