Uni-President Enterprises Corp
TWSE:1216

Watchlist Manager
Uni-President Enterprises Corp Logo
Uni-President Enterprises Corp
TWSE:1216
Watchlist
Price: 83.8 TWD 0.48% Market Closed
Market Cap: 476.2B TWD
Have any thoughts about
Uni-President Enterprises Corp?
Write Note

Income Statement

Earnings Waterfall
Uni-President Enterprises Corp

Revenue
647.1B TWD
Cost of Revenue
-435.7B TWD
Gross Profit
211.4B TWD
Operating Expenses
-178B TWD
Operating Income
33.3B TWD
Other Expenses
-14.2B TWD
Net Income
19.1B TWD

Income Statement
Uni-President Enterprises Corp

Rotate your device to view
Income Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
420 006
N/A
418 327
0%
416 152
-1%
416 902
+0%
416 485
0%
416 151
0%
417 879
+0%
417 709
0%
414 465
-1%
413 364
0%
402 812
-3%
398 061
-1%
399 454
+0%
399 861
+0%
408 035
+2%
418 289
+3%
425 083
+2%
431 446
+1%
434 949
+1%
439 071
+1%
444 541
+1%
447 978
+1%
448 477
+0%
444 444
-1%
445 436
+0%
447 320
+0%
454 491
+2%
461 380
+2%
464 226
+1%
473 502
+2%
482 244
+2%
495 439
+3%
512 280
+3%
524 832
+2%
532 031
+1%
538 898
+1%
562 183
+4%
581 103
+3%
608 455
+5%
633 177
+4%
647 053
+2%
Gross Profit
Cost of Revenue
(290 546)
(290 313)
(286 615)
(284 346)
(280 901)
(278 229)
(277 971)
(277 424)
(276 037)
(275 714)
(269 615)
(267 889)
(267 326)
(267 120)
(271 934)
(277 705)
(282 497)
(286 161)
(287 991)
(289 388)
(291 598)
(294 015)
(294 495)
(292 155)
(292 717)
(293 290)
(298 442)
(304 370)
(309 467)
(317 396)
(324 746)
(335 873)
(348 258)
(357 182)
(362 228)
(365 296)
(380 519)
(393 289)
(411 609)
(427 472)
(435 695)
Gross Profit
129 459
N/A
128 014
-1%
129 537
+1%
132 557
+2%
135 585
+2%
137 922
+2%
139 908
+1%
140 285
+0%
138 428
-1%
137 650
-1%
133 197
-3%
130 172
-2%
132 128
+2%
132 741
+0%
136 101
+3%
140 583
+3%
142 584
+1%
145 285
+2%
146 958
+1%
149 684
+2%
152 943
+2%
153 963
+1%
153 982
+0%
152 289
-1%
152 719
+0%
154 030
+1%
156 049
+1%
157 010
+1%
154 759
-1%
156 106
+1%
157 498
+1%
159 566
+1%
164 022
+3%
167 650
+2%
169 802
+1%
173 602
+2%
181 663
+5%
187 814
+3%
196 847
+5%
205 705
+5%
211 357
+3%
Operating Income
Operating Expenses
(112 268)
(111 044)
(111 464)
(113 041)
(114 111)
(116 285)
(117 985)
(117 825)
(117 851)
(116 559)
(113 060)
(110 509)
(109 185)
(110 384)
(112 337)
(115 304)
(117 246)
(118 298)
(119 470)
(120 564)
(122 855)
(124 335)
(124 665)
(123 952)
(123 036)
(124 246)
(126 044)
(128 610)
(127 434)
(127 714)
(128 575)
(130 403)
(134 708)
(138 633)
(141 960)
(145 023)
(152 601)
(159 173)
(166 304)
(173 873)
(178 044)
Selling, General & Administrative
(111 023)
(109 807)
(110 228)
(111 835)
(112 928)
(115 047)
(116 739)
(116 568)
(116 585)
(115 308)
(111 833)
(109 311)
(107 996)
(109 168)
(111 082)
(114 000)
(115 927)
(116 930)
(118 071)
(119 096)
(121 250)
(122 563)
(122 825)
(122 126)
(121 200)
(122 515)
(124 270)
(126 823)
(125 682)
(125 944)
(126 842)
(128 645)
(132 945)
(136 838)
(140 116)
(143 130)
(150 551)
(157 015)
(164 035)
(171 473)
(175 596)
Research & Development
(1 075)
(1 029)
(1 023)
(984)
(961)
(986)
(990)
(1 000)
(1 005)
(989)
(971)
(952)
(951)
(973)
(953)
(966)
(929)
(948)
(952)
(907)
(944)
(913)
(915)
(904)
(915)
(903)
(706)
(716)
(679)
(932)
(889)
(907)
(903)
(919)
(953)
(990)
(1 013)
(1 022)
(1 020)
(1 008)
(1 071)
Depreciation & Amortization
(169)
(208)
(213)
(224)
(224)
(252)
(259)
(260)
(263)
(263)
(256)
(245)
(237)
(242)
(302)
(338)
(389)
(421)
(447)
(560)
(661)
(859)
(925)
(924)
(922)
(829)
(832)
(835)
(837)
(838)
(844)
(851)
(860)
(876)
(891)
(904)
(1 037)
(1 136)
(1 249)
(1 392)
(1 378)
Other Operating Expenses
0
0
0
0
0
0
3
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(237)
(237)
(237)
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
17 192
N/A
16 969
-1%
18 074
+7%
19 516
+8%
21 474
+10%
21 638
+1%
21 922
+1%
22 459
+2%
20 576
-8%
21 091
+3%
20 137
-5%
19 663
-2%
22 943
+17%
22 357
-3%
23 765
+6%
25 281
+6%
25 340
+0%
26 986
+6%
27 489
+2%
29 120
+6%
30 088
+3%
29 628
-2%
29 317
-1%
28 336
-3%
29 683
+5%
29 784
+0%
30 005
+1%
28 400
-5%
27 325
-4%
28 392
+4%
28 922
+2%
29 163
+1%
29 314
+1%
29 017
-1%
27 842
-4%
28 579
+3%
29 062
+2%
28 641
-1%
30 543
+7%
31 832
+4%
33 313
+5%
Pre-Tax Income
Interest Income Expense
3 647
3 757
3 986
5 138
4 538
3 908
3 837
3 492
5 360
5 271
5 532
5 310
4 742
51 482
51 113
50 963
50 465
3 867
4 224
3 752
3 584
3 567
3 015
3 543
4 914
5 688
6 462
6 973
5 402
4 993
3 625
3 291
3 695
2 955
4 079
14 755
14 694
15 525
15 703
5 171
5 077
Non-Reccuring Items
(264)
(397)
(400)
(386)
(373)
(682)
(676)
(684)
(851)
268
1 000
997
1 157
592
(150)
(149)
(280)
(89)
(93)
(95)
39
9
12
14
17
7
7
7
(80)
(107)
(107)
(107)
(20)
(275)
(275)
(275)
(275)
0
0
45
45
Gain/Loss on Disposition of Assets
855
927
258
253
243
265
(240)
(354)
1 146
1 382
1 422
1 549
66
(128)
(108)
497
469
436
452
(124)
(176)
(64)
235
251
378
273
52
83
54
65
40
(35)
209
144
165
185
(64)
(69)
(81)
(88)
(93)
Total Other Income
859
1 236
1 279
1 469
2 506
2 121
2 018
2 119
2 222
2 490
2 597
2 955
2 774
2 185
2 230
3 190
3 291
4 109
4 403
3 205
3 088
3 258
3 033
3 175
3 039
2 687
2 512
2 241
2 599
2 925
2 820
3 086
3 298
3 501
5 306
5 201
4 593
4 593
3 072
3 203
3 629
Pre-Tax Income
22 289
N/A
22 493
+1%
23 195
+3%
25 990
+12%
28 386
+9%
27 249
-4%
26 860
-1%
27 031
+1%
28 453
+5%
30 502
+7%
30 688
+1%
30 475
-1%
31 682
+4%
76 488
+141%
76 849
+0%
79 780
+4%
79 284
-1%
35 308
-55%
36 474
+3%
35 859
-2%
36 622
+2%
36 397
-1%
35 612
-2%
35 320
-1%
38 030
+8%
38 438
+1%
39 038
+2%
37 705
-3%
35 301
-6%
36 268
+3%
35 300
-3%
35 397
+0%
36 497
+3%
35 342
-3%
37 117
+5%
48 445
+31%
48 010
-1%
48 691
+1%
49 238
+1%
40 163
-18%
41 971
+5%
Net Income
Tax Provision
(3 981)
(4 282)
(4 906)
(5 650)
(5 765)
(5 656)
(5 485)
(5 396)
(6 389)
(6 827)
(6 613)
(6 435)
(5 385)
(16 523)
(17 148)
(18 574)
(19 136)
(8 363)
(8 236)
(7 697)
(8 263)
(7 914)
(8 319)
(7 682)
(7 859)
(7 637)
(7 072)
(7 115)
(6 695)
(7 471)
(7 859)
(8 037)
(8 867)
(8 816)
(9 327)
(17 556)
(17 143)
(18 405)
(18 336)
(10 562)
(11 428)
Income from Continuing Operations
18 307
18 210
18 290
20 342
22 623
21 593
21 376
21 635
22 063
23 675
24 073
24 038
26 296
59 965
59 700
61 205
60 146
26 945
28 238
28 162
28 360
28 484
27 293
27 638
30 171
30 801
31 965
30 589
28 605
28 796
27 441
27 360
27 629
26 526
27 791
30 889
30 866
30 286
30 902
29 601
30 543
Income to Minority Interest
(7 323)
(7 085)
(7 027)
(7 748)
(8 113)
(7 485)
(7 224)
(7 152)
(7 298)
(9 149)
(9 422)
(9 440)
(10 122)
(20 120)
(20 037)
(20 765)
(20 388)
(9 503)
(9 807)
(9 445)
(9 526)
(9 476)
(9 094)
(8 841)
(9 357)
(9 258)
(9 487)
(9 097)
(8 561)
(8 917)
(8 732)
(9 180)
(9 638)
(9 357)
(9 854)
(11 602)
(11 537)
(11 950)
(12 033)
(11 027)
(11 446)
Net Income (Common)
10 985
N/A
11 126
+1%
11 263
+1%
12 594
+12%
14 510
+15%
14 108
-3%
14 152
+0%
14 483
+2%
14 766
+2%
14 527
-2%
14 653
+1%
14 600
0%
16 175
+11%
39 845
+146%
39 664
0%
40 441
+2%
39 760
-2%
17 442
-56%
18 431
+6%
18 718
+2%
18 833
+1%
19 007
+1%
18 200
-4%
18 797
+3%
20 813
+11%
21 542
+4%
22 479
+4%
21 492
-4%
20 044
-7%
19 879
-1%
18 708
-6%
18 180
-3%
17 991
-1%
17 168
-5%
17 936
+4%
19 287
+8%
19 330
+0%
18 336
-5%
18 869
+3%
18 574
-2%
19 097
+3%
EPS (Diluted)
1.92
N/A
1.95
+2%
1.97
+1%
2.2
+12%
2.54
+15%
2.47
-3%
2.48
+0%
2.55
+3%
2.6
+2%
2.54
-2%
2.58
+2%
2.57
0%
2.84
+11%
6.98
+146%
6.95
0%
7.1
+2%
6.96
-2%
3.05
-56%
3.23
+6%
3.28
+2%
3.3
+1%
3.33
+1%
3.19
-4%
3.3
+3%
3.65
+11%
3.77
+3%
3.94
+5%
3.77
-4%
3.51
-7%
3.48
-1%
3.28
-6%
3.19
-3%
3.15
-1%
3.01
-4%
3.14
+4%
3.38
+8%
3.39
+0%
3.21
-5%
3.31
+3%
3.26
-2%
3.35
+3%

See Also

Discover More