Yellow Pages Ltd
TSX:Y

Watchlist Manager
Yellow Pages Ltd Logo
Yellow Pages Ltd
TSX:Y
Watchlist
Price: 11.26 CAD -0.44% Market Closed
Market Cap: 154.8m CAD
Have any thoughts about
Yellow Pages Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Y stock under the Base Case scenario is 32.14 CAD. Compared to the current market price of 11.26 CAD, Yellow Pages Ltd is Undervalued by 65%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Y Intrinsic Value
32.14 CAD
Undervaluation 65%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Yellow Pages Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Y
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Y cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Y?
Bearish
Neutral
Bullish

Fundamental Analysis

11.26 CAD
-0.44%
-0.44%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Yellow Pages Ltd
CA
Media
Market Cap
154.8m CAD
IPO
Dec 20, 2012
Employees
651
Canada
Market Cap
154.8m CAD
Industry
Media
IPO
Dec 20, 2012
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Yellow Pages Ltd

Provide an overview of the primary business activities
of Yellow Pages Ltd.

What unique competitive advantages
does Yellow Pages Ltd hold over its rivals?

What risks and challenges
does Yellow Pages Ltd face in the near future?

Summarize the latest earnings call
of Yellow Pages Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Yellow Pages Ltd.

Provide P/S
for Yellow Pages Ltd.

Provide P/E
for Yellow Pages Ltd.

Provide P/OCF
for Yellow Pages Ltd.

Provide P/FCFE
for Yellow Pages Ltd.

Provide P/B
for Yellow Pages Ltd.

Provide EV/S
for Yellow Pages Ltd.

Provide EV/GP
for Yellow Pages Ltd.

Provide EV/EBITDA
for Yellow Pages Ltd.

Provide EV/EBIT
for Yellow Pages Ltd.

Provide EV/OCF
for Yellow Pages Ltd.

Provide EV/FCFF
for Yellow Pages Ltd.

Provide EV/IC
for Yellow Pages Ltd.

Show me price targets
for Yellow Pages Ltd made by professional analysts.

What are the Revenue projections
for Yellow Pages Ltd?

How accurate were the past Revenue estimates
for Yellow Pages Ltd?

What are the Net Income projections
for Yellow Pages Ltd?

How accurate were the past Net Income estimates
for Yellow Pages Ltd?

What are the EPS projections
for Yellow Pages Ltd?

How accurate were the past EPS estimates
for Yellow Pages Ltd?

What are the EBIT projections
for Yellow Pages Ltd?

How accurate were the past EBIT estimates
for Yellow Pages Ltd?

Compare the revenue forecasts
for Yellow Pages Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Yellow Pages Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Yellow Pages Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Yellow Pages Ltd compared to its peers.

Compare the P/E ratios
of Yellow Pages Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Yellow Pages Ltd with its peers.

Analyze the financial leverage
of Yellow Pages Ltd compared to its main competitors.

Show all profitability ratios
for Yellow Pages Ltd.

Provide ROE
for Yellow Pages Ltd.

Provide ROA
for Yellow Pages Ltd.

Provide ROIC
for Yellow Pages Ltd.

Provide ROCE
for Yellow Pages Ltd.

Provide Gross Margin
for Yellow Pages Ltd.

Provide Operating Margin
for Yellow Pages Ltd.

Provide Net Margin
for Yellow Pages Ltd.

Provide FCF Margin
for Yellow Pages Ltd.

Show all solvency ratios
for Yellow Pages Ltd.

Provide D/E Ratio
for Yellow Pages Ltd.

Provide D/A Ratio
for Yellow Pages Ltd.

Provide Interest Coverage Ratio
for Yellow Pages Ltd.

Provide Altman Z-Score Ratio
for Yellow Pages Ltd.

Provide Quick Ratio
for Yellow Pages Ltd.

Provide Current Ratio
for Yellow Pages Ltd.

Provide Cash Ratio
for Yellow Pages Ltd.

What is the historical Revenue growth
over the last 5 years for Yellow Pages Ltd?

What is the historical Net Income growth
over the last 5 years for Yellow Pages Ltd?

What is the current Free Cash Flow
of Yellow Pages Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Yellow Pages Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Yellow Pages Ltd

Current Assets 112.5m
Cash & Short-Term Investments 66.2m
Receivables 40.7m
Other Current Assets 5.6m
Non-Current Assets 107.1m
Long-Term Investments 25.7m
PP&E 10.1m
Intangibles 45.5m
Other Non-Current Assets 25.8m
Current Liabilities 55.4m
Accounts Payable 35.1m
Other Current Liabilities 20.3m
Non-Current Liabilities 79.5m
Long-Term Debt 41.8m
Other Non-Current Liabilities 37.7m
Efficiency

Earnings Waterfall
Yellow Pages Ltd

Revenue
256.4m CAD
Cost of Revenue
-166.3m CAD
Gross Profit
90.1m CAD
Operating Expenses
-13.9m CAD
Operating Income
76.1m CAD
Other Expenses
-4.9m CAD
Net Income
71.2m CAD

Free Cash Flow Analysis
Yellow Pages Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Y Profitability Score
Profitability Due Diligence

Yellow Pages Ltd's profitability score is 76/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Exceptional ROE
76/100
Profitability
Score

Yellow Pages Ltd's profitability score is 76/100. The higher the profitability score, the more profitable the company is.

Y Solvency Score
Solvency Due Diligence

Yellow Pages Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Short-Term Solvency
Negative Net Debt
72/100
Solvency
Score

Yellow Pages Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Y Price Targets Summary
Yellow Pages Ltd

Wall Street analysts forecast Y stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Y is 10.71 CAD with a low forecast of 10.61 CAD and a high forecast of 11.03 CAD.

Lowest
Price Target
10.61 CAD
6% Downside
Average
Price Target
10.71 CAD
5% Downside
Highest
Price Target
11.03 CAD
2% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Y?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Y is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Y stock?

The intrinsic value of one Y stock under the Base Case scenario is 32.14 CAD.

Is Y stock undervalued or overvalued?

Compared to the current market price of 11.26 CAD, Yellow Pages Ltd is Undervalued by 65%.

Back to Top