Formosa Oilseed Processing Co Ltd Intrinsic Valuation and Fundamental Analysis - Formosa Oilseed Processing Co Ltd - Alpha Spread

Formosa Oilseed Processing Co Ltd
TWSE:1225

Watchlist Manager
Formosa Oilseed Processing Co Ltd Logo
Formosa Oilseed Processing Co Ltd
TWSE:1225
Watchlist
Price: 153 TWD -1.61% Market Closed
Market Cap: 35.1B TWD
Have any thoughts about
Formosa Oilseed Processing Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Formosa Oilseed Processing Co Ltd stock under the Base Case scenario is 48.02 TWD. Compared to the current market price of 153 TWD, Formosa Oilseed Processing Co Ltd is Overvalued by 69%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
48.02 TWD
Overvaluation 69%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Formosa Oilseed Processing Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Formosa Oilseed Processing Co Ltd based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about Formosa Oilseed Processing Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Formosa Oilseed Processing Co Ltd

Provide an overview of the primary business activities
of Formosa Oilseed Processing Co Ltd.

What unique competitive advantages
does Formosa Oilseed Processing Co Ltd hold over its rivals?

What risks and challenges
does Formosa Oilseed Processing Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Formosa Oilseed Processing Co Ltd.

Provide P/S
for Formosa Oilseed Processing Co Ltd.

Provide P/E
for Formosa Oilseed Processing Co Ltd.

Provide P/OCF
for Formosa Oilseed Processing Co Ltd.

Provide P/FCFE
for Formosa Oilseed Processing Co Ltd.

Provide P/B
for Formosa Oilseed Processing Co Ltd.

Provide EV/S
for Formosa Oilseed Processing Co Ltd.

Provide EV/GP
for Formosa Oilseed Processing Co Ltd.

Provide EV/EBITDA
for Formosa Oilseed Processing Co Ltd.

Provide EV/EBIT
for Formosa Oilseed Processing Co Ltd.

Provide EV/OCF
for Formosa Oilseed Processing Co Ltd.

Provide EV/FCFF
for Formosa Oilseed Processing Co Ltd.

Provide EV/IC
for Formosa Oilseed Processing Co Ltd.

Show me price targets
for Formosa Oilseed Processing Co Ltd made by professional analysts.

What are the Revenue projections
for Formosa Oilseed Processing Co Ltd?

How accurate were the past Revenue estimates
for Formosa Oilseed Processing Co Ltd?

What are the Net Income projections
for Formosa Oilseed Processing Co Ltd?

How accurate were the past Net Income estimates
for Formosa Oilseed Processing Co Ltd?

What are the EPS projections
for Formosa Oilseed Processing Co Ltd?

How accurate were the past EPS estimates
for Formosa Oilseed Processing Co Ltd?

What are the EBIT projections
for Formosa Oilseed Processing Co Ltd?

How accurate were the past EBIT estimates
for Formosa Oilseed Processing Co Ltd?

Compare the revenue forecasts
for Formosa Oilseed Processing Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Formosa Oilseed Processing Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Formosa Oilseed Processing Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Formosa Oilseed Processing Co Ltd compared to its peers.

Compare the P/E ratios
of Formosa Oilseed Processing Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Formosa Oilseed Processing Co Ltd with its peers.

Analyze the financial leverage
of Formosa Oilseed Processing Co Ltd compared to its main competitors.

Show all profitability ratios
for Formosa Oilseed Processing Co Ltd.

Provide ROE
for Formosa Oilseed Processing Co Ltd.

Provide ROA
for Formosa Oilseed Processing Co Ltd.

Provide ROIC
for Formosa Oilseed Processing Co Ltd.

Provide ROCE
for Formosa Oilseed Processing Co Ltd.

Provide Gross Margin
for Formosa Oilseed Processing Co Ltd.

Provide Operating Margin
for Formosa Oilseed Processing Co Ltd.

Provide Net Margin
for Formosa Oilseed Processing Co Ltd.

Provide FCF Margin
for Formosa Oilseed Processing Co Ltd.

Show all solvency ratios
for Formosa Oilseed Processing Co Ltd.

Provide D/E Ratio
for Formosa Oilseed Processing Co Ltd.

Provide D/A Ratio
for Formosa Oilseed Processing Co Ltd.

Provide Interest Coverage Ratio
for Formosa Oilseed Processing Co Ltd.

Provide Altman Z-Score Ratio
for Formosa Oilseed Processing Co Ltd.

Provide Quick Ratio
for Formosa Oilseed Processing Co Ltd.

Provide Current Ratio
for Formosa Oilseed Processing Co Ltd.

Provide Cash Ratio
for Formosa Oilseed Processing Co Ltd.

What is the historical Revenue growth
over the last 5 years for Formosa Oilseed Processing Co Ltd?

What is the historical Net Income growth
over the last 5 years for Formosa Oilseed Processing Co Ltd?

What is the current Free Cash Flow
of Formosa Oilseed Processing Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Formosa Oilseed Processing Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Formosa Oilseed Processing Co Ltd

Current Assets 4.4B
Cash & Short-Term Investments 797m
Receivables 1.9B
Other Current Assets 1.7B
Non-Current Assets 3.8B
Long-Term Investments 329.2m
PP&E 3.4B
Intangibles 3.5m
Other Non-Current Assets 84.1m
Current Liabilities 2.6B
Accounts Payable 227m
Accrued Liabilities 94.2m
Short-Term Debt 2B
Other Current Liabilities 311.6m
Non-Current Liabilities 2B
Long-Term Debt 1.4B
Other Non-Current Liabilities 535.4m
Efficiency

Earnings Waterfall
Formosa Oilseed Processing Co Ltd

Revenue
14.1B TWD
Cost of Revenue
-13B TWD
Gross Profit
1.1B TWD
Operating Expenses
-640.7m TWD
Operating Income
426.5m TWD
Other Expenses
-52.2m TWD
Net Income
374.4m TWD

Free Cash Flow Analysis
Formosa Oilseed Processing Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Formosa Oilseed Processing Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive ROE
Positive Free Cash Flow
46/100
Profitability
Score

Formosa Oilseed Processing Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Formosa Oilseed Processing Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Low D/E
50/100
Solvency
Score

Formosa Oilseed Processing Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Formosa Oilseed Processing Co Ltd

There are no price targets for Formosa Oilseed Processing Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Formosa Oilseed Processing Co Ltd?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for Formosa Oilseed Processing Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about Formosa Oilseed Processing Co Ltd dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

Price
Formosa Oilseed Processing Co Ltd

1M 1M
-6%
6M 6M
+174%
1Y 1Y
+184%
3Y 3Y
+259%
5Y 5Y
+289%
10Y 10Y
+572%
Annual Price Range
153
52w Low
52.8
52w High
179.5
Price Metrics
Average Annual Return 12.34%
Standard Deviation of Annual Returns 27.93%
Max Drawdown -33%
Shares Statistics
Market Capitalization 35.1B TWD
Shares Outstanding 229 638 150
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Formosa Oilseed Processing Co Ltd Logo
Formosa Oilseed Processing Co Ltd

Country

Taiwan

Industry

Food Products

Market Cap

35.1B TWD

Dividend Yield

0%

Description

Formosa Oilseed Processing Co., Ltd. engages in the production and sale of oilseed and feed products. The company is headquartered in Taichung, Taichung. The Company’s products include oil products, feedstuff products, raw material products including cereals and corns, as well as flour products. Its oil products include soybean oil, sunflower oil and palm oil, among others. Its feedstuff products include soybean powder, wheat powder, wheat bran, barley and mixed feedstuff, among others. The firm operates through four segments. Oil segment manufactures, processes and sells soybean oil and soybean powder. Feedstuff segment manufactures, processes and sells feedstuff. Flour segment manufactures, processes and sells flour products. Others segment is engaged in other businesses.

Contact

TAICHUNG
TAICHUNG
No. 453, Section 1, Shatian Road, Dadu District
+886225073121
www.fopco.com.tw

IPO

1993-09-27

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one Formosa Oilseed Processing Co Ltd stock?

The intrinsic value of one Formosa Oilseed Processing Co Ltd stock under the Base Case scenario is 48.02 TWD.

Is Formosa Oilseed Processing Co Ltd stock undervalued or overvalued?

Compared to the current market price of 153 TWD, Formosa Oilseed Processing Co Ltd is Overvalued by 69%.

Back to Top