George Weston Ltd
TSX:WN

Watchlist Manager
George Weston Ltd Logo
George Weston Ltd
TSX:WN
Watchlist
Price: 222.9 CAD -0.84% Market Closed
Market Cap: 29B CAD
Have any thoughts about
George Weston Ltd?
Write Note

Income Statement

Earnings Waterfall
George Weston Ltd

Revenue
61.2B CAD
Cost of Revenue
-41B CAD
Gross Profit
20.3B CAD
Operating Expenses
-15.7B CAD
Operating Income
4.5B CAD
Other Expenses
-3.9B CAD
Net Income
613m CAD

Income Statement
George Weston Ltd

Rotate your device to view
Income Statement
Currency: CAD
Oct-2014 Dec-2014 Mar-2015 Jun-2015 Oct-2015 Dec-2015 Mar-2016 Jun-2016 Oct-2016 Dec-2016 Mar-2017 Jun-2017 Oct-2017 Dec-2017 Mar-2018 Jun-2018 Oct-2018 Dec-2018 Mar-2019 Jun-2019 Oct-2019 Dec-2019 Mar-2020 Jun-2020 Oct-2020 Dec-2020 Mar-2021 Jun-2021 Oct-2021 Dec-2021 Mar-2022 Jun-2022 Oct-2022 Dec-2022 Mar-2023 Jun-2023 Oct-2023 Dec-2023 Mar-2024 Jun-2024 Oct-2024
Revenue
Revenue
40 103
N/A
43 918
+10%
46 715
+6%
46 968
+1%
47 380
+1%
46 894
-1%
47 285
+1%
47 509
+0%
47 728
+0%
47 999
+1%
48 002
+0%
48 363
+1%
48 406
+0%
48 289
0%
48 234
0%
48 043
0%
48 257
+0%
48 568
+1%
48 997
+1%
49 355
+1%
49 719
+1%
50 109
+1%
51 269
+2%
52 023
+1%
52 603
+1%
54 705
+4%
53 986
-1%
54 266
+1%
54 652
+1%
53 748
-2%
54 138
+1%
54 480
+1%
55 808
+2%
57 048
+2%
57 774
+1%
58 679
+2%
59 566
+2%
60 124
+1%
60 726
+1%
60 933
+0%
61 211
+0%
Gross Profit
Cost of Revenue
(30 263)
(32 750)
(34 480)
(33 848)
(34 044)
(33 582)
(33 886)
(33 986)
(34 011)
(34 086)
(34 045)
(34 207)
(34 104)
(33 797)
(33 687)
(33 318)
(33 256)
(33 341)
(33 568)
(33 758)
(33 934)
(34 133)
(34 908)
(35 517)
(36 053)
(37 549)
(37 091)
(37 137)
(37 167)
(36 368)
(36 500)
(36 669)
(37 580)
(38 485)
(39 007)
(39 622)
(40 233)
(40 467)
(40 814)
(40 828)
(40 959)
Gross Profit
9 840
N/A
11 168
+13%
12 235
+10%
13 120
+7%
13 336
+2%
13 312
0%
13 399
+1%
13 523
+1%
13 717
+1%
13 913
+1%
13 957
+0%
14 156
+1%
14 302
+1%
14 492
+1%
14 547
+0%
14 725
+1%
15 001
+2%
15 227
+2%
15 429
+1%
15 597
+1%
15 785
+1%
15 976
+1%
16 361
+2%
16 506
+1%
16 550
+0%
17 156
+4%
16 895
-2%
17 129
+1%
17 485
+2%
17 380
-1%
17 638
+1%
17 811
+1%
18 228
+2%
18 563
+2%
18 767
+1%
19 057
+2%
19 333
+1%
19 657
+2%
19 912
+1%
20 105
+1%
20 252
+1%
Operating Income
Operating Expenses
(9 113)
(10 130)
(11 121)
(11 141)
(11 206)
(11 457)
(11 532)
(11 554)
(11 532)
(11 634)
(11 646)
(11 730)
(11 414)
(11 858)
(11 993)
(12 222)
(12 938)
(12 622)
(12 936)
(12 923)
(12 855)
(12 985)
(13 359)
(13 870)
(13 835)
(14 234)
(13 753)
(13 325)
(13 505)
(13 286)
(13 179)
(13 601)
(13 623)
(13 703)
(14 185)
(14 149)
(14 683)
(15 184)
(15 410)
(15 910)
(15 715)
Selling, General & Administrative
(9 113)
(10 130)
(11 121)
(11 141)
(11 206)
(11 457)
(11 532)
(11 554)
(11 532)
(11 634)
(11 646)
(11 730)
(11 414)
(11 858)
(11 993)
(12 222)
(12 938)
(12 622)
(12 760)
(12 747)
(12 855)
(12 985)
(13 359)
(13 870)
(13 835)
(14 234)
(13 753)
(13 325)
(13 505)
(13 286)
(13 179)
(13 601)
(13 623)
(13 703)
(14 172)
(14 149)
(14 683)
(15 184)
(15 410)
(15 910)
(15 715)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(176)
(176)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
0
0
0
0
0
0
Operating Income
727
N/A
1 038
+43%
1 114
+7%
1 979
+78%
2 130
+8%
1 855
-13%
1 867
+1%
1 969
+5%
2 185
+11%
2 279
+4%
2 311
+1%
2 426
+5%
2 888
+19%
2 634
-9%
2 554
-3%
2 503
-2%
2 063
-18%
2 605
+26%
2 493
-4%
2 674
+7%
2 930
+10%
2 991
+2%
3 002
+0%
2 636
-12%
2 715
+3%
2 922
+8%
3 142
+8%
3 804
+21%
3 980
+5%
4 094
+3%
4 459
+9%
4 210
-6%
4 605
+9%
4 860
+6%
4 582
-6%
4 908
+7%
4 650
-5%
4 473
-4%
4 502
+1%
4 195
-7%
4 537
+8%
Pre-Tax Income
Interest Income Expense
(515)
(620)
(645)
(609)
(631)
(538)
(588)
(675)
(609)
(634)
(605)
(532)
(487)
(534)
(310)
(529)
(547)
(635)
(1 433)
(1 330)
(1 691)
(1 485)
(341)
(565)
(365)
(588)
(1 397)
(1 368)
(1 465)
(1 633)
(1 451)
(765)
(412)
(949)
(623)
(900)
(947)
(696)
(856)
(779)
(1 527)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(176)
(176)
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
(13)
(16)
0
0
0
0
0
0
0
Total Other Income
(175)
(260)
(179)
(196)
(142)
(69)
(153)
(83)
(53)
(90)
(28)
(79)
(98)
(62)
(61)
(92)
(122)
(157)
(193)
(219)
(224)
(252)
(265)
(257)
(262)
(277)
(280)
(289)
(296)
(84)
(70)
(69)
(69)
(255)
(277)
(287)
(297)
(303)
(302)
(300)
(297)
Pre-Tax Income
37
N/A
158
+327%
290
+84%
1 174
+305%
1 357
+16%
1 248
-8%
1 126
-10%
1 211
+8%
1 523
+26%
1 555
+2%
1 678
+8%
1 815
+8%
2 303
+27%
2 038
-12%
2 183
+7%
1 882
-14%
1 218
-35%
1 637
+34%
867
-47%
1 125
+30%
1 015
-10%
1 254
+24%
2 396
+91%
1 814
-24%
2 088
+15%
2 057
-1%
1 465
-29%
2 147
+47%
2 219
+3%
2 377
+7%
2 938
+24%
3 363
+14%
4 111
+22%
3 640
-11%
3 682
+1%
3 721
+1%
3 406
-8%
3 474
+2%
3 344
-4%
3 116
-7%
2 713
-13%
Net Income
Tax Provision
20
(24)
(74)
(348)
(413)
(418)
(397)
(409)
(482)
(465)
(491)
(490)
(561)
(449)
(455)
(441)
(551)
(639)
(619)
(602)
(358)
(431)
(458)
(401)
(455)
(475)
(522)
(671)
(714)
(630)
(694)
(606)
(682)
(831)
(836)
(967)
(893)
(849)
(879)
(766)
(867)
Income from Continuing Operations
57
134
216
826
944
830
729
802
1 041
1 090
1 187
1 325
1 742
1 589
1 728
1 441
667
998
248
523
657
823
1 938
1 413
1 633
1 582
943
1 476
1 505
1 747
2 244
2 757
3 429
2 809
2 846
2 754
2 513
2 625
2 465
2 350
1 846
Income to Minority Interest
85
(8)
(43)
(394)
(404)
(319)
(338)
(319)
(451)
(540)
(566)
(677)
(928)
(823)
(889)
(734)
(329)
(424)
(342)
(461)
(577)
(581)
(626)
(540)
(540)
(619)
(638)
(801)
(881)
(994)
(1 066)
(1 054)
(1 075)
(987)
(961)
(1 011)
(1 049)
(1 085)
(1 115)
(1 098)
(1 189)
Net Income (Common)
98
N/A
82
-16%
129
+57%
388
+201%
496
+28%
467
-6%
347
-26%
439
+27%
546
+24%
506
-7%
577
+14%
604
+5%
770
+27%
722
-6%
795
+10%
663
-17%
294
-56%
530
+80%
(138)
N/A
18
N/A
36
+100%
198
+450%
1 268
+540%
829
-35%
1 063
+28%
919
-14%
275
-70%
638
+132%
459
-28%
387
-16%
812
+110%
1 338
+65%
2 103
+57%
1 772
-16%
1 835
+4%
1 699
-7%
1 420
-16%
1 496
+5%
1 306
-13%
1 208
-8%
613
-49%
EPS (Diluted)
0.76
N/A
0.64
-16%
0.99
+55%
3.03
+206%
3.86
+27%
3.64
-6%
2.71
-26%
3.42
+26%
4.26
+25%
3.95
-7%
4.5
+14%
4.71
+5%
6.01
+28%
5.64
-6%
6.21
+10%
5.17
-17%
2.28
-56%
4.01
+76%
-0.9
N/A
0.11
N/A
0.23
+109%
1.28
+457%
8.22
+542%
5.41
-34%
6.9
+28%
5.96
-14%
1.8
-70%
4.19
+133%
3.06
-27%
2.58
-16%
5.52
+114%
9.16
+66%
14.6
+59%
12.24
-16%
13.01
+6%
12.13
-7%
10.36
-15%
10.84
+5%
9.68
-11%
9.04
-7%
4.64
-49%