5N Plus Inc
TSX:VNP

Watchlist Manager
5N Plus Inc Logo
5N Plus Inc
TSX:VNP
Watchlist
Price: 7.18 CAD 0.7% Market Closed
Market Cap: 639.3m CAD
Have any thoughts about
5N Plus Inc?
Write Note

Intrinsic Value

The intrinsic value of one VNP stock under the Base Case scenario is 7.59 CAD. Compared to the current market price of 7.18 CAD, 5N Plus Inc is Undervalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VNP Intrinsic Value
7.59 CAD
Undervaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
5N Plus Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for VNP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about VNP?
Bearish
Neutral
Bullish

Fundamental Analysis

7.18 CAD
+0.7%
+0.7%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

5N Plus Inc
CA
Chemicals
Market Cap
639.3m CAD
IPO
Dec 20, 2007
Employees
578
Canada
Market Cap
639.3m CAD
Industry
Chemicals
IPO
Dec 20, 2007
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about 5N Plus Inc

Provide an overview of the primary business activities
of 5N Plus Inc.

What unique competitive advantages
does 5N Plus Inc hold over its rivals?

What risks and challenges
does 5N Plus Inc face in the near future?

Summarize the latest earnings call
of 5N Plus Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for 5N Plus Inc.

Provide P/S
for 5N Plus Inc.

Provide P/E
for 5N Plus Inc.

Provide P/OCF
for 5N Plus Inc.

Provide P/FCFE
for 5N Plus Inc.

Provide P/B
for 5N Plus Inc.

Provide EV/S
for 5N Plus Inc.

Provide EV/GP
for 5N Plus Inc.

Provide EV/EBITDA
for 5N Plus Inc.

Provide EV/EBIT
for 5N Plus Inc.

Provide EV/OCF
for 5N Plus Inc.

Provide EV/FCFF
for 5N Plus Inc.

Provide EV/IC
for 5N Plus Inc.

Show me price targets
for 5N Plus Inc made by professional analysts.

What are the Revenue projections
for 5N Plus Inc?

How accurate were the past Revenue estimates
for 5N Plus Inc?

What are the Net Income projections
for 5N Plus Inc?

How accurate were the past Net Income estimates
for 5N Plus Inc?

What are the EPS projections
for 5N Plus Inc?

How accurate were the past EPS estimates
for 5N Plus Inc?

What are the EBIT projections
for 5N Plus Inc?

How accurate were the past EBIT estimates
for 5N Plus Inc?

Compare the revenue forecasts
for 5N Plus Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of 5N Plus Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of 5N Plus Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of 5N Plus Inc compared to its peers.

Compare the P/E ratios
of 5N Plus Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing 5N Plus Inc with its peers.

Analyze the financial leverage
of 5N Plus Inc compared to its main competitors.

Show all profitability ratios
for 5N Plus Inc.

Provide ROE
for 5N Plus Inc.

Provide ROA
for 5N Plus Inc.

Provide ROIC
for 5N Plus Inc.

Provide ROCE
for 5N Plus Inc.

Provide Gross Margin
for 5N Plus Inc.

Provide Operating Margin
for 5N Plus Inc.

Provide Net Margin
for 5N Plus Inc.

Provide FCF Margin
for 5N Plus Inc.

Show all solvency ratios
for 5N Plus Inc.

Provide D/E Ratio
for 5N Plus Inc.

Provide D/A Ratio
for 5N Plus Inc.

Provide Interest Coverage Ratio
for 5N Plus Inc.

Provide Altman Z-Score Ratio
for 5N Plus Inc.

Provide Quick Ratio
for 5N Plus Inc.

Provide Current Ratio
for 5N Plus Inc.

Provide Cash Ratio
for 5N Plus Inc.

What is the historical Revenue growth
over the last 5 years for 5N Plus Inc?

What is the historical Net Income growth
over the last 5 years for 5N Plus Inc?

What is the current Free Cash Flow
of 5N Plus Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for 5N Plus Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
5N Plus Inc

Current Assets 208.4m
Cash & Short-Term Investments 24.6m
Receivables 47m
Other Current Assets 136.8m
Non-Current Assets 171.8m
Long-Term Investments 4m
PP&E 121m
Intangibles 37.2m
Other Non-Current Assets 9.6m
Current Liabilities 59.7m
Accounts Payable 40.2m
Other Current Liabilities 19.5m
Non-Current Liabilities 176.8m
Long-Term Debt 147.9m
Other Non-Current Liabilities 29m
Efficiency

Earnings Waterfall
5N Plus Inc

Revenue
283.5m USD
Cost of Revenue
-210m USD
Gross Profit
73.5m USD
Operating Expenses
-41.1m USD
Operating Income
32.4m USD
Other Expenses
-16.4m USD
Net Income
16m USD

Free Cash Flow Analysis
5N Plus Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

VNP Profitability Score
Profitability Due Diligence

5N Plus Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive 3-Years Revenue Growth
Positive Gross Profit
Positive Revenue Growth Forecast
47/100
Profitability
Score

5N Plus Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

VNP Solvency Score
Solvency Due Diligence

5N Plus Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Average Altman Z-Score
44/100
Solvency
Score

5N Plus Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VNP Price Targets Summary
5N Plus Inc

Wall Street analysts forecast VNP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VNP is 9.18 CAD with a low forecast of 8.59 CAD and a high forecast of 10.24 CAD.

Lowest
Price Target
8.59 CAD
20% Upside
Average
Price Target
9.18 CAD
28% Upside
Highest
Price Target
10.24 CAD
43% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VNP?

Click here to dive deeper.

Dividends

5N Plus Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for VNP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one VNP stock?

The intrinsic value of one VNP stock under the Base Case scenario is 7.59 CAD.

Is VNP stock undervalued or overvalued?

Compared to the current market price of 7.18 CAD, 5N Plus Inc is Undervalued by 5%.

Back to Top