W

Westshore Terminals Investment Corp
TSX:WTE

Watchlist Manager
Westshore Terminals Investment Corp
TSX:WTE
Watchlist
Price: 23.67 CAD 0.25% Market Closed
Market Cap: 1.5B CAD
Have any thoughts about
Westshore Terminals Investment Corp?
Write Note

Income Statement

Earnings Waterfall
Westshore Terminals Investment Corp

Revenue
382.8m CAD
Cost of Revenue
-211.6m CAD
Gross Profit
171.2m CAD
Operating Expenses
-16.9m CAD
Operating Income
154.4m CAD
Other Expenses
-49m CAD
Net Income
105.3m CAD

Income Statement
Westshore Terminals Investment Corp

Rotate your device to view
Income Statement
Currency: CAD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
313
N/A
320
+2%
312
-3%
330
+6%
337
+2%
330
-2%
366
+11%
362
-1%
343
-5%
342
0%
325
-5%
309
-5%
321
+4%
337
+5%
330
-2%
347
+5%
354
+2%
354
0%
363
+3%
368
+1%
374
+1%
383
+2%
395
+3%
399
+1%
397
0%
382
-4%
368
-3%
367
0%
349
-5%
346
-1%
341
-1%
338
-1%
342
+1%
322
-6%
292
-9%
300
+3%
310
+3%
341
+10%
381
+12%
369
-3%
383
+4%
Gross Profit
Cost of Revenue
(140)
(137)
(134)
(141)
(148)
(146)
(144)
(137)
(129)
(137)
(144)
(153)
(160)
(163)
(165)
(166)
(167)
(165)
(164)
(163)
(170)
(171)
(177)
(177)
(176)
(172)
(168)
(168)
(165)
(165)
(168)
(170)
(172)
(173)
(178)
(178)
(183)
(190)
(201)
(210)
(212)
Gross Profit
173
N/A
183
+6%
179
-2%
189
+6%
190
+0%
184
-3%
222
+21%
224
+1%
214
-5%
205
-4%
181
-12%
156
-14%
161
+4%
174
+8%
165
-5%
181
+10%
187
+3%
189
+1%
200
+6%
205
+3%
204
0%
211
+3%
219
+4%
222
+2%
221
0%
210
-5%
201
-4%
199
-1%
184
-7%
180
-2%
172
-4%
168
-3%
169
+1%
150
-12%
114
-24%
123
+8%
127
+3%
151
+19%
180
+19%
159
-11%
171
+8%
Operating Income
Operating Expenses
(1)
6
(0)
(5)
(5)
(14)
(15)
(15)
(15)
(15)
(15)
(15)
(15)
(16)
(15)
(16)
(16)
(16)
(17)
(17)
(17)
(16)
(17)
(16)
(17)
(17)
(16)
(16)
(14)
(16)
(15)
(15)
(17)
(15)
(13)
(13)
(14)
(15)
(17)
(17)
(17)
Selling, General & Administrative
(14)
(14)
(15)
(14)
(14)
(15)
(15)
(15)
(15)
(15)
(15)
(15)
(15)
(15)
(15)
(16)
(16)
(16)
(17)
(17)
(17)
(16)
(17)
(16)
(17)
(17)
(16)
(16)
(14)
(16)
(15)
(15)
(17)
(15)
(13)
(13)
(14)
(15)
(17)
(17)
(17)
Other Operating Expenses
13
20
14
10
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
172
N/A
189
+10%
178
-6%
185
+4%
185
+0%
170
-8%
208
+22%
209
+1%
199
-5%
191
-4%
165
-13%
141
-15%
146
+4%
159
+9%
150
-6%
166
+10%
172
+4%
173
+1%
183
+6%
188
+3%
188
0%
195
+4%
202
+4%
206
+2%
204
-1%
192
-6%
184
-4%
183
-1%
170
-7%
165
-3%
157
-5%
152
-3%
153
+0%
135
-12%
101
-25%
109
+8%
113
+3%
135
+20%
162
+20%
142
-13%
154
+9%
Pre-Tax Income
Interest Income Expense
(2)
1
1
1
2
2
3
1
1
1
1
1
1
2
2
(1)
(3)
(6)
(10)
(9)
(9)
(8)
(7)
(9)
(8)
(8)
(8)
(6)
(7)
(7)
(7)
(7)
(7)
(8)
(8)
(6)
(5)
(2)
(1)
(4)
(8)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
(1)
(1)
0
0
0
0
0
0
0
(0)
0
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
Total Other Income
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
Pre-Tax Income
168
N/A
187
+12%
177
-6%
183
+4%
184
+1%
168
-8%
207
+23%
206
0%
196
-5%
188
-4%
162
-14%
137
-15%
142
+4%
157
+10%
149
-5%
161
+8%
165
+2%
164
-1%
170
+4%
176
+4%
175
0%
183
+5%
191
+4%
194
+1%
193
0%
182
-6%
174
-4%
175
+0%
161
-8%
155
-3%
148
-5%
143
-4%
143
+0%
125
-13%
92
-26%
102
+11%
106
+4%
131
+24%
160
+22%
136
-15%
144
+7%
Net Income
Tax Provision
(43)
(49)
(46)
(48)
(48)
(44)
(54)
(54)
(51)
(49)
(42)
(36)
(37)
(41)
(40)
(43)
(46)
(47)
(48)
(49)
(48)
(49)
(52)
(52)
(52)
(49)
(47)
(47)
(43)
(42)
(40)
(38)
(39)
(34)
(25)
(27)
(29)
(35)
(43)
(37)
(39)
Income from Continuing Operations
124
139
130
135
136
124
153
153
145
139
119
101
105
116
109
118
119
117
122
127
128
134
139
141
141
133
127
128
117
113
108
104
105
91
67
74
77
95
117
99
105
Net Income (Common)
124
N/A
139
+11%
130
-6%
135
+4%
136
+1%
124
-8%
153
+23%
153
0%
145
-5%
139
-4%
119
-14%
101
-15%
105
+4%
116
+10%
109
-6%
118
+8%
119
+1%
117
-2%
122
+4%
127
+4%
128
+1%
134
+5%
139
+4%
141
+1%
141
0%
133
-6%
127
-4%
128
+0%
117
-8%
113
-3%
108
-5%
104
-4%
105
+1%
91
-13%
67
-27%
74
+11%
77
+4%
95
+24%
117
+22%
99
-15%
105
+7%
EPS (Diluted)
1.67
N/A
1.86
+11%
1.76
-5%
1.81
+3%
1.82
+1%
1.67
-8%
2.06
+23%
2.06
N/A
1.97
-4%
1.88
-5%
1.62
-14%
1.38
-15%
1.43
+4%
1.61
+13%
1.51
-6%
1.67
+11%
1.71
+2%
1.7
-1%
1.76
+4%
1.89
+7%
1.91
+1%
2
+5%
2.09
+4%
2.15
+3%
2.17
+1%
2.04
-6%
1.96
-4%
2.01
+3%
1.87
-7%
1.8
-4%
1.7
-6%
1.65
-3%
1.65
N/A
1.44
-13%
1.06
-26%
1.18
+11%
1.24
+5%
1.53
+23%
1.86
+22%
1.58
-15%
1.69
+7%

See Also

Discover More