E

Exco Technologies Ltd
TSX:XTC

Watchlist Manager
Exco Technologies Ltd
TSX:XTC
Watchlist
Price: 8.52 CAD -1.05% Market Closed
Market Cap: 328.5m CAD
Have any thoughts about
Exco Technologies Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Exco Technologies Ltd

Rotate your device to view
Cash Flow Statement
Currency: CAD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
29
31
34
37
39
41
43
41
47
48
47
51
46
43
40
38
38
42
37
35
31
27
31
32
23
27
30
33
42
38
30
24
20
19
21
22
23
26
27
29
31
Depreciation & Amortization
11
12
14
16
16
15
15
16
16
18
19
21
21
21
20
20
20
21
21
20
20
19
20
21
21
21
21
21
21
21
21
22
23
25
27
29
31
32
33
34
34
Change in Deffered Taxes
(1)
(2)
(3)
(3)
(2)
2
3
3
3
3
2
4
3
(1)
(1)
(2)
(1)
1
1
1
2
2
1
1
1
(0)
(0)
(0)
(0)
2
2
2
2
3
3
3
3
3
3
3
3
Other Non-Cash Items
1
1
1
1
1
2
2
2
2
1
2
3
3
3
3
2
2
1
6
6
6
7
1
1
1
1
1
1
1
1
1
1
1
3
4
6
8
9
9
9
10
Cash Interest Paid
0
0
0
0
0
1
0
0
0
1
2
2
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
1
1
2
4
6
7
8
8
9
9
Change in Working Capital
(6)
(2)
(12)
(26)
(19)
(18)
(3)
5
(4)
(4)
(1)
(8)
4
2
(5)
(6)
(3)
(16)
(23)
(16)
(19)
9
15
19
32
15
12
3
(8)
(15)
(9)
(9)
(13)
(26)
(29)
(34)
(28)
(12)
(12)
(4)
(8)
Cash from Operating Activities
34
N/A
40
+20%
33
-18%
24
-28%
34
+41%
42
+25%
61
+45%
66
+8%
65
-2%
65
+1%
70
+7%
70
+0%
77
+10%
66
-14%
57
-15%
53
-7%
57
+8%
49
-15%
42
-15%
47
+14%
40
-16%
64
+60%
69
+8%
73
+7%
78
+7%
64
-18%
64
0%
58
-10%
56
-3%
48
-15%
46
-3%
40
-14%
35
-12%
23
-33%
26
+12%
27
+3%
37
+35%
58
+59%
60
+4%
71
+19%
70
-1%
Investing Cash Flow
Capital Expenditures
(26)
(26)
(22)
(18)
(19)
(21)
(27)
(28)
(25)
(24)
(17)
(15)
(18)
(16)
(23)
(24)
(24)
(24)
(22)
(24)
(24)
(28)
(27)
(27)
(26)
(24)
(21)
(20)
(32)
(39)
(45)
(50)
(49)
(54)
(50)
(50)
(46)
(39)
(43)
(38)
(35)
Other Items
(17)
(17)
(17)
1
0
1
0
0
(82)
(81)
(81)
(81)
1
0
0
1
1
3
3
3
3
0
2
2
1
1
0
0
0
0
1
1
(57)
(57)
(57)
(57)
0
1
1
1
1
Cash from Investing Activities
(43)
N/A
(43)
+1%
(39)
+8%
(18)
+54%
(18)
-2%
(20)
-9%
(26)
-31%
(28)
-7%
(107)
-282%
(105)
+2%
(98)
+6%
(96)
+2%
(17)
+83%
(16)
+3%
(22)
-40%
(23)
-3%
(23)
-1%
(20)
+13%
(20)
+4%
(21)
-8%
(21)
+0%
(28)
-31%
(25)
+8%
(25)
+2%
(25)
+0%
(22)
+11%
(21)
+7%
(20)
+4%
(32)
-63%
(38)
-20%
(44)
-14%
(50)
-13%
(106)
-114%
(110)
-4%
(107)
+3%
(107)
+0%
(45)
+58%
(38)
+17%
(42)
-12%
(37)
+13%
(34)
+8%
Financing Cash Flow
Net Issuance of Common Stock
1
2
2
2
2
1
1
1
1
1
0
0
0
(1)
(2)
(3)
(4)
(6)
(10)
(10)
(10)
(12)
(10)
(12)
(11)
(9)
(7)
(3)
(3)
0
0
(2)
(3)
(3)
0
(2)
0
0
(0)
(1)
(2)
Net Issuance of Debt
19
12
9
(11)
(16)
(13)
(17)
56
57
44
43
(39)
(45)
(25)
(21)
(7)
(6)
(13)
(18)
(26)
(20)
(14)
(8)
3
8
(11)
(8)
(14)
(15)
(1)
6
17
83
102
96
90
26
3
5
(5)
(10)
Cash Paid for Dividends
(8)
(8)
(8)
(9)
(9)
(10)
(10)
(11)
(11)
(11)
(12)
(12)
(13)
(13)
(14)
(14)
(14)
(14)
(14)
(14)
(15)
(15)
(15)
(15)
(15)
(15)
(15)
(15)
(15)
(16)
(16)
(16)
(16)
(16)
(16)
(16)
(16)
(16)
(16)
(16)
(16)
Other
0
0
0
0
0
(1)
0
0
0
(1)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
(1)
(2)
(4)
(6)
(7)
(8)
(8)
(9)
(9)
Cash from Financing Activities
12
N/A
5
-55%
2
-55%
(18)
N/A
(23)
-29%
(23)
+2%
(27)
-18%
46
N/A
46
0%
32
-29%
30
-8%
(53)
N/A
(60)
-13%
(41)
+32%
(38)
+8%
(25)
+34%
(26)
-5%
(34)
-32%
(43)
-26%
(51)
-17%
(45)
+11%
(41)
+9%
(34)
+17%
(25)
+28%
(18)
+26%
(36)
-99%
(30)
+15%
(33)
-9%
(34)
-3%
(17)
+51%
(10)
+40%
(2)
+85%
63
N/A
80
+28%
72
-10%
66
-8%
2
-96%
(22)
N/A
(20)
+8%
(31)
-55%
(37)
-20%
Change in Cash
Effect of Foreign Exchange Rates
1
2
1
4
4
4
4
(0)
1
(0)
(1)
(3)
(0)
(1)
(1)
3
1
1
3
3
(1)
0
(2)
(2)
1
0
(1)
(3)
(2)
(2)
(1)
(0)
0
(0)
0
1
1
0
0
0
0
Net Change in Cash
4
N/A
5
+34%
(2)
N/A
(8)
-269%
(3)
+59%
4
N/A
13
+236%
84
+563%
4
-95%
(7)
N/A
0
N/A
(82)
N/A
0
N/A
8
+4 085%
(4)
N/A
8
N/A
9
+17%
(5)
N/A
(19)
-308%
(21)
-14%
(27)
-28%
(5)
+82%
7
N/A
22
+187%
36
+67%
7
-81%
13
+91%
2
-82%
(13)
N/A
(9)
+28%
(9)
+1%
(12)
-30%
(8)
+29%
(7)
+14%
(8)
-17%
(13)
-58%
(6)
+56%
(1)
+79%
(2)
-62%
4
N/A
(1)
N/A
Free Cash Flow
Free Cash Flow
8
N/A
15
+88%
11
-24%
5
-52%
15
+174%
21
+45%
34
+60%
38
+9%
39
+4%
42
+6%
53
+27%
55
+4%
59
+8%
50
-16%
34
-32%
29
-14%
33
+15%
25
-24%
19
-24%
23
+23%
16
-32%
36
+124%
42
+16%
47
+13%
52
+11%
41
-21%
43
+6%
38
-13%
24
-37%
9
-61%
2
-82%
(11)
N/A
(14)
-33%
(30)
-113%
(24)
+21%
(23)
+3%
(9)
+60%
19
N/A
17
-13%
33
+100%
36
+6%

See Also

Discover More