Western Forest Products Inc
TSX:WEF

Watchlist Manager
Western Forest Products Inc Logo
Western Forest Products Inc
TSX:WEF
Watchlist
Price: 0.495 CAD -1.98% Market Closed
Market Cap: 156.8m CAD
Have any thoughts about
Western Forest Products Inc?
Write Note

Income Statement

Earnings Waterfall
Western Forest Products Inc

Revenue
1B CAD
Cost of Revenue
-963.1m CAD
Gross Profit
63.6m CAD
Operating Expenses
-125.5m CAD
Operating Income
-61.9m CAD
Other Expenses
19.5m CAD
Net Income
-42.4m CAD

Income Statement
Western Forest Products Inc

Rotate your device to view
Income Statement
Currency: CAD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 024
N/A
1 046
+2%
1 037
-1%
1 040
+0%
1 033
-1%
1 049
+2%
1 082
+3%
1 103
+2%
1 116
+1%
1 160
+4%
1 187
+2%
1 205
+2%
1 191
-1%
1 153
-3%
1 143
-1%
1 147
+0%
1 188
+4%
1 195
+1%
1 197
+0%
1 181
-1%
1 163
-1%
1 012
-13%
808
-20%
631
-22%
577
-9%
726
+26%
965
+33%
1 188
+23%
1 346
+13%
1 409
+5%
1 418
+1%
1 455
+3%
1 478
+2%
1 481
+0%
1 444
-2%
1 348
-7%
1 187
-12%
1 062
-11%
1 018
-4%
993
-2%
1 027
+3%
Gross Profit
Cost of Revenue
(811)
(838)
(843)
(852)
(856)
(864)
(881)
(893)
(894)
(931)
(953)
(967)
(937)
(892)
(875)
(866)
(904)
(915)
(928)
(937)
(958)
(873)
(731)
(613)
(564)
(647)
(751)
(920)
(959)
(988)
(944)
(1 021)
(1 095)
(1 162)
(1 142)
(1 175)
(1 110)
(1 017)
(915)
(949)
(963)
Gross Profit
213
N/A
209
-2%
194
-7%
188
-3%
177
-6%
185
+4%
201
+9%
210
+4%
222
+6%
229
+3%
235
+2%
238
+1%
254
+7%
262
+3%
269
+3%
282
+5%
284
+1%
280
-1%
269
-4%
244
-9%
206
-16%
139
-32%
76
-45%
18
-77%
13
-26%
79
+504%
214
+170%
269
+26%
388
+44%
421
+9%
474
+13%
434
-8%
383
-12%
319
-17%
302
-5%
173
-43%
76
-56%
45
-41%
102
+126%
44
-57%
64
+45%
Operating Income
Operating Expenses
(120)
(122)
(115)
(114)
(114)
(113)
(119)
(122)
(122)
(125)
(100)
(106)
(117)
(124)
(151)
(155)
(155)
(154)
(167)
(169)
(169)
(150)
(128)
(102)
(94)
(118)
(166)
(130)
(146)
(140)
(227)
(178)
(180)
(165)
(217)
(154)
(136)
(139)
(185)
(126)
(126)
Selling, General & Administrative
(120)
(123)
(116)
(115)
(115)
(113)
(118)
(121)
(120)
(122)
(124)
(130)
(142)
(151)
(152)
(156)
(156)
(154)
(166)
(167)
(167)
(149)
(123)
(99)
(91)
(114)
(113)
(143)
(161)
(159)
(176)
(184)
(185)
(169)
(166)
(156)
(139)
(138)
(132)
(126)
(125)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(54)
0
0
0
(51)
0
0
0
(50)
0
0
0
(54)
0
0
Other Operating Expenses
0
1
1
1
1
0
(1)
(2)
(2)
(3)
24
24
25
27
1
1
1
0
(1)
(2)
(2)
(1)
(5)
(3)
(3)
(4)
0
14
15
19
(1)
6
4
4
(1)
2
3
(1)
1
0
(0)
Operating Income
93
N/A
86
-7%
79
-9%
74
-6%
63
-15%
72
+14%
82
+15%
88
+7%
100
+14%
104
+4%
134
+29%
132
-2%
137
+4%
138
+1%
118
-14%
127
+7%
128
+1%
126
-2%
102
-19%
75
-27%
37
-51%
(10)
N/A
(52)
-401%
(84)
-61%
(81)
+3%
(39)
+52%
48
N/A
139
+192%
242
+74%
281
+16%
247
-12%
256
+4%
203
-21%
154
-24%
86
-44%
19
-78%
(59)
N/A
(94)
-58%
(83)
+12%
(82)
+1%
(62)
+25%
Pre-Tax Income
Interest Income Expense
(7)
(6)
(5)
(5)
(5)
(5)
(3)
(5)
(5)
(5)
(3)
(4)
(4)
(3)
(1)
(2)
(2)
(3)
(2)
(4)
(5)
(6)
(7)
(9)
(9)
(9)
(9)
(5)
(3)
(1)
(3)
(1)
(1)
(2)
1
(1)
(3)
(1)
(7)
(5)
(4)
Non-Reccuring Items
7
(2)
(8)
(8)
(7)
(2)
(4)
(5)
(5)
(3)
(3)
(3)
(6)
(13)
(14)
(16)
(14)
(8)
(5)
(3)
(2)
(1)
(4)
(3)
7
7
7
7
(3)
(4)
21
(3)
(3)
(1)
(4)
(9)
(10)
(10)
(8)
(2)
(2)
Total Other Income
0
0
(1)
0
0
0
(2)
0
0
0
(2)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
2
0
0
0
0
0
0
1
2
0
0
0
3
0
0
Pre-Tax Income
93
N/A
79
-16%
65
-17%
60
-7%
50
-17%
65
+28%
73
+13%
78
+8%
91
+16%
97
+7%
127
+31%
125
-1%
127
+2%
122
-4%
101
-17%
109
+7%
113
+4%
116
+3%
95
-18%
68
-29%
29
-57%
(18)
N/A
(63)
-258%
(96)
-51%
(82)
+14%
(41)
+51%
48
N/A
142
+195%
236
+67%
276
+17%
265
-4%
252
-5%
199
-21%
153
-23%
84
-45%
10
-89%
(71)
N/A
(105)
-47%
(95)
+9%
(89)
+7%
(68)
+24%
Net Income
Tax Provision
27
27
3
3
3
3
(8)
(15)
(23)
(29)
(32)
(32)
(32)
(30)
(27)
(29)
(31)
(33)
(26)
(18)
(7)
6
17
26
22
11
(15)
(33)
(58)
(67)
(62)
(65)
(52)
(41)
(23)
(4)
18
28
25
29
23
Income from Continuing Operations
120
105
68
63
53
68
65
63
68
68
94
93
95
92
74
80
81
83
69
49
22
(12)
(47)
(70)
(60)
(30)
33
108
178
209
203
187
147
112
62
6
(53)
(77)
(70)
(60)
(45)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(2)
(1)
(1)
(2)
(1)
(0)
1
1
2
2
1
3
Net Income (Common)
120
N/A
105
-12%
68
-35%
72
+6%
62
-14%
77
+23%
74
-4%
63
-14%
68
+7%
68
0%
94
+39%
93
-1%
95
+2%
92
-3%
74
-19%
80
+7%
81
+2%
83
+2%
69
-17%
49
-29%
22
-56%
(12)
N/A
(46)
-286%
(69)
-49%
(60)
+13%
(30)
+50%
33
N/A
108
+225%
177
+65%
207
+17%
201
-3%
186
-8%
146
-21%
111
-24%
62
-45%
7
-89%
(52)
N/A
(76)
-45%
(69)
+10%
(59)
+14%
(42)
+28%
EPS (Diluted)
0.3
N/A
0.27
-10%
0.17
-37%
0.18
+6%
0.14
-22%
0.19
+36%
0.18
-5%
0.15
-17%
0.16
+7%
0.16
N/A
0.24
+50%
0.23
-4%
0.23
N/A
0.22
-4%
0.19
-14%
0.19
N/A
0.2
+5%
0.21
+5%
0.17
-19%
0.12
-29%
0.05
-58%
-0.04
N/A
-0.12
-200%
-0.19
-58%
-0.17
+11%
-0.09
+47%
0.09
N/A
0.28
+211%
0.47
+68%
0.58
+23%
0.56
-3%
0.56
N/A
0.43
-23%
0.33
-23%
0.19
-42%
0.02
-89%
-0.17
N/A
-0.24
-41%
-0.22
+8%
-0.19
+14%
-0.13
+32%

See Also

Discover More