Wheaton Precious Metals Corp
TSX:WPM
Balance Sheet
Balance Sheet Decomposition
Wheaton Precious Metals Corp
Wheaton Precious Metals Corp
Balance Sheet
Wheaton Precious Metals Corp
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
20
|
118
|
60
|
10
|
7
|
228
|
429
|
840
|
778
|
96
|
308
|
103
|
124
|
99
|
76
|
104
|
193
|
226
|
696
|
547
|
818
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
154
|
0
|
0
|
0
|
0
|
103
|
124
|
0
|
0
|
0
|
0
|
0
|
0
|
211
|
769
|
|
| Cash Equivalents |
20
|
118
|
60
|
10
|
7
|
228
|
275
|
840
|
778
|
96
|
308
|
0
|
0
|
99
|
76
|
104
|
193
|
226
|
696
|
335
|
49
|
|
| Total Receivables |
0
|
3
|
1
|
1
|
1
|
5
|
7
|
4
|
6
|
5
|
4
|
1
|
2
|
3
|
2
|
7
|
6
|
12
|
10
|
16
|
6
|
|
| Accounts Receivables |
0
|
3
|
1
|
1
|
1
|
5
|
7
|
4
|
6
|
3
|
2
|
1
|
1
|
1
|
1
|
4
|
5
|
11
|
9
|
9
|
5
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
2
|
2
|
1
|
3
|
1
|
0
|
1
|
7
|
2
|
|
| Inventory |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
1
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
26
|
2
|
2
|
2
|
2
|
44
|
3
|
12
|
3
|
3
|
4
|
|
| Total Current Assets |
21
|
121
|
61
|
12
|
9
|
234
|
437
|
845
|
785
|
101
|
339
|
106
|
128
|
103
|
80
|
155
|
202
|
250
|
720
|
567
|
828
|
|
| PP&E Net |
136
|
130
|
535
|
1 075
|
1 238
|
1 929
|
1 913
|
1 872
|
2 281
|
4 229
|
4 248
|
5 469
|
5 919
|
5 423
|
6 157
|
5 741
|
5 495
|
5 911
|
5 711
|
6 130
|
6 388
|
|
| PP&E Gross |
136
|
130
|
535
|
1 075
|
1 238
|
1 929
|
1 913
|
1 872
|
2 281
|
4 229
|
4 248
|
5 469
|
5 919
|
5 423
|
6 157
|
5 741
|
5 495
|
5 911
|
5 711
|
6 130
|
6 388
|
|
| Accumulated Depreciation |
1
|
7
|
23
|
45
|
65
|
106
|
157
|
214
|
316
|
460
|
588
|
1 171
|
1 551
|
2 000
|
2 193
|
2 622
|
2 867
|
2 972
|
2 544
|
2 741
|
3 096
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
13
|
22
|
11
|
17
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
15
|
66
|
119
|
22
|
74
|
284
|
152
|
121
|
41
|
33
|
20
|
65
|
99
|
167
|
311
|
200
|
62
|
256
|
247
|
102
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
2
|
2
|
2
|
2
|
4
|
1
|
19
|
28
|
37
|
41
|
42
|
53
|
49
|
50
|
57
|
73
|
87
|
105
|
|
| Total Assets |
157
N/A
|
266
+70%
|
663
+149%
|
1 209
+82%
|
1 271
+5%
|
2 237
+76%
|
2 635
+18%
|
2 872
+9%
|
3 189
+11%
|
4 390
+38%
|
4 648
+6%
|
5 632
+21%
|
6 153
+9%
|
5 683
-8%
|
6 470
+14%
|
6 278
-3%
|
5 957
-5%
|
6 296
+6%
|
6 760
+7%
|
7 031
+4%
|
7 424
+6%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
3
|
2
|
0
|
1
|
1
|
5
|
10
|
8
|
21
|
20
|
15
|
11
|
19
|
12
|
20
|
12
|
13
|
14
|
13
|
13
|
14
|
|
| Accrued Liabilities |
0
|
0
|
1
|
5
|
3
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
29
|
29
|
159
|
162
|
159
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
0
|
0
|
9
|
52
|
17
|
15
|
17
|
12
|
16
|
|
| Total Current Liabilities |
3
|
2
|
21
|
35
|
33
|
169
|
172
|
168
|
50
|
21
|
16
|
13
|
19
|
12
|
29
|
65
|
31
|
30
|
31
|
26
|
30
|
|
| Long-Term Debt |
0
|
0
|
0
|
391
|
349
|
344
|
201
|
50
|
22
|
998
|
999
|
1 466
|
1 193
|
770
|
1 264
|
878
|
198
|
2
|
1
|
6
|
5
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
9
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
1
|
1
|
5
|
9
|
14
|
14
|
10
|
14
|
130
|
|
| Total Liabilities |
3
N/A
|
2
-23%
|
21
+970%
|
426
+1 892%
|
383
-10%
|
513
+34%
|
373
-27%
|
218
-42%
|
82
-62%
|
1 023
+1 143%
|
1 019
0%
|
1 482
+45%
|
1 213
-18%
|
784
-35%
|
1 298
+66%
|
952
-27%
|
243
-75%
|
46
-81%
|
42
-8%
|
46
+8%
|
165
+261%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
120
|
194
|
486
|
496
|
631
|
1 302
|
1 783
|
1 794
|
1 812
|
1 880
|
2 038
|
2 816
|
3 446
|
3 472
|
3 516
|
3 599
|
3 646
|
3 699
|
3 753
|
3 777
|
3 798
|
|
| Retained Earnings |
35
|
71
|
155
|
253
|
257
|
374
|
361
|
855
|
1 319
|
1 586
|
1 698
|
1 440
|
1 548
|
1 463
|
1 762
|
1 673
|
2 046
|
2 610
|
3 004
|
3 271
|
3 548
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
116
|
3
|
26
|
102
|
110
|
109
|
58
|
40
|
112
|
47
|
15
|
66
|
47
|
71
|
96
|
|
| Other Equity |
0
|
0
|
0
|
34
|
1
|
48
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
5
|
6
|
6
|
7
|
7
|
8
|
8
|
9
|
|
| Total Equity |
154
N/A
|
264
+71%
|
642
+143%
|
782
+22%
|
888
+14%
|
1 724
+94%
|
2 262
+31%
|
2 654
+17%
|
3 107
+17%
|
3 367
+8%
|
3 629
+8%
|
4 151
+14%
|
4 940
+19%
|
4 900
-1%
|
5 172
+6%
|
5 326
+3%
|
5 715
+7%
|
6 250
+9%
|
6 718
+7%
|
6 986
+4%
|
7 259
+4%
|
|
| Total Liabilities & Equity |
157
N/A
|
266
+70%
|
663
+149%
|
1 209
+82%
|
1 271
+5%
|
2 237
+76%
|
2 635
+18%
|
2 872
+9%
|
3 189
+11%
|
4 390
+38%
|
4 648
+6%
|
5 632
+21%
|
6 153
+9%
|
5 683
-8%
|
6 470
+14%
|
6 278
-3%
|
5 957
-5%
|
6 296
+6%
|
6 760
+7%
|
7 031
+4%
|
7 424
+6%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
167
|
183
|
221
|
223
|
252
|
342
|
353
|
354
|
354
|
357
|
365
|
404
|
442
|
443
|
444
|
448
|
450
|
451
|
452
|
453
|
454
|
|