GoldMoney Inc
TSX:XAU

Watchlist Manager
GoldMoney Inc Logo
GoldMoney Inc
TSX:XAU
Watchlist
Price: 8.18 CAD 0.25% Market Closed
Market Cap: 107.9m CAD
Have any thoughts about
GoldMoney Inc?
Write Note

Intrinsic Value

The intrinsic value of one XAU stock under the Base Case scenario is 27.91 CAD. Compared to the current market price of 8.18 CAD, GoldMoney Inc is Undervalued by 71%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

XAU Intrinsic Value
27.91 CAD
Undervaluation 71%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
GoldMoney Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for XAU cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about XAU?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about GoldMoney Inc

Provide an overview of the primary business activities
of GoldMoney Inc.

What unique competitive advantages
does GoldMoney Inc hold over its rivals?

What risks and challenges
does GoldMoney Inc face in the near future?

Summarize the latest earnings call
of GoldMoney Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for GoldMoney Inc.

Provide P/S
for GoldMoney Inc.

Provide P/E
for GoldMoney Inc.

Provide P/OCF
for GoldMoney Inc.

Provide P/FCFE
for GoldMoney Inc.

Provide P/B
for GoldMoney Inc.

Provide EV/S
for GoldMoney Inc.

Provide EV/GP
for GoldMoney Inc.

Provide EV/EBITDA
for GoldMoney Inc.

Provide EV/EBIT
for GoldMoney Inc.

Provide EV/OCF
for GoldMoney Inc.

Provide EV/FCFF
for GoldMoney Inc.

Provide EV/IC
for GoldMoney Inc.

Show me price targets
for GoldMoney Inc made by professional analysts.

What are the Revenue projections
for GoldMoney Inc?

How accurate were the past Revenue estimates
for GoldMoney Inc?

What are the Net Income projections
for GoldMoney Inc?

How accurate were the past Net Income estimates
for GoldMoney Inc?

What are the EPS projections
for GoldMoney Inc?

How accurate were the past EPS estimates
for GoldMoney Inc?

What are the EBIT projections
for GoldMoney Inc?

How accurate were the past EBIT estimates
for GoldMoney Inc?

Compare the revenue forecasts
for GoldMoney Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of GoldMoney Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of GoldMoney Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of GoldMoney Inc compared to its peers.

Compare the P/E ratios
of GoldMoney Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing GoldMoney Inc with its peers.

Analyze the financial leverage
of GoldMoney Inc compared to its main competitors.

Show all profitability ratios
for GoldMoney Inc.

Provide ROE
for GoldMoney Inc.

Provide ROA
for GoldMoney Inc.

Provide ROIC
for GoldMoney Inc.

Provide ROCE
for GoldMoney Inc.

Provide Gross Margin
for GoldMoney Inc.

Provide Operating Margin
for GoldMoney Inc.

Provide Net Margin
for GoldMoney Inc.

Provide FCF Margin
for GoldMoney Inc.

Show all solvency ratios
for GoldMoney Inc.

Provide D/E Ratio
for GoldMoney Inc.

Provide D/A Ratio
for GoldMoney Inc.

Provide Interest Coverage Ratio
for GoldMoney Inc.

Provide Altman Z-Score Ratio
for GoldMoney Inc.

Provide Quick Ratio
for GoldMoney Inc.

Provide Current Ratio
for GoldMoney Inc.

Provide Cash Ratio
for GoldMoney Inc.

What is the historical Revenue growth
over the last 5 years for GoldMoney Inc?

What is the historical Net Income growth
over the last 5 years for GoldMoney Inc?

What is the current Free Cash Flow
of GoldMoney Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for GoldMoney Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
GoldMoney Inc

Current Assets 14.4m
Cash & Short-Term Investments 9.1m
Receivables 1.5m
Other Current Assets 3.8m
Non-Current Assets 181.1m
Long-Term Investments 163.6m
PP&E 719.7k
Intangibles 16.8m
Other Non-Current Assets -10
Current Liabilities 10.4m
Accounts Payable 1.9m
Accrued Liabilities 1.1m
Other Current Liabilities 7.4m
Non-Current Liabilities 36.1m
Long-Term Debt 36.1m
Efficiency

Earnings Waterfall
GoldMoney Inc

Revenue
82.5m CAD
Cost of Revenue
-51.5m CAD
Gross Profit
31m CAD
Operating Expenses
-17.8m CAD
Operating Income
13.2m CAD
Other Expenses
-41.1m CAD
Net Income
-27.9m CAD

Free Cash Flow Analysis
GoldMoney Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

XAU Profitability Score
Profitability Due Diligence

GoldMoney Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Positive Gross Profit
Positive ROIC
Positive Operating Income
29/100
Profitability
Score

GoldMoney Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

XAU Solvency Score
Solvency Due Diligence

GoldMoney Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Average Altman Z-Score
54/100
Solvency
Score

GoldMoney Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XAU Price Targets Summary
GoldMoney Inc

There are no price targets for XAU.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for XAU?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for XAU is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

GoldMoney Inc Logo
GoldMoney Inc

Country

Canada

Industry

Financial Services

Market Cap

107.8m CAD

Dividend Yield

0%

Description

GoldMoney, Inc. engages in the provision of precious metal investment services. The company is headquartered in Toronto, Ontario and currently employs 72 full-time employees. The company went IPO on 2013-02-20. The firm through its ownership of operating subsidiaries, is engaged in metals purchases and sales, arranging storage of precious metals for its clients, and coin retailing. The Company’s segments include Goldmoney Holding, Schiff Gold, LBTH and Mene. Its Goldmoney Holding is a Website that enables eligible clients to purchase, hold, sell, and exchange a weight of physical gold, silver, platinum, and palladium and arrange for their storage. Its SchiffGold LLC is a United States-based private dealer in precious metals that offers to its clients the purchase and sale of physical precious metals in the form of bars, coins and wafers with direct-to-client delivery. Its Mene Inc. designs, manufactures and offers 24 karat gold and platinum jewelry through a transparent pricing and e-commerce platform.

Contact

ONTARIO
TORONTO
334 Adelaide St W
+16474996748.0
www.goldmoney.com

IPO

2013-02-20

Employees

72

Officers

Co-Founder, Chairperson, President & CEO
Mr. Roy Sebag
Chief Financial Officer
Mr. Sean Ty CGA
Chief Operating Officer
Mr. Paul Mennega
Chief Technology Officer
Mr. Alessandro Premoli
VP & Director
Mr. Stefan Wieler C.A.I.A., C.F.A., M.A.
Compliance Manager
Mr. Serge Prostran

See Also

Discover More
What is the Intrinsic Value of one XAU stock?

The intrinsic value of one XAU stock under the Base Case scenario is 27.91 CAD.

Is XAU stock undervalued or overvalued?

Compared to the current market price of 8.18 CAD, GoldMoney Inc is Undervalued by 71%.

Back to Top