GoldMoney Inc
TSX:XAU

Watchlist Manager
GoldMoney Inc Logo
GoldMoney Inc
TSX:XAU
Watchlist
Price: 7.68 CAD -3.4% Market Closed
Market Cap: 101.1m CAD

Intrinsic Value

The intrinsic value of one XAU stock under the Base Case scenario is 28.33 CAD. Compared to the current market price of 7.68 CAD, GoldMoney Inc is Undervalued by 73%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

XAU Intrinsic Value
28.33 CAD
Undervaluation 73%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
GoldMoney Inc

XAU
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for XAU cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

GoldMoney Inc
TSX:XAU
CA
Financial Services
Market Cap
102.5m CAD
IPO
Feb 20, 2013
CA
Financial Services
Market Cap
102.5m CAD
IPO
Feb 20, 2013
Price
CA$false
EPS
CA$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about XAU?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about GoldMoney Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
GoldMoney Inc

Current Assets 85.5m
Cash & Short-Term Investments 9.3m
Receivables 1.5m
Other Current Assets 74.7m
Non-Current Assets 230.2m
Long-Term Investments 212.9m
PP&E 697.2k
Intangibles 16.6m
Other Non-Current Assets -100
Efficiency

Free Cash Flow Analysis
GoldMoney Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
GoldMoney Inc

Revenue
82.9m CAD
Cost of Revenue
-52m CAD
Gross Profit
30.9m CAD
Operating Expenses
-19.7m CAD
Operating Income
11.2m CAD
Other Expenses
-39.2m CAD
Net Income
-27.9m CAD
Fundamental Scores

XAU Profitability Score
Profitability Due Diligence

GoldMoney Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

27/100
Profitability
Score

GoldMoney Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

XAU Solvency Score
Solvency Due Diligence

GoldMoney Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
35/100
Solvency
Score

GoldMoney Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XAU Price Targets Summary
GoldMoney Inc

There are no price targets for XAU.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for XAU is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one XAU stock?

The intrinsic value of one XAU stock under the Base Case scenario is 28.33 CAD.

Is XAU stock undervalued or overvalued?

Compared to the current market price of 7.68 CAD, GoldMoney Inc is Undervalued by 73%.

Back to Top