Formosa Plastics Corp
TWSE:1301
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
36.7
79.8
|
Price Target |
|
We'll email you a reminder when the closing price reaches TWD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Formosa Plastics Corp
Revenue
|
197.5B
TWD
|
Cost of Revenue
|
-187.6B
TWD
|
Gross Profit
|
9.8B
TWD
|
Operating Expenses
|
-14.4B
TWD
|
Operating Income
|
-4.5B
TWD
|
Other Expenses
|
122.6m
TWD
|
Net Income
|
-4.4B
TWD
|
Income Statement
Formosa Plastics Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
222 306
N/A
|
216 589
-3%
|
212 296
-2%
|
204 274
-4%
|
195 928
-4%
|
191 545
-2%
|
186 630
-3%
|
180 422
-3%
|
175 572
-3%
|
180 173
+3%
|
185 187
+3%
|
192 754
+4%
|
204 089
+6%
|
206 710
+1%
|
213 081
+3%
|
223 191
+5%
|
227 085
+2%
|
230 370
+1%
|
229 215
-1%
|
223 308
-3%
|
215 649
-3%
|
207 849
-4%
|
196 856
-5%
|
183 270
-7%
|
179 730
-2%
|
185 813
+3%
|
204 396
+10%
|
233 065
+14%
|
253 827
+9%
|
273 598
+8%
|
284 000
+4%
|
286 272
+1%
|
274 988
-4%
|
251 647
-8%
|
232 857
-7%
|
207 379
-11%
|
202 462
-2%
|
199 139
-2%
|
195 034
-2%
|
197 696
+1%
|
197 452
0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(205 594)
|
(200 036)
|
(193 954)
|
(184 034)
|
(174 402)
|
(169 720)
|
(164 929)
|
(159 170)
|
(155 182)
|
(155 874)
|
(158 280)
|
(163 126)
|
(170 408)
|
(173 241)
|
(178 320)
|
(185 241)
|
(189 323)
|
(193 062)
|
(193 109)
|
(188 101)
|
(181 127)
|
(175 735)
|
(167 587)
|
(159 339)
|
(157 132)
|
(156 759)
|
(164 086)
|
(175 915)
|
(186 193)
|
(197 437)
|
(206 856)
|
(211 832)
|
(213 152)
|
(209 089)
|
(204 374)
|
(197 385)
|
(193 101)
|
(189 312)
|
(186 841)
|
(186 694)
|
(187 623)
|
|
Gross Profit |
16 712
N/A
|
16 553
-1%
|
18 343
+11%
|
20 241
+10%
|
21 527
+6%
|
21 825
+1%
|
21 702
-1%
|
21 253
-2%
|
20 391
-4%
|
24 299
+19%
|
26 907
+11%
|
29 628
+10%
|
33 682
+14%
|
33 469
-1%
|
34 762
+4%
|
37 951
+9%
|
37 762
0%
|
37 308
-1%
|
36 106
-3%
|
35 207
-2%
|
34 522
-2%
|
32 114
-7%
|
29 269
-9%
|
23 932
-18%
|
22 598
-6%
|
29 054
+29%
|
40 310
+39%
|
57 150
+42%
|
67 633
+18%
|
76 161
+13%
|
77 144
+1%
|
74 440
-4%
|
61 836
-17%
|
42 559
-31%
|
28 483
-33%
|
9 994
-65%
|
9 361
-6%
|
9 826
+5%
|
8 193
-17%
|
11 002
+34%
|
9 830
-11%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(10 886)
|
(11 040)
|
(10 980)
|
(10 934)
|
(10 831)
|
(11 324)
|
(11 261)
|
(11 242)
|
(11 443)
|
(11 282)
|
(11 283)
|
(11 429)
|
(11 589)
|
(11 531)
|
(13 983)
|
(14 146)
|
(11 812)
|
(11 967)
|
(13 083)
|
(13 134)
|
(13 077)
|
(11 918)
|
(11 848)
|
(11 705)
|
(11 784)
|
(11 955)
|
(12 819)
|
(13 662)
|
(14 747)
|
(15 997)
|
(16 535)
|
(16 951)
|
(16 623)
|
(15 760)
|
(14 997)
|
(14 278)
|
(13 948)
|
(13 855)
|
(13 684)
|
(13 850)
|
(14 361)
|
|
Selling, General & Administrative |
(9 970)
|
(10 122)
|
(10 083)
|
(10 075)
|
(9 983)
|
(10 470)
|
(10 434)
|
(10 430)
|
(10 636)
|
(10 494)
|
(10 471)
|
(10 594)
|
(10 709)
|
(10 563)
|
(10 653)
|
(10 783)
|
(10 781)
|
(10 829)
|
(10 952)
|
(10 908)
|
(10 828)
|
(10 671)
|
(10 573)
|
(10 402)
|
(10 424)
|
(10 887)
|
(11 721)
|
(12 567)
|
(13 525)
|
(14 284)
|
(14 720)
|
(15 053)
|
(14 555)
|
(13 866)
|
(12 694)
|
(11 498)
|
(10 910)
|
(12 076)
|
(11 938)
|
(12 166)
|
(12 754)
|
|
Research & Development |
(917)
|
(918)
|
(898)
|
(859)
|
(848)
|
(853)
|
(826)
|
(812)
|
(807)
|
(788)
|
(811)
|
(833)
|
(877)
|
(968)
|
(980)
|
(1 013)
|
(1 030)
|
(1 138)
|
(1 220)
|
(1 314)
|
(1 338)
|
(1 246)
|
(1 274)
|
(1 303)
|
(1 360)
|
(1 068)
|
(1 055)
|
(1 052)
|
(1 179)
|
(1 713)
|
(1 815)
|
(1 898)
|
(2 069)
|
(1 893)
|
(2 303)
|
(2 780)
|
(3 038)
|
(1 779)
|
(2 645)
|
(2 584)
|
(2 506)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(2 350)
|
(2 350)
|
0
|
0
|
(912)
|
(912)
|
(912)
|
0
|
0
|
0
|
0
|
0
|
(43)
|
(43)
|
(43)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
900
|
900
|
900
|
|
Operating Income |
5 825
N/A
|
5 513
-5%
|
7 362
+34%
|
9 308
+26%
|
10 697
+15%
|
10 501
-2%
|
10 441
-1%
|
10 010
-4%
|
8 947
-11%
|
13 017
+45%
|
15 625
+20%
|
18 199
+16%
|
22 093
+21%
|
21 938
-1%
|
20 778
-5%
|
23 805
+15%
|
25 950
+9%
|
25 341
-2%
|
23 023
-9%
|
22 073
-4%
|
21 445
-3%
|
20 196
-6%
|
17 422
-14%
|
12 227
-30%
|
10 814
-12%
|
17 099
+58%
|
27 492
+61%
|
43 488
+58%
|
52 886
+22%
|
60 164
+14%
|
60 609
+1%
|
57 489
-5%
|
45 213
-21%
|
26 799
-41%
|
13 486
-50%
|
(4 283)
N/A
|
(4 587)
-7%
|
(4 029)
+12%
|
(5 490)
-36%
|
(2 848)
+48%
|
(4 531)
-59%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
20 718
|
14 528
|
9 144
|
14 639
|
17 011
|
24 127
|
26 472
|
26 509
|
27 978
|
30 478
|
31 934
|
29 208
|
31 310
|
34 952
|
36 142
|
42 133
|
44 076
|
31 906
|
29 631
|
22 694
|
20 322
|
21 932
|
15 342
|
7 610
|
3 352
|
6 503
|
13 946
|
22 705
|
24 741
|
25 344
|
26 625
|
30 312
|
25 997
|
16 175
|
11 866
|
5 548
|
6 609
|
10 153
|
9 779
|
7 532
|
(841)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(80)
|
(2 348)
|
0
|
0
|
(2 268)
|
(912)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
21
|
35
|
24
|
26
|
20
|
9
|
3
|
0
|
2
|
0
|
(2)
|
(1)
|
5
|
10
|
40
|
57
|
63
|
119
|
96
|
96
|
94
|
44
|
43
|
25
|
18
|
9
|
9
|
7
|
7
|
17
|
15
|
18
|
30
|
32
|
384
|
381
|
387
|
391
|
50
|
54
|
36
|
|
Total Other Income |
586
|
356
|
381
|
402
|
364
|
456
|
379
|
201
|
178
|
318
|
366
|
524
|
470
|
352
|
913
|
694
|
669
|
638
|
(53)
|
(72)
|
(163)
|
47
|
208
|
474
|
627
|
556
|
653
|
588
|
485
|
431
|
369
|
528
|
700
|
789
|
801
|
653
|
622
|
481
|
553
|
423
|
414
|
|
Pre-Tax Income |
27 152
N/A
|
20 433
-25%
|
16 911
-17%
|
24 374
+44%
|
28 091
+15%
|
35 094
+25%
|
37 295
+6%
|
36 720
-2%
|
37 104
+1%
|
43 814
+18%
|
47 921
+9%
|
47 930
+0%
|
53 798
+12%
|
54 904
+2%
|
57 873
+5%
|
66 689
+15%
|
68 490
+3%
|
57 092
-17%
|
52 698
-8%
|
44 791
-15%
|
41 699
-7%
|
42 219
+1%
|
33 015
-22%
|
20 336
-38%
|
14 811
-27%
|
24 167
+63%
|
42 099
+74%
|
66 788
+59%
|
78 119
+17%
|
85 957
+10%
|
87 618
+2%
|
88 347
+1%
|
71 940
-19%
|
43 794
-39%
|
26 537
-39%
|
2 299
-91%
|
3 031
+32%
|
6 997
+131%
|
4 891
-30%
|
5 161
+6%
|
(4 921)
N/A
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 118)
|
(2 558)
|
(2 575)
|
(2 913)
|
(3 587)
|
(4 217)
|
(4 348)
|
(4 406)
|
(3 924)
|
(4 421)
|
(4 351)
|
(4 876)
|
(5 213)
|
(5 521)
|
(6 496)
|
(7 869)
|
(8 417)
|
(7 543)
|
(6 890)
|
(5 782)
|
(5 194)
|
(4 895)
|
(4 225)
|
(2 533)
|
(2 334)
|
(4 130)
|
(6 709)
|
(10 537)
|
(12 904)
|
(14 602)
|
(14 649)
|
(14 407)
|
(11 555)
|
(7 652)
|
(4 626)
|
(364)
|
(185)
|
341
|
325
|
194
|
513
|
|
Income from Continuing Operations |
24 035
|
17 875
|
14 336
|
21 462
|
24 504
|
30 877
|
32 946
|
32 314
|
33 179
|
39 393
|
43 570
|
43 053
|
48 585
|
49 383
|
51 377
|
58 819
|
60 072
|
49 550
|
45 806
|
39 009
|
36 505
|
37 324
|
28 790
|
17 803
|
12 477
|
20 036
|
35 390
|
56 251
|
65 215
|
71 355
|
72 969
|
73 940
|
60 386
|
36 143
|
21 911
|
1 935
|
2 846
|
7 338
|
5 216
|
5 356
|
(4 408)
|
|
Net Income (Common) |
24 035
N/A
|
17 875
-26%
|
14 336
-20%
|
21 462
+50%
|
24 504
+14%
|
30 877
+26%
|
32 946
+7%
|
32 314
-2%
|
33 179
+3%
|
39 393
+19%
|
43 570
+11%
|
43 053
-1%
|
48 585
+13%
|
49 383
+2%
|
51 377
+4%
|
58 819
+14%
|
60 072
+2%
|
49 550
-18%
|
45 806
-8%
|
39 009
-15%
|
36 505
-6%
|
37 324
+2%
|
28 790
-23%
|
17 803
-38%
|
12 477
-30%
|
20 036
+61%
|
35 390
+77%
|
56 251
+59%
|
65 215
+16%
|
71 355
+9%
|
72 969
+2%
|
73 940
+1%
|
60 386
-18%
|
36 143
-40%
|
21 911
-39%
|
1 935
-91%
|
2 846
+47%
|
7 338
+158%
|
5 216
-29%
|
5 356
+3%
|
(4 408)
N/A
|
|
EPS (Diluted) |
3.78
N/A
|
2.81
-26%
|
2.26
-20%
|
3.38
+50%
|
3.85
+14%
|
4.85
+26%
|
5.18
+7%
|
5.08
-2%
|
5.22
+3%
|
6.19
+19%
|
6.84
+11%
|
6.76
-1%
|
7.63
+13%
|
7.76
+2%
|
8.08
+4%
|
9.24
+14%
|
9.44
+2%
|
7.78
-18%
|
7.19
-8%
|
6.13
-15%
|
5.73
-7%
|
5.86
+2%
|
4.52
-23%
|
2.8
-38%
|
1.96
-30%
|
3.15
+61%
|
5.56
+77%
|
8.84
+59%
|
10.24
+16%
|
11.21
+9%
|
11.46
+2%
|
11.61
+1%
|
9.49
-18%
|
5.68
-40%
|
3.44
-39%
|
0.3
-91%
|
0.45
+50%
|
1.15
+156%
|
0.82
-29%
|
0.84
+2%
|
-0.69
N/A
|