Uni-President Enterprises Corp
TWSE:1216

Watchlist Manager
Uni-President Enterprises Corp Logo
Uni-President Enterprises Corp
TWSE:1216
Watchlist
Price: 83.8 TWD 0.48% Market Closed
Market Cap: 476.2B TWD
Have any thoughts about
Uni-President Enterprises Corp?
Write Note

Relative Value

The Relative Value of one Uni-President Enterprises Corp stock under the Base Case scenario is 122.75 TWD. Compared to the current market price of 83.8 TWD, Uni-President Enterprises Corp is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
122.75 TWD
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
50
Median 3Y
0.8
Median 5Y
0.8
Industry
1
Forward
0.7
vs History
7
vs Industry
21
Median 3Y
22
Median 5Y
20
Industry
16.8
Forward
20.7
vs History
36
vs Industry
46
Median 3Y
6.1
Median 5Y
6.1
Industry
9.9
vs History
19
vs Industry
42
Median 3Y
10.6
Median 5Y
11.9
Industry
17.2
vs History
11
vs Industry
13
Median 3Y
3.3
Median 5Y
3.3
Industry
1.5
vs History
34
vs Industry
47
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1
Forward
0.9
vs History
23
vs Industry
59
Median 3Y
2.8
Median 5Y
2.8
Industry
4.8
vs History
19
vs Industry
42
Median 3Y
7.7
Median 5Y
7.1
Industry
10.6
Forward
7.8
vs History
23
vs Industry
22
Median 3Y
17.6
Median 5Y
15.2
Industry
13.7
Forward
16.7
vs History
23
vs Industry
46
Median 3Y
7.4
Median 5Y
7.2
Industry
11.2
vs History
4
vs Industry
33
Median 3Y
11.3
Median 5Y
11.2
Industry
15.5
vs History
25
vs Industry
39
Median 3Y
1.2
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Uni-President Enterprises Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Uni-President Enterprises Corp
TWSE:1216
476.2B TWD 0.7 24.9 7.9 18.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.5B CHF 2.1 17 12.4 15.1
US
Mondelez International Inc
NASDAQ:MDLZ
80.2B USD 2.2 21 12.9 15.6
ZA
Tiger Brands Ltd
JSE:TBS
45.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
41.2B EUR 1.5 41.1 9.4 13.8
MY
Ocb Bhd
KLSE:OCB
167.6B MYR 542 14 380.3 7 279.1 9 403.8
US
Kraft Heinz Co
NASDAQ:KHC
37B USD 1.4 27 8.8 10.3
ZA
Avi Ltd
JSE:AVI
35.8B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
260.3B CNY 10.1 43.5 37.3 37.3
US
General Mills Inc
NYSE:GIS
35.2B USD 1.8 13.5 10.7 12.3
P/E Multiple
Earnings Growth P/E to Growth
TW
Uni-President Enterprises Corp
TWSE:1216
Average P/E: 61 702.4
24.9
46%
0.5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17
18%
1
US
Mondelez International Inc
NASDAQ:MDLZ
21
5%
4.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
50%
N/A
FR
Danone SA
PAR:BN
41.1
211%
0.2
MY
O
Ocb Bhd
KLSE:OCB
14 380.3
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
27
38%
0.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
29%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
43.5
40%
1.1
US
General Mills Inc
NYSE:GIS
13.5
12%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Uni-President Enterprises Corp
TWSE:1216
Average EV/EBITDA: 21 546.8
7.9
26%
0.3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
5%
2.3
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
19%
0.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
74%
N/A
FR
Danone SA
PAR:BN
9.4
4%
2.5
MY
O
Ocb Bhd
KLSE:OCB
7 279.1
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.8
6%
1.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.3
65%
0.6
US
General Mills Inc
NYSE:GIS
10.7
3%
3.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Uni-President Enterprises Corp
TWSE:1216
Average EV/EBIT: 36 423.4
18.1
52%
0.4
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.1
3%
4.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
19%
0.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
39%
N/A
FR
Danone SA
PAR:BN
13.8
17%
0.8
MY
O
Ocb Bhd
KLSE:OCB
9 403.8
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
10.3
6%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.3
45%
0.8
US
General Mills Inc
NYSE:GIS
12.3
2%
6.7

See Also

Discover More
Back to Top