5N Plus Inc
TSX:VNP

Watchlist Manager
5N Plus Inc Logo
5N Plus Inc
TSX:VNP
Watchlist
Price: 6.21 CAD -5.91% Market Closed
Market Cap: 553m CAD
Have any thoughts about
5N Plus Inc?
Write Note

Relative Value

The Relative Value of one VNP stock under the Base Case scenario is 8.32 CAD. Compared to the current market price of 6.21 CAD, 5N Plus Inc is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VNP Relative Value
Base Case
8.32 CAD
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
45
Median 3Y
0.9
Median 5Y
0.8
Industry
1.5
Forward
1.4
vs History
47
vs Industry
33
Median 3Y
-7.7
Median 5Y
24.3
Industry
21.8
Forward
23
vs History
14
vs Industry
28
Median 3Y
12.1
Median 5Y
9.4
Industry
13.1
vs History
vs Industry
39
Median 3Y
1
Median 5Y
4
Industry
20.7
vs History
6
vs Industry
22
Median 3Y
1.8
Median 5Y
1.6
Industry
1.6
vs History
7
vs Industry
37
Median 3Y
1.2
Median 5Y
1.2
Industry
1.6
Forward
1.9
vs History
14
vs Industry
41
Median 3Y
6
Median 5Y
5.7
Industry
7.2
vs History
34
vs Industry
40
Median 3Y
11.1
Median 5Y
10.1
Industry
13.1
Forward
10.2
vs History
71
vs Industry
30
Median 3Y
21.4
Median 5Y
19
Industry
17.2
Forward
16.1
vs History
14
vs Industry
22
Median 3Y
19.2
Median 5Y
14
Industry
13.9
vs History
vs Industry
5
Median 3Y
-29.2
Median 5Y
8.5
Industry
19
vs History
11
vs Industry
31
Median 3Y
1.1
Median 5Y
1.1
Industry
1.3

Multiples Across Competitors

VNP Competitors Multiples
5N Plus Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
5N Plus Inc
TSX:VNP
580.6m CAD 1.4 24.7 11 16.6
US
Sherwin-Williams Co
NYSE:SHW
99.8B USD 4.3 39 24.9 29
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.2T JPY 4.5 21.8 9.9 13
US
Ecolab Inc
NYSE:ECL
70.9B USD 4.5 34.7 22 30
CH
Givaudan SA
SIX:GIVN
35.9B CHF 5 34.8 24.3 31.1
US
Dupont De Nemours Inc
NYSE:DD
34.9B USD 2.9 43.7 13.6 22.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
228.9B CNY 1.2 15.1 16.5 16.5
CH
DSM-Firmenich AG
AEX:DSFIR
28B EUR 2.6 13.2 33.2 -65
US
PPG Industries Inc
NYSE:PPG
28.7B USD 1.6 19.3 11.7 14.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.4T INR 6.8 47.3 33.2 37.7
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9

See Also

Discover More
Back to Top