E

Exco Technologies Ltd
TSX:XTC

Watchlist Manager
Exco Technologies Ltd
TSX:XTC
Watchlist
Price: 8.52 CAD -1.05% Market Closed
Market Cap: 328.5m CAD
Have any thoughts about
Exco Technologies Ltd?
Write Note

Intrinsic Value

The intrinsic value of one XTC stock under the Base Case scenario is 13.86 CAD. Compared to the current market price of 8.52 CAD, Exco Technologies Ltd is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

XTC Intrinsic Value
13.86 CAD
Undervaluation 39%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation Backtest
Exco Technologies Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for XTC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about XTC?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Exco Technologies Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Exco Technologies Ltd

Provide an overview of the primary business activities
of Exco Technologies Ltd.

What unique competitive advantages
does Exco Technologies Ltd hold over its rivals?

What risks and challenges
does Exco Technologies Ltd face in the near future?

Summarize the latest earnings call
of Exco Technologies Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Exco Technologies Ltd.

Provide P/S
for Exco Technologies Ltd.

Provide P/E
for Exco Technologies Ltd.

Provide P/OCF
for Exco Technologies Ltd.

Provide P/FCFE
for Exco Technologies Ltd.

Provide P/B
for Exco Technologies Ltd.

Provide EV/S
for Exco Technologies Ltd.

Provide EV/GP
for Exco Technologies Ltd.

Provide EV/EBITDA
for Exco Technologies Ltd.

Provide EV/EBIT
for Exco Technologies Ltd.

Provide EV/OCF
for Exco Technologies Ltd.

Provide EV/FCFF
for Exco Technologies Ltd.

Provide EV/IC
for Exco Technologies Ltd.

Show me price targets
for Exco Technologies Ltd made by professional analysts.

What are the Revenue projections
for Exco Technologies Ltd?

How accurate were the past Revenue estimates
for Exco Technologies Ltd?

What are the Net Income projections
for Exco Technologies Ltd?

How accurate were the past Net Income estimates
for Exco Technologies Ltd?

What are the EPS projections
for Exco Technologies Ltd?

How accurate were the past EPS estimates
for Exco Technologies Ltd?

What are the EBIT projections
for Exco Technologies Ltd?

How accurate were the past EBIT estimates
for Exco Technologies Ltd?

Compare the revenue forecasts
for Exco Technologies Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Exco Technologies Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Exco Technologies Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Exco Technologies Ltd compared to its peers.

Compare the P/E ratios
of Exco Technologies Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Exco Technologies Ltd with its peers.

Analyze the financial leverage
of Exco Technologies Ltd compared to its main competitors.

Show all profitability ratios
for Exco Technologies Ltd.

Provide ROE
for Exco Technologies Ltd.

Provide ROA
for Exco Technologies Ltd.

Provide ROIC
for Exco Technologies Ltd.

Provide ROCE
for Exco Technologies Ltd.

Provide Gross Margin
for Exco Technologies Ltd.

Provide Operating Margin
for Exco Technologies Ltd.

Provide Net Margin
for Exco Technologies Ltd.

Provide FCF Margin
for Exco Technologies Ltd.

Show all solvency ratios
for Exco Technologies Ltd.

Provide D/E Ratio
for Exco Technologies Ltd.

Provide D/A Ratio
for Exco Technologies Ltd.

Provide Interest Coverage Ratio
for Exco Technologies Ltd.

Provide Altman Z-Score Ratio
for Exco Technologies Ltd.

Provide Quick Ratio
for Exco Technologies Ltd.

Provide Current Ratio
for Exco Technologies Ltd.

Provide Cash Ratio
for Exco Technologies Ltd.

What is the historical Revenue growth
over the last 5 years for Exco Technologies Ltd?

What is the historical Net Income growth
over the last 5 years for Exco Technologies Ltd?

What is the current Free Cash Flow
of Exco Technologies Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Exco Technologies Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Exco Technologies Ltd

Current Assets 257.5m
Cash & Short-Term Investments 20.3m
Receivables 122.1m
Other Current Assets 115.2m
Non-Current Assets 348.5m
PP&E 225.8m
Intangibles 121.3m
Other Non-Current Assets 1.4m
Current Liabilities 92.1m
Accounts Payable 43.9m
Accrued Liabilities 30.3m
Short-Term Debt 2.5m
Other Current Liabilities 15.4m
Non-Current Liabilities 133.4m
Long-Term Debt 111.9m
Other Non-Current Liabilities 21.4m
Efficiency

Earnings Waterfall
Exco Technologies Ltd

Revenue
642.5m CAD
Cost of Revenue
-506.3m CAD
Gross Profit
136.3m CAD
Operating Expenses
-86.2m CAD
Operating Income
50m CAD
Other Expenses
-18.9m CAD
Net Income
31.1m CAD

Free Cash Flow Analysis
Exco Technologies Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Exco Technologies reported Q3 consolidated sales at $161.8 million, down 2%. Net income rose by 30% to $8.2 million. The Automotive Solutions segment saw a minor dip in sales to $82.9 million due to launch delays and unfavorable vehicle mix. However, the Casting and Extrusion segment grew, with pretax profit up by 77% to $7.1 million. The company expects margins to improve, targeting 15% for Automotive Solutions and 20% for Casting and Extrusion by 2026. Future EV and gas/hybrid vehicle markets remain strong, supporting growth targets.

What is Earnings Call?
Fundamental Scores

XTC Profitability Score
Profitability Due Diligence

Exco Technologies Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
50/100
Profitability
Score

Exco Technologies Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

XTC Solvency Score
Solvency Due Diligence

Exco Technologies Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
High Altman Z-Score
54/100
Solvency
Score

Exco Technologies Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XTC Price Targets Summary
Exco Technologies Ltd

Wall Street analysts forecast XTC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for XTC is 13.26 CAD with a low forecast of 11.11 CAD and a high forecast of 15.75 CAD.

Lowest
Price Target
11.11 CAD
30% Upside
Average
Price Target
13.26 CAD
56% Upside
Highest
Price Target
15.75 CAD
85% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for XTC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for XTC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Exco Technologies Ltd

Country

Canada

Industry

Auto Components

Market Cap

329.1m CAD

Dividend Yield

6.46%

Description

Exco Technologies Ltd. engages in the designing, development and manufacturing of dies, moulds, components and assemblies, and consumable equipment for the die-cast, extrusion and automotive industries. The company is headquartered in Markham, Ontario and currently employs 4,700 full-time employees. The firm operates through two segments: Casting and Extrusion Technology (Casting and Extrusion) and Automotive Solutions. The Casting and Extrusion segment designs and engineers tooling and other manufacturing equipment. The segment operations are for automotive and other industrial markets in North America. The Automotive Solutions segment produces automotive interior components and assemblies primarily for seating, cargo storage and restraint for sale to automotive manufacturers and tier one suppliers. The firm operates in approximately 15 strategic locations around seven countries and serves various customer base.

Contact

ONTARIO
Markham
130 Spy Crt
+19054773065.0
www.excocorp.com

IPO

1986-10-21

Employees

4 700

Officers

Executive Chairman of the Board
Mr. Brian Andrew Robbins P.Eng.
President, CEO & Director
Mr. Darren Michael Kirk C.F.A., M.B.A.
CFO, VP of Finance & Secretary
Mr. Matthew James Posno C.A., CPA, M.B.A.
Executive Vice President
Mr. Paul E. Riganelli L.L.B., M.A., M.B.A.
CEO & President of Automotive Solutions Group
Mr. William Schroers
VP & GM of Extrusion Group
Mr. Nick Gnatyuk

See Also

Discover More
What is the Intrinsic Value of one XTC stock?

The intrinsic value of one XTC stock under the Base Case scenario is 13.86 CAD.

Is XTC stock undervalued or overvalued?

Compared to the current market price of 8.52 CAD, Exco Technologies Ltd is Undervalued by 39%.

Back to Top