Formosa Plastics Corp
TWSE:1301

Watchlist Manager
Formosa Plastics Corp Logo
Formosa Plastics Corp
TWSE:1301
Watchlist
Price: 34.1 TWD 0.15% Market Closed
Market Cap: 217.1B TWD

Relative Value

The Relative Value of one Formosa Plastics Corp stock under the Base Case scenario is hidden TWD. Compared to the current market price of 34.1 TWD, Formosa Plastics Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Formosa Plastics Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
50
Median 3Y
2.2
Median 5Y
2.3
Industry
1.4
Forward
1.1
vs History
vs Industry
8
Median 3Y
15.7
Median 5Y
15.9
Industry
20
Forward
56
vs History
30
vs Industry
22
Median 3Y
18.9
Median 5Y
15.2
Industry
11.9
vs History
69
vs Industry
34
Median 3Y
14.9
Median 5Y
16.8
Industry
19.8
vs History
98
vs Industry
69
Median 3Y
1.5
Median 5Y
1.5
Industry
1.5
vs History
98
vs Industry
45
Median 3Y
2
Median 5Y
2.2
Industry
1.5
Forward
1.3
vs History
34
vs Industry
9
Median 3Y
29
Median 5Y
17.4
Industry
6.7
vs History
34
vs Industry
7
Median 3Y
60.9
Median 5Y
20.8
Industry
12
Forward
31.6
vs History
vs Industry
30
Median 3Y
-68.3
Median 5Y
9.8
Industry
16.2
Forward
-344.9
vs History
30
vs Industry
20
Median 3Y
23.6
Median 5Y
14
Industry
13
vs History
vs Industry
0
Median 3Y
10.9
Median 5Y
13.9
Industry
18.3
vs History
98
vs Industry
68
Median 3Y
1.2
Median 5Y
1.3
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Formosa Plastics Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Formosa Plastics Corp
TWSE:1301
217.1B TWD 1.1 -176.2 55.9 -65
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
674.8T IDR 22.5 -580.6 -709.9 -709.9
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
33.8B USD 18.9 -488.5 -597.6 -597.6
US
Dow Inc
NYSE:DOW
21.2B USD 0.5 74.7 8.5 26.8
UK
LyondellBasell Industries NV
NYSE:LYB
19.3B USD 0.5 14.2 6.2 9.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
109B CNY 0.5 15.7 19.1 19.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.2T INR 16.5 102.9 65.6 72.1
KR
LG Chem Ltd
KRX:051910
17.6T KRW 0.4 -25.4 5.5 33.7
US
Westlake Corp
NYSE:WLK
12B USD 1 20 6.5 14.1
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
78.6B CNY 0.2 40.8 20.9 20.9
P/E Multiple
Earnings Growth PEG
TW
Formosa Plastics Corp
TWSE:1301
Average P/E: 59.5
Negative Multiple: -176.2
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
148.4
92%
1.6
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -580.6 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -488.5 N/A N/A
US
Dow Inc
NYSE:DOW
74.7
21%
3.6
UK
LyondellBasell Industries NV
NYSE:LYB
14.2
27%
0.5
CN
Hengli Petrochemical Co Ltd
SSE:600346
15.7
17%
0.9
IN
Solar Industries India Ltd
NSE:SOLARINDS
102.9
35%
2.9
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -25.4 N/A N/A
US
Westlake Corp
NYSE:WLK
20
25%
0.8
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
40.8
61%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Formosa Plastics Corp
TWSE:1301
Average EV/EBIT: 29.3
Negative Multiple: -65
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
37.9
39%
1
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -709.9 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -597.6 N/A N/A
US
Dow Inc
NYSE:DOW
26.8
28%
1
UK
LyondellBasell Industries NV
NYSE:LYB
9.6
12%
0.8
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.1
N/A N/A
IN
Solar Industries India Ltd
NSE:SOLARINDS
72.1
23%
3.1
KR
LG Chem Ltd
KRX:051910
33.7
109%
0.3
US
Westlake Corp
NYSE:WLK
14.1
22%
0.6
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
20.9
28%
0.7