Uni-President Enterprises Corp
TWSE:1216
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
70.3
90.2
|
Price Target |
|
We'll email you a reminder when the closing price reaches TWD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Uni-President Enterprises Corp
Revenue
|
633.2B
TWD
|
Cost of Revenue
|
-427.5B
TWD
|
Gross Profit
|
205.7B
TWD
|
Operating Expenses
|
-173.9B
TWD
|
Operating Income
|
31.8B
TWD
|
Other Expenses
|
-13.3B
TWD
|
Net Income
|
18.6B
TWD
|
Income Statement
Uni-President Enterprises Corp
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
423 267
N/A
|
420 006
-1%
|
418 327
0%
|
416 152
-1%
|
416 902
+0%
|
416 485
0%
|
416 151
0%
|
417 879
+0%
|
417 709
0%
|
414 465
-1%
|
413 364
0%
|
402 812
-3%
|
398 061
-1%
|
399 454
+0%
|
399 861
+0%
|
408 035
+2%
|
418 289
+3%
|
425 083
+2%
|
431 446
+1%
|
434 949
+1%
|
439 071
+1%
|
444 541
+1%
|
447 978
+1%
|
448 477
+0%
|
444 444
-1%
|
445 436
+0%
|
447 320
+0%
|
454 491
+2%
|
461 380
+2%
|
464 226
+1%
|
473 502
+2%
|
482 244
+2%
|
495 439
+3%
|
512 280
+3%
|
524 832
+2%
|
532 031
+1%
|
538 898
+1%
|
562 183
+4%
|
581 103
+3%
|
608 455
+5%
|
633 177
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(292 832)
|
(290 546)
|
(290 313)
|
(286 615)
|
(284 346)
|
(280 901)
|
(278 229)
|
(277 971)
|
(277 424)
|
(276 037)
|
(275 714)
|
(269 615)
|
(267 889)
|
(267 326)
|
(267 120)
|
(271 934)
|
(277 705)
|
(282 497)
|
(286 161)
|
(287 991)
|
(289 388)
|
(291 598)
|
(294 015)
|
(294 495)
|
(292 155)
|
(292 717)
|
(293 290)
|
(298 442)
|
(304 370)
|
(309 467)
|
(317 396)
|
(324 746)
|
(335 873)
|
(348 258)
|
(357 182)
|
(362 228)
|
(365 296)
|
(380 519)
|
(393 289)
|
(411 609)
|
(427 472)
|
|
Gross Profit |
130 434
N/A
|
129 459
-1%
|
128 014
-1%
|
129 537
+1%
|
132 557
+2%
|
135 585
+2%
|
137 922
+2%
|
139 908
+1%
|
140 285
+0%
|
138 428
-1%
|
137 650
-1%
|
133 197
-3%
|
130 172
-2%
|
132 128
+2%
|
132 741
+0%
|
136 101
+3%
|
140 583
+3%
|
142 584
+1%
|
145 285
+2%
|
146 958
+1%
|
149 684
+2%
|
152 943
+2%
|
153 963
+1%
|
153 982
+0%
|
152 289
-1%
|
152 719
+0%
|
154 030
+1%
|
156 049
+1%
|
157 010
+1%
|
154 759
-1%
|
156 106
+1%
|
157 498
+1%
|
159 566
+1%
|
164 022
+3%
|
167 650
+2%
|
169 802
+1%
|
173 602
+2%
|
181 663
+5%
|
187 814
+3%
|
196 847
+5%
|
205 705
+5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(112 538)
|
(112 268)
|
(111 044)
|
(111 464)
|
(113 041)
|
(114 111)
|
(116 285)
|
(117 985)
|
(117 825)
|
(117 851)
|
(116 559)
|
(113 060)
|
(110 509)
|
(109 185)
|
(110 384)
|
(112 337)
|
(115 304)
|
(117 246)
|
(118 298)
|
(119 470)
|
(120 564)
|
(122 855)
|
(124 335)
|
(124 665)
|
(123 952)
|
(123 036)
|
(124 246)
|
(126 044)
|
(128 610)
|
(127 434)
|
(127 714)
|
(128 575)
|
(130 403)
|
(134 708)
|
(138 633)
|
(141 960)
|
(145 023)
|
(152 601)
|
(159 173)
|
(166 304)
|
(173 873)
|
|
Selling, General & Administrative |
(111 344)
|
(111 023)
|
(109 807)
|
(110 228)
|
(111 835)
|
(112 928)
|
(115 047)
|
(116 739)
|
(116 568)
|
(116 585)
|
(115 308)
|
(111 833)
|
(109 311)
|
(107 996)
|
(109 168)
|
(111 082)
|
(114 000)
|
(115 927)
|
(116 930)
|
(118 071)
|
(119 096)
|
(121 250)
|
(122 563)
|
(122 825)
|
(122 126)
|
(121 200)
|
(122 515)
|
(124 270)
|
(126 823)
|
(125 682)
|
(125 944)
|
(126 842)
|
(128 645)
|
(132 945)
|
(136 838)
|
(140 116)
|
(143 130)
|
(150 551)
|
(157 015)
|
(164 035)
|
(171 473)
|
|
Research & Development |
(1 040)
|
(1 075)
|
(1 029)
|
(1 023)
|
(984)
|
(961)
|
(986)
|
(990)
|
(1 000)
|
(1 005)
|
(989)
|
(971)
|
(952)
|
(951)
|
(973)
|
(953)
|
(966)
|
(929)
|
(948)
|
(952)
|
(907)
|
(944)
|
(913)
|
(915)
|
(904)
|
(915)
|
(903)
|
(706)
|
(716)
|
(679)
|
(932)
|
(889)
|
(907)
|
(903)
|
(919)
|
(953)
|
(990)
|
(1 013)
|
(1 022)
|
(1 020)
|
(1 008)
|
|
Depreciation & Amortization |
(152)
|
(169)
|
(208)
|
(213)
|
(224)
|
(224)
|
(252)
|
(259)
|
(260)
|
(263)
|
(263)
|
(256)
|
(245)
|
(237)
|
(242)
|
(302)
|
(338)
|
(389)
|
(421)
|
(447)
|
(560)
|
(661)
|
(859)
|
(925)
|
(924)
|
(922)
|
(829)
|
(832)
|
(835)
|
(837)
|
(838)
|
(844)
|
(851)
|
(860)
|
(876)
|
(891)
|
(904)
|
(1 037)
|
(1 136)
|
(1 249)
|
(1 392)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(237)
|
(237)
|
(237)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
17 897
N/A
|
17 192
-4%
|
16 969
-1%
|
18 074
+7%
|
19 516
+8%
|
21 474
+10%
|
21 638
+1%
|
21 922
+1%
|
22 459
+2%
|
20 576
-8%
|
21 091
+3%
|
20 137
-5%
|
19 663
-2%
|
22 943
+17%
|
22 357
-3%
|
23 765
+6%
|
25 281
+6%
|
25 340
+0%
|
26 986
+6%
|
27 489
+2%
|
29 120
+6%
|
30 088
+3%
|
29 628
-2%
|
29 317
-1%
|
28 336
-3%
|
29 683
+5%
|
29 784
+0%
|
30 005
+1%
|
28 400
-5%
|
27 325
-4%
|
28 392
+4%
|
28 922
+2%
|
29 163
+1%
|
29 314
+1%
|
29 017
-1%
|
27 842
-4%
|
28 579
+3%
|
29 062
+2%
|
28 641
-1%
|
30 543
+7%
|
31 832
+4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
5 029
|
3 647
|
3 757
|
3 986
|
5 138
|
4 538
|
3 908
|
3 837
|
3 492
|
5 360
|
5 271
|
5 532
|
5 310
|
4 742
|
51 482
|
51 113
|
50 963
|
50 465
|
3 867
|
4 224
|
3 752
|
3 584
|
3 567
|
3 015
|
3 543
|
4 914
|
5 688
|
6 462
|
6 973
|
5 402
|
4 993
|
3 625
|
3 291
|
3 695
|
2 955
|
4 079
|
14 755
|
14 694
|
15 525
|
15 703
|
5 171
|
|
Non-Reccuring Items |
(283)
|
(264)
|
(397)
|
(400)
|
(386)
|
(373)
|
(682)
|
(676)
|
(684)
|
(851)
|
268
|
1 000
|
997
|
1 157
|
592
|
(150)
|
(149)
|
(280)
|
(89)
|
(93)
|
(95)
|
39
|
9
|
12
|
14
|
17
|
7
|
7
|
7
|
(80)
|
(107)
|
(107)
|
(107)
|
(20)
|
(275)
|
(275)
|
(275)
|
(275)
|
0
|
0
|
45
|
|
Gain/Loss on Disposition of Assets |
626
|
855
|
927
|
258
|
253
|
243
|
265
|
(240)
|
(354)
|
1 146
|
1 382
|
1 422
|
1 549
|
66
|
(128)
|
(108)
|
497
|
469
|
436
|
452
|
(124)
|
(176)
|
(64)
|
235
|
251
|
378
|
273
|
52
|
83
|
54
|
65
|
40
|
(35)
|
209
|
144
|
165
|
185
|
(64)
|
(69)
|
(81)
|
(88)
|
|
Total Other Income |
1 983
|
859
|
1 236
|
1 279
|
1 469
|
2 506
|
2 121
|
2 018
|
2 119
|
2 222
|
2 490
|
2 597
|
2 955
|
2 774
|
2 185
|
2 230
|
3 190
|
3 291
|
4 109
|
4 403
|
3 205
|
3 088
|
3 258
|
3 033
|
3 175
|
3 039
|
2 687
|
2 512
|
2 241
|
2 599
|
2 925
|
2 820
|
3 086
|
3 298
|
3 501
|
5 306
|
5 201
|
4 593
|
4 593
|
3 072
|
3 203
|
|
Pre-Tax Income |
25 254
N/A
|
22 289
-12%
|
22 493
+1%
|
23 195
+3%
|
25 990
+12%
|
28 386
+9%
|
27 249
-4%
|
26 860
-1%
|
27 031
+1%
|
28 453
+5%
|
30 502
+7%
|
30 688
+1%
|
30 475
-1%
|
31 682
+4%
|
76 488
+141%
|
76 849
+0%
|
79 780
+4%
|
79 284
-1%
|
35 308
-55%
|
36 474
+3%
|
35 859
-2%
|
36 622
+2%
|
36 397
-1%
|
35 612
-2%
|
35 320
-1%
|
38 030
+8%
|
38 438
+1%
|
39 038
+2%
|
37 705
-3%
|
35 301
-6%
|
36 268
+3%
|
35 300
-3%
|
35 397
+0%
|
36 497
+3%
|
35 342
-3%
|
37 117
+5%
|
48 445
+31%
|
48 010
-1%
|
48 691
+1%
|
49 238
+1%
|
40 163
-18%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 968)
|
(3 981)
|
(4 282)
|
(4 906)
|
(5 650)
|
(5 765)
|
(5 656)
|
(5 485)
|
(5 396)
|
(6 389)
|
(6 827)
|
(6 613)
|
(6 435)
|
(5 385)
|
(16 523)
|
(17 148)
|
(18 574)
|
(19 136)
|
(8 363)
|
(8 236)
|
(7 697)
|
(8 263)
|
(7 914)
|
(8 319)
|
(7 682)
|
(7 859)
|
(7 637)
|
(7 072)
|
(7 115)
|
(6 695)
|
(7 471)
|
(7 859)
|
(8 037)
|
(8 867)
|
(8 816)
|
(9 327)
|
(17 556)
|
(17 143)
|
(18 405)
|
(18 336)
|
(10 562)
|
|
Income from Continuing Operations |
21 285
|
18 307
|
18 210
|
18 290
|
20 342
|
22 623
|
21 593
|
21 376
|
21 635
|
22 063
|
23 675
|
24 073
|
24 038
|
26 296
|
59 965
|
59 700
|
61 205
|
60 146
|
26 945
|
28 238
|
28 162
|
28 360
|
28 484
|
27 293
|
27 638
|
30 171
|
30 801
|
31 965
|
30 589
|
28 605
|
28 796
|
27 441
|
27 360
|
27 629
|
26 526
|
27 791
|
30 889
|
30 866
|
30 286
|
30 902
|
29 601
|
|
Income to Minority Interest |
(7 780)
|
(7 323)
|
(7 085)
|
(7 027)
|
(7 748)
|
(8 113)
|
(7 485)
|
(7 224)
|
(7 152)
|
(7 298)
|
(9 149)
|
(9 422)
|
(9 440)
|
(10 122)
|
(20 120)
|
(20 037)
|
(20 765)
|
(20 388)
|
(9 503)
|
(9 807)
|
(9 445)
|
(9 526)
|
(9 476)
|
(9 094)
|
(8 841)
|
(9 357)
|
(9 258)
|
(9 487)
|
(9 097)
|
(8 561)
|
(8 917)
|
(8 732)
|
(9 180)
|
(9 638)
|
(9 357)
|
(9 854)
|
(11 602)
|
(11 537)
|
(11 950)
|
(12 033)
|
(11 027)
|
|
Net Income (Common) |
13 506
N/A
|
10 985
-19%
|
11 126
+1%
|
11 263
+1%
|
12 594
+12%
|
14 510
+15%
|
14 108
-3%
|
14 152
+0%
|
14 483
+2%
|
14 766
+2%
|
14 527
-2%
|
14 653
+1%
|
14 600
0%
|
16 175
+11%
|
39 845
+146%
|
39 664
0%
|
40 441
+2%
|
39 760
-2%
|
17 442
-56%
|
18 431
+6%
|
18 718
+2%
|
18 833
+1%
|
19 007
+1%
|
18 200
-4%
|
18 797
+3%
|
20 813
+11%
|
21 542
+4%
|
22 479
+4%
|
21 492
-4%
|
20 044
-7%
|
19 879
-1%
|
18 708
-6%
|
18 180
-3%
|
17 991
-1%
|
17 168
-5%
|
17 936
+4%
|
19 287
+8%
|
19 330
+0%
|
18 336
-5%
|
18 869
+3%
|
18 574
-2%
|
|
EPS (Diluted) |
2.36
N/A
|
1.92
-19%
|
1.95
+2%
|
1.97
+1%
|
2.2
+12%
|
2.54
+15%
|
2.47
-3%
|
2.48
+0%
|
2.55
+3%
|
2.6
+2%
|
2.54
-2%
|
2.58
+2%
|
2.57
0%
|
2.84
+11%
|
6.98
+146%
|
6.95
0%
|
7.1
+2%
|
6.96
-2%
|
3.05
-56%
|
3.23
+6%
|
3.28
+2%
|
3.3
+1%
|
3.33
+1%
|
3.19
-4%
|
3.3
+3%
|
3.65
+11%
|
3.77
+3%
|
3.94
+5%
|
3.77
-4%
|
3.51
-7%
|
3.48
-1%
|
3.28
-6%
|
3.19
-3%
|
3.15
-1%
|
3.01
-4%
|
3.14
+4%
|
3.38
+8%
|
3.39
+0%
|
3.21
-5%
|
3.31
+3%
|
3.26
-2%
|