Uni-President Enterprises Corp
TWSE:1216

Watchlist Manager
Uni-President Enterprises Corp Logo
Uni-President Enterprises Corp
TWSE:1216
Watchlist
Price: 82.9 TWD -1.07% Market Closed
Market Cap: 471B TWD
Have any thoughts about
Uni-President Enterprises Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Uni-President Enterprises Corp

Rotate your device to view
Cash Flow Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
22 289
22 493
23 196
25 991
28 387
27 249
26 860
27 031
28 453
30 502
30 687
30 474
31 681
76 488
76 849
79 780
79 283
35 308
36 474
35 859
36 622
36 397
35 612
35 320
38 030
38 438
39 038
37 705
35 301
36 268
35 300
35 397
36 497
35 342
37 117
48 445
48 010
48 691
49 238
40 163
41 971
Depreciation & Amortization
17 584
18 360
18 794
19 127
19 316
19 282
19 430
19 576
19 291
19 345
18 943
18 566
18 666
18 319
18 574
18 831
19 089
18 895
21 784
24 844
27 891
31 746
32 072
32 171
32 391
32 367
32 567
32 817
32 921
32 905
32 804
33 281
33 577
34 118
34 703
34 816
36 574
38 411
40 139
41 858
42 372
Other Non-Cash Items
(3 488)
(622)
15
(1 088)
(954)
(2 873)
(2 309)
(1 927)
(4 646)
(6 237)
(7 318)
(6 792)
(5 000)
(51 298)
(50 116)
(51 415)
(50 693)
(3 837)
(4 270)
(2 878)
(2 934)
(3 280)
(3 075)
(3 558)
(5 190)
(5 800)
(6 371)
(6 936)
(5 131)
(4 822)
(3 509)
(3 027)
(3 623)
(2 564)
(5 250)
(15 825)
(15 546)
(16 592)
(14 951)
(4 835)
(4 886)
Cash Taxes Paid
4 627
4 278
4 767
5 209
5 586
5 757
5 327
5 371
5 345
5 161
6 151
5 684
5 794
6 570
10 319
11 746
12 159
12 033
8 005
7 986
8 566
8 659
8 666
7 750
7 084
7 338
6 992
7 221
7 611
7 381
7 534
7 541
7 385
7 337
7 169
8 138
8 331
8 205
7 957
8 912
9 923
Cash Interest Paid
2 124
2 053
2 198
2 184
2 185
2 406
2 449
2 426
2 617
2 353
2 196
2 019
1 970
1 803
1 684
1 629
1 507
1 481
1 414
1 999
2 310
2 648
2 847
2 622
2 488
2 445
2 144
2 248
2 167
2 071
2 251
2 097
2 246
2 456
2 695
2 823
3 185
3 371
3 574
3 843
4 002
Change in Working Capital
(2 242)
(7 457)
(2 200)
(2 220)
(1 067)
7 219
7 467
7 525
3 232
11 138
(4 285)
2 443
3 491
3 731
4 383
(1 632)
5 127
(7 270)
(1 746)
(4 322)
(4 525)
(5 991)
(5 054)
(2 107)
(4 693)
(3 284)
(12 124)
(11 677)
(17 448)
(7 998)
(7 453)
(3 330)
(174)
(4 124)
(2 906)
(5 076)
6 271
2 623
4 603
4 579
(5 695)
Cash from Operating Activities
34 143
N/A
32 773
-4%
39 806
+21%
41 807
+5%
45 682
+9%
50 877
+11%
51 448
+1%
52 206
+1%
46 328
-11%
54 749
+18%
38 027
-31%
44 691
+18%
48 840
+9%
47 239
-3%
49 689
+5%
45 563
-8%
52 806
+16%
43 097
-18%
52 241
+21%
53 503
+2%
57 055
+7%
58 871
+3%
59 555
+1%
61 827
+4%
60 539
-2%
61 720
+2%
53 111
-14%
51 908
-2%
45 643
-12%
56 353
+23%
57 141
+1%
62 321
+9%
66 277
+6%
62 772
-5%
63 665
+1%
62 361
-2%
75 309
+21%
73 132
-3%
79 029
+8%
81 764
+3%
73 762
-10%
Investing Cash Flow
Capital Expenditures
(26 885)
(24 970)
(23 051)
(19 513)
(17 337)
(20 621)
(16 204)
(15 569)
(14 364)
(16 531)
(12 955)
(13 522)
(13 588)
(16 507)
(14 490)
(14 360)
(15 008)
(15 400)
(13 749)
(13 541)
(14 808)
(15 209)
(15 366)
(15 408)
(14 466)
(16 598)
(16 712)
(16 974)
(17 672)
(17 909)
(19 168)
(19 633)
(20 988)
(21 030)
(22 340)
(24 665)
(25 915)
(26 827)
(30 226)
(31 351)
(36 905)
Other Items
(7 334)
(9 054)
(14 977)
(10 950)
(9 151)
(5 153)
(3 502)
(6 590)
3 350
5 962
12 755
13 217
2 600
7 377
35 166
20 360
33 045
26 676
(15 740)
(7 358)
(11 330)
(7 868)
1 552
(4 972)
(2 954)
842
(3 541)
1 871
1 768
(5 193)
(2 647)
(5 850)
(6 666)
(4 132)
(2 642)
(24 584)
(28 511)
(34 790)
(32 371)
(14 890)
(8 290)
Cash from Investing Activities
(34 219)
N/A
(34 023)
+1%
(38 028)
-12%
(30 461)
+20%
(26 487)
+13%
(25 774)
+3%
(19 706)
+24%
(22 159)
-12%
(11 014)
+50%
(10 569)
+4%
(200)
+98%
(305)
-53%
(10 988)
-3 503%
(9 130)
+17%
20 676
N/A
6 000
-71%
18 038
+201%
11 277
-37%
(29 489)
N/A
(20 899)
+29%
(26 138)
-25%
(23 077)
+12%
(13 814)
+40%
(20 380)
-48%
(17 420)
+15%
(15 755)
+10%
(20 253)
-29%
(15 103)
+25%
(15 904)
-5%
(23 103)
-45%
(21 815)
+6%
(25 483)
-17%
(27 654)
-9%
(25 162)
+9%
(24 982)
+1%
(49 249)
-97%
(54 426)
-11%
(61 618)
-13%
(62 596)
-2%
(46 241)
+26%
(45 194)
+2%
Financing Cash Flow
Net Issuance of Debt
15 025
13 620
8 875
5 719
(11 544)
(11 826)
(16 297)
(19 270)
(13 233)
(13 845)
(18 522)
(13 637)
(16 404)
(21 772)
(9 678)
(19 642)
5 821
17 306
5 793
7 094
(4 333)
(17 270)
(15 895)
(8 838)
(14 163)
(13 754)
(5 711)
(7 803)
(22 806)
(6 658)
(6 066)
(5 929)
14 961
(426)
(4 175)
16 086
15 194
20 427
11 638
(9 596)
(1 496)
Cash Paid for Dividends
(7 731)
(7 731)
0
(7 731)
(7 649)
(7 649)
0
(7 649)
(11 364)
(11 364)
0
0
(11 932)
(11 932)
0
0
0
(31 251)
0
0
(14 205)
(14 205)
0
0
(14 205)
(14 205)
0
0
0
(15 341)
0
0
(30 683)
(15 341)
0
0
(17 898)
(17 898)
0
0
(17 046)
Other
148
(952)
(753)
(4 471)
(3 750)
(4 653)
(4 731)
(5 019)
(7 096)
(7 103)
(7 635)
(7 786)
(7 102)
(7 140)
(6 450)
(298)
(16 098)
(15 424)
(15 394)
(16 899)
(7 712)
(9 297)
(8 852)
(7 571)
(9 867)
(10 421)
(11 173)
(13 801)
(6 809)
(11 043)
(9 850)
(8 563)
(12 720)
(8 082)
(8 875)
(9 120)
(9 155)
(9 996)
(8 665)
(10 503)
(11 063)
Cash from Financing Activities
7 441
N/A
4 937
-34%
390
-92%
(6 483)
N/A
(22 943)
-254%
(24 127)
-5%
(28 676)
-19%
(31 937)
-11%
(31 690)
+1%
(32 312)
-2%
(37 521)
-16%
(32 787)
+13%
(35 439)
-8%
(40 844)
-15%
(28 060)
+31%
(31 873)
-14%
(41 528)
-30%
(29 369)
+29%
(40 852)
-39%
(41 056)
0%
(26 250)
+36%
(40 771)
-55%
(38 952)
+4%
(30 614)
+21%
(38 235)
-25%
(38 380)
0%
(31 089)
+19%
(35 808)
-15%
(29 614)
+17%
(33 042)
-12%
(31 257)
+5%
(29 833)
+5%
(28 442)
+5%
(23 850)
+16%
(28 392)
-19%
(8 376)
+71%
(11 859)
-42%
(7 467)
+37%
(14 926)
-100%
(37 998)
-155%
(29 605)
+22%
Change in Cash
Effect of Foreign Exchange Rates
(1 044)
137
184
(574)
(240)
200
76
(133)
(18)
(568)
739
338
353
1 102
(362)
1 071
313
354
1 386
162
1 486
(377)
(1 134)
(2 310)
(2 469)
(313)
(172)
581
(434)
(1 349)
(896)
747
3 046
2 388
1 510
1 970
1 113
(178)
1 815
408
(1 156)
Net Change in Cash
6 321
N/A
3 824
-40%
2 352
-38%
4 289
+82%
(3 988)
N/A
1 176
N/A
3 142
+167%
(2 023)
N/A
3 606
N/A
11 300
+213%
1 045
-91%
11 937
+1 042%
2 766
-77%
(1 633)
N/A
41 943
N/A
20 761
-51%
29 629
+43%
25 359
-14%
(16 714)
N/A
(8 289)
+50%
6 153
N/A
(5 354)
N/A
5 655
N/A
8 522
+51%
2 416
-72%
7 272
+201%
1 597
-78%
1 578
-1%
(310)
N/A
(1 141)
-268%
3 172
N/A
7 751
+144%
13 227
+71%
16 148
+22%
11 800
-27%
6 706
-43%
10 137
+51%
3 870
-62%
3 322
-14%
(2 067)
N/A
(2 194)
-6%
Free Cash Flow
Free Cash Flow
7 258
N/A
7 804
+8%
16 755
+115%
22 294
+33%
28 345
+27%
30 256
+7%
35 244
+16%
36 637
+4%
31 964
-13%
38 218
+20%
25 072
-34%
31 169
+24%
35 252
+13%
30 732
-13%
35 199
+15%
31 203
-11%
37 798
+21%
27 697
-27%
38 492
+39%
39 962
+4%
42 247
+6%
43 662
+3%
44 189
+1%
46 418
+5%
46 073
-1%
45 123
-2%
36 398
-19%
34 934
-4%
27 971
-20%
38 444
+37%
37 973
-1%
42 688
+12%
45 289
+6%
41 743
-8%
41 325
-1%
37 696
-9%
49 395
+31%
46 305
-6%
48 803
+5%
50 413
+3%
36 857
-27%

See Also

Discover More