Vox Royalty Corp
TSX:VOXR

Watchlist Manager
Vox Royalty Corp Logo
Vox Royalty Corp
TSX:VOXR
Watchlist
Price: 4.46 CAD -4.09% Market Closed
Market Cap: 226.3m CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one VOXR stock under the Base Case scenario is hidden CAD. Compared to the current market price of 4.46 CAD, Vox Royalty Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VOXR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

14.7
P/S
P/S
Price to Sales
14.7
vs History
40
vs Industry
31
Median 3Y
12
Median 5Y
13.2
Industry
1.8
Forward
12.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
0
Median 3Y
-27.1
Median 5Y
-22.9
Industry
15.7
Forward
209.7
More Details
29.8
P/OCF
P/OCF
Price to OCF
29.8
vs History
29
vs Industry
7
Median 3Y
27
Median 5Y
20.1
Industry
9.6
More Details
85.7
P/FCFE
P/FCFE
Price to FCFE
85.7
vs History
14
vs Industry
4
Median 3Y
44.9
Median 5Y
20.1
Industry
16.1
More Details
3.7
P/B
P/B
Price to Book Value
3.7
vs History
27
vs Industry
19
Median 3Y
2.9
Median 5Y
3.2
Industry
1.5
More Details
13.9
EV/S
EV/S
Enterprise Value to Sales
13.9
vs History
40
vs Industry
30
Median 3Y
11.3
Median 5Y
12.7
Industry
2.1
Forward
11.9
More Details
19.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
19.4
vs History
39
vs Industry
18
Median 3Y
14.6
Median 5Y
16.3
Industry
7.1
More Details
34.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
34.8
vs History
6
vs Industry
6
Median 3Y
25.4
Median 5Y
14.7
Industry
10.2
Forward
21.4
More Details
140.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
140.3
vs History
0
vs Industry
1
Median 3Y
61.5
Median 5Y
-9.7
Industry
13.2
Forward
41.8
More Details
28.1
EV/OCF
EV/OCF
Enterprise Value to OCF
28.1
vs History
29
vs Industry
9
Median 3Y
24.8
Median 5Y
18.9
Industry
11
More Details
86
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
86
vs History
14
vs Industry
3
Median 3Y
43.5
Median 5Y
18.9
Industry
14.5
More Details
3.5
EV/IC
EV/IC
Enterprise Value to IC
3.5
vs History
34
vs Industry
21
Median 3Y
2.7
Median 5Y
3.1
Industry
1.3
More Details

Multiples Across Competitors

VOXR Competitors Multiples
Vox Royalty Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Vox Royalty Corp
TSX:VOXR
225.6m CAD 14.7 -98.8 34.8 140.3
ZA
Anglo American Platinum Ltd
JSE:AMS
168.3B Zac 0 0 0 0
ZA
Impala Platinum Holdings Ltd
JSE:IMP
94B Zac 0 0 0 0
ZA
Sibanye Stillwater Ltd
JSE:SSW
59.5B Zac 0 0 0 0
ZA
Northam Platinum Holdings Ltd
JSE:NPH
46.6B Zac 0 0 0 0
ZA
Royal Bafokeng Platinum Ltd
JSE:RBP
36.7B Zac 0 0 0 0
MX
Fresnillo PLC
LSE:FRES
7.2B GBP 2.8 68.4 16.5 27.6
MX
Industrias Penoles SAB de CV
BMV:PE&OLES
168B MXN 1.3 117.6 5.3 9.2
RU
AK Alrosa PAO
MOEX:ALRS
371.6B RUB 0.7 3.1 1.9 2.3
CY
Tharisa PLC
JSE:THA
3.9B Zac 0 0 0 0
CA
Silvercrest Metals Inc
TSX:SIL
2.2B CAD 5.6 18.3 8.5 10.5
P/S Multiple
Revenue Growth P/S to Growth
CA
Vox Royalty Corp
TSX:VOXR
Average P/S: 5
14.7
N/A N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
1%
N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
8%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
3%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
14%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
0%
N/A
MX
Fresnillo PLC
LSE:FRES
2.8
0%
N/A
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
1.3
-1%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
0.7
N/A N/A
CY
T
Tharisa PLC
JSE:THA
Not Available
2%
N/A
CA
Silvercrest Metals Inc
TSX:SIL
5.6
2%
2.8
P/E Multiple
Earnings Growth PEG
CA
Vox Royalty Corp
TSX:VOXR
Average P/E: 51.8
Negative Multiple: -98.8 		N/A N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
35%
N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available N/A N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available N/A N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
56%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
2%
N/A
MX
Fresnillo PLC
LSE:FRES
68.4
67%
1
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
117.6
113%
1
RU
A
AK Alrosa PAO
MOEX:ALRS
3.1
N/A N/A
CY
T
Tharisa PLC
JSE:THA
Not Available
1%
N/A
CA
Silvercrest Metals Inc
TSX:SIL
18.3
-12%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Vox Royalty Corp
TSX:VOXR
Average EV/EBITDA: 13.4
34.8
86%
0.4
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
25%
N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
30%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
60%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
28%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
-5%
N/A
MX
Fresnillo PLC
LSE:FRES
16.5
-1%
N/A
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
5.3
8%
0.7
RU
A
AK Alrosa PAO
MOEX:ALRS
1.9
N/A N/A
CY
T
Tharisa PLC
JSE:THA
Not Available
4%
N/A
CA
Silvercrest Metals Inc
TSX:SIL
8.5
4%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Vox Royalty Corp
TSX:VOXR
Average EV/EBIT: 38
140.3
N/A N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
10%
N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
64%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
39%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
21%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
-10%
N/A
MX
Fresnillo PLC
LSE:FRES
27.6
1%
27.6
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
9.2
N/A N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
2.3
N/A N/A
CY
T
Tharisa PLC
JSE:THA
Not Available
0%
N/A
CA
Silvercrest Metals Inc
TSX:SIL
10.5
11%
1

See Also

Summary
VOXR intrinsic value, competitors valuation, and company profile.
DCF Valuation
VOXR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VOXR stock valuation using valuation multiples.
Wall Street Estimates
VOXR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VOXR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 248,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.