WildBrain Ltd
TSX:WILD

Watchlist Manager
WildBrain Ltd Logo
WildBrain Ltd
TSX:WILD
Watchlist
Price: 1.05 CAD 3.96% Market Closed
Market Cap: 226.7m CAD
Have any thoughts about
WildBrain Ltd?
Write Note

Relative Value

The Relative Value of one WILD stock under the Base Case scenario is 4.68 CAD. Compared to the current market price of 1.05 CAD, WildBrain Ltd is Undervalued by 78%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WILD Relative Value
Base Case
4.68 CAD
Undervaluation 78%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
76
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
Forward
0.4
vs History
vs Industry
Median 3Y
-3
Median 5Y
-2.5
Industry
17.4
Forward
-491.3
vs History
60
vs Industry
55
Median 3Y
6
Median 5Y
3.9
Industry
11.3
vs History
9
vs Industry
34
Median 3Y
16.8
Median 5Y
11.1
Industry
15.8
vs History
vs Industry
22
Median 3Y
4.6
Median 5Y
3.9
Industry
1.7
vs History
82
vs Industry
44
Median 3Y
1.8
Median 5Y
1.9
Industry
1.5
Forward
1.2
vs History
80
vs Industry
44
Median 3Y
4.2
Median 5Y
4.4
Industry
3.3
vs History
69
vs Industry
39
Median 3Y
9.1
Median 5Y
9.2
Industry
8.9
Forward
6.4
vs History
61
vs Industry
32
Median 3Y
13.8
Median 5Y
14.4
Industry
12.2
Forward
5.9
vs History
66
vs Industry
40
Median 3Y
14.4
Median 5Y
9.6
Industry
10.6
vs History
66
vs Industry
38
Median 3Y
17.5
Median 5Y
10.5
Industry
13.6
vs History
69
vs Industry
63
Median 3Y
0.9
Median 5Y
0.9
Industry
1.4

Multiples Across Competitors

WILD Competitors Multiples
WildBrain Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
WildBrain Ltd
TSX:WILD
216.4m CAD 0.5 -2 7.7 13.1
US
Netflix Inc
NASDAQ:NFLX
350.3B USD 9.3 45 14.3 36.8
US
Walt Disney Co
NYSE:DIS
187.6B USD 2.1 39.3 13.5 19.7
LU
Spotify Technology SA
NYSE:SPOT
84.2B USD 5.5 170.3 145.1 193.7
NL
Universal Music Group NV
AEX:UMG
42.2B EUR 3.7 27.2 27.8 27.8
US
Live Nation Entertainment Inc
NYSE:LYV
29.9B USD 1.3 129.7 16.7 23.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
22.6B USD 0.6 -2 2.7 -149.3
US
TKO Group Holdings Inc
NYSE:TKO
19.9B USD 14.9 117.5 56.9 75.3
CN
Tencent Music Entertainment Group
NYSE:TME
18.5B USD 4.9 23.9 21.8 21.8
FR
Bollore SE
PAR:BOL
16B EUR 0.9 4.1 7.4 23.8
US
Warner Music Group Corp
NASDAQ:WMG
17B USD 2.7 31.6 16 21.3

See Also

Discover More
Back to Top