W

Westshore Terminals Investment Corp
TSX:WTE

Watchlist Manager
Westshore Terminals Investment Corp
TSX:WTE
Watchlist
Price: 23.67 CAD 0.25% Market Closed
Market Cap: 1.5B CAD
Have any thoughts about
Westshore Terminals Investment Corp?
Write Note

Relative Value

The Relative Value of one WTE stock under the Base Case scenario is 24.41 CAD. Compared to the current market price of 23.67 CAD, Westshore Terminals Investment Corp is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WTE Relative Value
Base Case
24.41 CAD
Undervaluation 3%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
22
Median 3Y
4.7
Median 5Y
3.9
Industry
2.1
Forward
3.8
vs History
53
vs Industry
37
Median 3Y
16.6
Median 5Y
14
Industry
14.2
Forward
13.6
vs History
74
vs Industry
52
Median 3Y
11.4
Median 5Y
8.3
Industry
7.7
vs History
38
vs Industry
25
Median 3Y
19.3
Median 5Y
17.3
Industry
13.2
vs History
46
vs Industry
22
Median 3Y
2.2
Median 5Y
2
Industry
1.3
vs History
52
vs Industry
25
Median 3Y
5.1
Median 5Y
4.7
Industry
2.8
Forward
4.7
vs History
42
vs Industry
30
Median 3Y
11.2
Median 5Y
10.1
Industry
7.6
vs History
46
vs Industry
44
Median 3Y
10.2
Median 5Y
9.3
Industry
10
Forward
9.5
vs History
42
vs Industry
45
Median 3Y
12.5
Median 5Y
11.2
Industry
12.7
Forward
11.5
vs History
71
vs Industry
53
Median 3Y
11.7
Median 5Y
9
Industry
10.1
vs History
28
vs Industry
28
Median 3Y
19.6
Median 5Y
16.9
Industry
15
vs History
63
vs Industry
27
Median 3Y
1.6
Median 5Y
1.4
Industry
1

Multiples Across Competitors

WTE Competitors Multiples
Westshore Terminals Investment Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Westshore Terminals Investment Corp
TSX:WTE
1.5B CAD 3.8 13.9 9.6 11.6
IN
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
2.9T INR 10.3 29.2 19 25
CN
Shanghai International Port Group Co Ltd
SSE:600018
139.5B CNY 3.4 9.8 13.5 13.5
PH
International Container Terminal Services Inc
XPHS:ICT
773.3B PHP 5.2 22.3 10.6 12.9
CN
Ningbo Zhoushan Port Co Ltd
SSE:601018
73.5B CNY 2.6 15.6 15.1 15.1
ZA
Grindrod Ltd
JSE:GND
8.9B Zac 0 0 0 0
CN
Qingdao Port International Co Ltd
SSE:601298
55.2B CNY 3.1 11 9.3 9.3
CN
China Merchants Port Group Co Ltd
SZSE:001872
50.1B CNY 3.1 11.9 16.5 16.5
HK
China Merchants Port Holdings Co Ltd
HKEX:144
52.2B HKD 4.6 7.1 13.1 13.1
AU
Qube Holdings Ltd
ASX:QUB
6.8B AUD 2 30.7 27 27
CN
Liaoning Port Co Ltd
SSE:601880
30.5B CNY 2.6 26.2 15.8 15.8

See Also

Discover More
Back to Top