E

Exco Technologies Ltd
TSX:XTC

Watchlist Manager
Exco Technologies Ltd
TSX:XTC
Watchlist
Price: 5.89 CAD -1.83% Market Closed
Market Cap: 226.8m CAD

Intrinsic Value

The intrinsic value of one XTC stock under the Base Case scenario is 15.24 CAD. Compared to the current market price of 5.89 CAD, Exco Technologies Ltd is Undervalued by 61%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

XTC Intrinsic Value
15.24 CAD
Undervaluation 61%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation History
Exco Technologies Ltd

XTC
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for XTC cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Exco Technologies Ltd
TSX:XTC
CA
Auto Components
Market Cap
227m CAD
IPO
Oct 21, 1986
CA
Auto Components
Market Cap
227m CAD
IPO
Oct 21, 1986
Price
CA$false
EPS
CA$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about XTC?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Exco Technologies Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Exco Technologies Ltd

Current Assets 240.3m
Cash & Short-Term Investments 19.2m
Receivables 105.7m
Other Current Assets 115.5m
Non-Current Assets 354.7m
PP&E 229.5m
Intangibles 124m
Other Non-Current Assets 1.1m
Efficiency

Free Cash Flow Analysis
Exco Technologies Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Exco Technologies Ltd

Revenue
624.6m CAD
Cost of Revenue
-495m CAD
Gross Profit
129.6m CAD
Operating Expenses
-83.2m CAD
Operating Income
46.4m CAD
Other Expenses
-18.2m CAD
Net Income
28.2m CAD
Fundamental Scores

XTC Profitability Score
Profitability Due Diligence

Exco Technologies Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
Positive Free Cash Flow
Negative 1-Year Revenue Growth
49/100
Profitability
Score

Exco Technologies Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

XTC Solvency Score
Solvency Due Diligence

Exco Technologies Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
High Altman Z-Score
56/100
Solvency
Score

Exco Technologies Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XTC Price Targets Summary
Exco Technologies Ltd

Wall Street analysts forecast XTC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for XTC is 8.93 CAD with a low forecast of 7.07 CAD and a high forecast of 11.03 CAD.

Lowest
Price Target
7.07 CAD
20% Upside
Average
Price Target
8.93 CAD
52% Upside
Highest
Price Target
11.03 CAD
87% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for XTC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one XTC stock?

The intrinsic value of one XTC stock under the Base Case scenario is 15.24 CAD.

Is XTC stock undervalued or overvalued?

Compared to the current market price of 5.89 CAD, Exco Technologies Ltd is Undervalued by 61%.

Back to Top