Xtract One Technologies Inc.
TSX:XTRA

Watchlist Manager
Xtract One Technologies Inc. Logo
Xtract One Technologies Inc.
TSX:XTRA
Watchlist
Price: 0.455 CAD 9.64% Market Closed
Market Cap: 99.4m CAD
Have any thoughts about
Xtract One Technologies Inc.?
Write Note

Income Statement

Earnings Waterfall
Xtract One Technologies Inc.

Revenue
16.4m CAD
Cost of Revenue
-6.1m CAD
Gross Profit
10.3m CAD
Operating Expenses
-21.3m CAD
Operating Income
-11.1m CAD
Other Expenses
15.2k CAD
Net Income
-11.1m CAD

Income Statement
Xtract One Technologies Inc.

Rotate your device to view
Income Statement
Currency: CAD
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024
Revenue
Revenue
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
1
+333%
2
+225%
2
+22%
2
+13%
2
-5%
1
-46%
1
-10%
1
+31%
2
+63%
3
+34%
4
+17%
4
-2%
3
-10%
3
-2%
4
+31%
7
+60%
9
+32%
12
+44%
16
+31%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(1)
(2)
(4)
(6)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
2
N/A
2
-16%
4
+86%
7
+70%
10
+56%
Operating Income
Operating Expenses
(2)
(2)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(4)
(5)
(8)
(9)
(8)
(11)
(12)
(15)
(16)
(17)
(18)
(20)
(22)
(24)
(25)
(22)
(19)
(16)
(14)
(12)
(12)
(14)
(17)
(21)
(21)
(20)
(18)
(20)
(19)
(20)
(21)
Selling, General & Administrative
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(3)
(4)
(7)
(10)
(9)
(10)
(7)
(10)
(11)
(12)
(14)
(16)
(17)
(17)
(17)
(15)
(13)
(11)
(9)
(8)
(9)
(10)
(11)
(12)
(12)
(12)
(11)
(12)
(12)
(12)
(13)
Research & Development
(0)
(0)
(0)
(0)
0
0
0
0
0
(0)
(1)
(1)
(1)
(1)
(2)
(2)
(5)
(5)
(5)
(5)
(3)
(3)
(4)
(5)
(5)
(4)
(3)
(2)
(3)
0
(3)
(4)
(4)
(7)
(7)
(7)
(7)
(6)
(7)
(7)
(8)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
1
1
0
0
0
0
0
(2)
0
0
0
Operating Income
(2)
N/A
(2)
+2%
(1)
+76%
(0)
+54%
(0)
+36%
(0)
+38%
(0)
+60%
(0)
-75%
(0)
-86%
(1)
-485%
(4)
-387%
(5)
-29%
(8)
-62%
(9)
-14%
(8)
+4%
(11)
-25%
(12)
-14%
(15)
-26%
(16)
-9%
(17)
-5%
(18)
-3%
(20)
-12%
(22)
-9%
(23)
-5%
(23)
0%
(20)
+14%
(17)
+13%
(15)
+14%
(13)
+13%
(10)
+18%
(10)
+3%
(11)
-11%
(13)
-19%
(17)
-27%
(18)
-6%
(17)
+4%
(16)
+8%
(14)
+10%
(13)
+13%
(12)
+7%
(11)
+5%
Pre-Tax Income
Interest Income Expense
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(2)
(2)
(1)
(1)
(4)
(4)
(4)
(4)
0
(0)
0
0
0
0
0
0
0
Non-Reccuring Items
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(26)
(26)
(27)
(27)
(1)
0
(1)
(1)
(0)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(2)
N/A
(2)
+1%
(2)
+20%
(0)
+83%
(0)
+20%
(0)
+29%
(0)
+53%
(0)
N/A
(0)
-75%
(1)
-443%
(4)
-387%
(5)
-29%
(8)
-62%
(9)
-14%
(8)
+4%
(11)
-25%
(12)
-14%
(15)
-24%
(16)
-8%
(17)
-6%
(18)
-3%
(20)
-15%
(23)
-12%
(24)
-5%
(25)
-7%
(21)
+16%
(19)
+14%
(17)
+10%
(17)
-1%
(14)
+13%
(14)
+1%
(15)
-8%
(40)
-157%
(44)
-10%
(45)
-3%
(44)
+1%
(16)
+63%
(14)
+14%
(13)
+7%
(12)
+9%
(11)
+8%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
(2)
(2)
(2)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(4)
(5)
(8)
(9)
(8)
(11)
(12)
(15)
(16)
(17)
(17)
(20)
(23)
(24)
(25)
(21)
(18)
(16)
(17)
(14)
(14)
(15)
(40)
(44)
(45)
(44)
(16)
(14)
(13)
(12)
(11)
Net Income (Common)
(2)
N/A
(2)
+1%
(2)
+20%
(0)
+83%
(0)
+20%
(0)
+29%
(0)
+53%
(0)
N/A
(0)
-75%
(1)
-443%
(4)
-387%
(5)
-29%
(8)
-62%
(9)
-14%
(8)
+4%
(11)
-25%
(12)
-14%
(15)
-24%
(16)
-8%
(17)
-6%
(17)
-3%
(20)
-16%
(23)
-12%
(24)
-5%
(25)
-6%
(21)
+16%
(18)
+14%
(16)
+11%
(17)
-3%
(14)
+14%
(14)
+0%
(15)
-8%
(40)
-157%
(44)
-10%
(45)
-3%
(44)
+1%
(16)
+63%
(14)
+14%
(13)
+7%
(12)
+9%
(11)
+8%
EPS (Diluted)
-2.19
N/A
-2.16
+1%
-1.73
+20%
-0.3
+83%
-0.22
+27%
-0.16
+27%
-0.07
+56%
-0.07
N/A
-0.01
+86%
-0.01
N/A
-0.07
-600%
-0.08
-14%
-0.17
-113%
-0.13
+24%
-0.09
+31%
-0.1
-11%
-0.13
-30%
-0.14
-8%
-0.14
N/A
-0.14
N/A
-0.13
+7%
-0.15
-15%
-0.16
-7%
-0.16
N/A
-0.17
-6%
-0.13
+24%
-0.11
+15%
-0.1
+9%
-0.11
-10%
-0.1
+9%
-0.1
N/A
-0.11
-10%
-0.26
-136%
-0.27
-4%
-0.28
-4%
-0.24
+14%
-0.09
+63%
-0.08
+11%
-0.07
+13%
-0.06
+14%
-0.05
+17%

See Also

Discover More