Whitecap Resources Inc
TSX:WCP

Watchlist Manager
Whitecap Resources Inc Logo
Whitecap Resources Inc
TSX:WCP
Watchlist
Price: 10.72 CAD 1.61% Market Closed
Market Cap: 6.3B CAD
Have any thoughts about
Whitecap Resources Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Whitecap Resources Inc

Rotate your device to view
Cash Flow Statement
Currency: CAD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
286
453
419
216
(248)
(501)
(470)
(489)
(108)
171
229
302
299
(124)
(191)
(240)
(174)
65
20
82
55
(156)
(2 215)
(2 352)
(2 381)
(1 845)
286
383
1 885
1 777
2 409
2 771
1 581
1 676
1 286
1 081
909
889
686
755
877
Depreciation & Amortization
229
258
279
303
800
825
827
812
325
21
37
62
80
733
758
785
811
487
488
485
477
486
495
456
418
358
345
399
454
546
615
673
748
807
841
856
868
865
887
926
948
Change in Deffered Taxes
52
98
91
98
(67)
(107)
(99)
(127)
14
69
89
114
114
(37)
(60)
(75)
(53)
28
12
35
20
(48)
(701)
(750)
(756)
(573)
108
141
638
596
800
918
528
549
407
337
231
217
124
5
37
Other Non-Cash Items
(156)
(328)
(299)
(97)
21
264
181
192
148
124
87
(7)
(9)
(64)
43
152
125
124
181
79
78
393
3 068
3 194
3 232
2 494
(249)
(244)
(2 124)
(1 807)
(2 408)
(2 536)
(778)
(688)
(269)
(270)
(86)
(138)
85
115
(102)
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
65
97
111
Cash Interest Paid
22
27
30
33
33
33
34
36
36
36
34
30
30
32
37
45
47
53
53
52
52
50
49
47
45
43
42
44
44
44
44
44
45
62
68
77
79
72
71
74
75
Change in Working Capital
(20)
(13)
20
(15)
41
24
22
29
2
(20)
(44)
(20)
(22)
(20)
(18)
(12)
(12)
24
6
(1)
11
(30)
23
(14)
3
16
17
48
38
13
(119)
(137)
(123)
(160)
(4)
(4)
(101)
(91)
(156)
(85)
131
Cash from Operating Activities
391
N/A
469
+20%
510
+9%
504
-1%
548
+9%
505
-8%
461
-9%
417
-10%
381
-9%
365
-4%
397
+9%
450
+13%
461
+2%
489
+6%
532
+9%
611
+15%
697
+14%
728
+4%
707
-3%
680
-4%
641
-6%
645
+1%
669
+4%
535
-20%
517
-3%
450
-13%
507
+13%
727
+43%
891
+23%
1 124
+26%
1 297
+15%
1 690
+30%
1 956
+16%
2 183
+12%
2 261
+4%
1 999
-12%
1 822
-9%
1 743
-4%
1 626
-7%
1 717
+6%
1 890
+10%
Investing Cash Flow
Capital Expenditures
(1 173)
(1 270)
(1 264)
(469)
(498)
(475)
(392)
(955)
(852)
(787)
(867)
(321)
(402)
(1 307)
(1 362)
(1 363)
(1 381)
(476)
(419)
(378)
(400)
(408)
(421)
(421)
(279)
(201)
(253)
(267)
(388)
(559)
(580)
(635)
(707)
(695)
(736)
(860)
(935)
(1 125)
(1 265)
(1 251)
(1 245)
Other Items
55
(13)
(27)
(19)
(88)
13
53
81
75
112
89
50
41
10
6
(41)
(10)
(50)
(44)
(24)
27
10
2
(21)
(106)
(60)
8
(43)
(36)
172
(61)
(121)
(1 541)
(1 802)
(1 245)
(1 093)
396
359
66
113
84
Cash from Investing Activities
(1 118)
N/A
(1 283)
-15%
(1 291)
-1%
(488)
+62%
(586)
-20%
(462)
+21%
(340)
+26%
(874)
-157%
(777)
+11%
(675)
+13%
(778)
-15%
(271)
+65%
(361)
-33%
(1 298)
-259%
(1 356)
-4%
(1 403)
-3%
(1 391)
+1%
(525)
+62%
(463)
+12%
(402)
+13%
(374)
+7%
(398)
-7%
(419)
-5%
(442)
-5%
(385)
+13%
(261)
+32%
(245)
+6%
(310)
-26%
(423)
-37%
(387)
+8%
(640)
-65%
(755)
-18%
(2 248)
-198%
(2 497)
-11%
(1 982)
+21%
(1 953)
+1%
(539)
+72%
(766)
-42%
(1 199)
-57%
(1 138)
+5%
(1 161)
-2%
Financing Cash Flow
Net Issuance of Common Stock
547
603
603
231
230
113
203
543
542
539
449
(3)
(4)
401
389
387
379
(43)
(31)
(31)
(37)
(20)
(28)
(25)
(10)
(10)
(3)
(11)
(30)
(164)
0
(274)
(325)
(243)
(276)
(155)
(84)
(123)
(90)
(92)
(209)
Net Issuance of Debt
322
374
356
(56)
9
54
(113)
101
12
(103)
36
(73)
7
511
544
521
438
(29)
(80)
(112)
(94)
(90)
(83)
60
(11)
(86)
(180)
(321)
(340)
(453)
(353)
(493)
817
785
263
408
(875)
(496)
49
(77)
(91)
Cash Paid for Dividends
(149)
(170)
(183)
(194)
(204)
(213)
(207)
(177)
(147)
(117)
(100)
(103)
(103)
(105)
(111)
(118)
(126)
(132)
(134)
(136)
(137)
(138)
(140)
(123)
(105)
(87)
(77)
(88)
(101)
(126)
(149)
(176)
(212)
(237)
(278)
(310)
(330)
(373)
(394)
(416)
(436)
Other
7
7
5
3
4
3
(4)
(10)
(10)
(10)
(3)
0
0
2
2
3
3
1
0
1
0
1
1
(6)
(6)
(6)
(3)
4
4
7
9
8
12
8
10
11
7
14
7
7
7
Cash from Financing Activities
727
N/A
814
+12%
781
-4%
(16)
N/A
38
N/A
(43)
N/A
(121)
-184%
457
N/A
396
-13%
310
-22%
381
+23%
(179)
N/A
(100)
+44%
809
N/A
824
+2%
792
-4%
694
-12%
(203)
N/A
(244)
-21%
(278)
-14%
(267)
+4%
(248)
+7%
(250)
-1%
(93)
+63%
(132)
-41%
(189)
-44%
(262)
-38%
(417)
-59%
(468)
-12%
(737)
-58%
(657)
+11%
(935)
-42%
292
N/A
313
+8%
(280)
N/A
(46)
+83%
(1 283)
-2 674%
(977)
+24%
(428)
+56%
(577)
-35%
(729)
-26%
Change in Cash
Net Change in Cash
0
N/A
(0)
N/A
(0)
N/A
(0)
N/A
(0)
N/A
0
N/A
0
N/A
0
N/A
0
N/A
(0)
N/A
(0)
-100%
(0)
+50%
(0)
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
(0)
N/A
0
N/A
(0)
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
2
N/A
0
N/A
Free Cash Flow
Free Cash Flow
(783)
N/A
(801)
-2%
(754)
+6%
35
N/A
50
+43%
30
-40%
69
+132%
(538)
N/A
(471)
+12%
(422)
+10%
(470)
-11%
129
N/A
59
-54%
(818)
N/A
(830)
-2%
(752)
+9%
(684)
+9%
252
N/A
288
+14%
302
+5%
240
-20%
237
-1%
248
+5%
115
-54%
238
+108%
249
+5%
253
+2%
460
+82%
503
+9%
565
+12%
717
+27%
1 056
+47%
1 250
+18%
1 489
+19%
1 525
+2%
1 139
-25%
887
-22%
618
-30%
362
-41%
466
+29%
645
+38%

See Also

Discover More