Vermilion Energy Inc
TSX:VET

Watchlist Manager
Vermilion Energy Inc Logo
Vermilion Energy Inc
TSX:VET
Watchlist
Price: 13.97 CAD -0.36% Market Closed
Market Cap: 2.2B CAD
Have any thoughts about
Vermilion Energy Inc?
Write Note

Relative Value

The Relative Value of one VET stock under the Base Case scenario is 21.52 CAD. Compared to the current market price of 13.97 CAD, Vermilion Energy Inc is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VET Relative Value
Base Case
21.52 CAD
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
49
Median 3Y
1.3
Median 5Y
1.2
Industry
1.3
Forward
1.1
vs History
vs Industry
45
Median 3Y
2.6
Median 5Y
2.3
Industry
9.5
Forward
36.9
vs History
69
vs Industry
43
Median 3Y
2.5
Median 5Y
2.5
Industry
4.7
vs History
38
vs Industry
24
Median 3Y
-27.3
Median 5Y
2.8
Industry
10.6
vs History
90
vs Industry
52
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2
vs History
84
vs Industry
50
Median 3Y
1.7
Median 5Y
2.1
Industry
1.8
Forward
1.5
vs History
80
vs Industry
61
Median 3Y
2.5
Median 5Y
3.1
Industry
4.4
vs History
74
vs Industry
43
Median 3Y
3.1
Median 5Y
3.5
Industry
5.8
Forward
2.8
vs History
17
vs Industry
17
Median 3Y
6
Median 5Y
6
Industry
8.2
Forward
4.8
vs History
85
vs Industry
46
Median 3Y
3.3
Median 5Y
4.3
Industry
6.2
vs History
93
vs Industry
27
Median 3Y
10.1
Median 5Y
11.2
Industry
10.8
vs History
95
vs Industry
62
Median 3Y
0.6
Median 5Y
0.7
Industry
1

Multiples Across Competitors

VET Competitors Multiples
Vermilion Energy Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Vermilion Energy Inc
TSX:VET
2.2B CAD 1.1 -2.6 3.1 15.1
US
Conocophillips
NYSE:COP
129.3B USD 2.3 13 6 9.9
CN
CNOOC Ltd
SSE:600938
701.9B CNY 1.6 5 2.8 2.8
US
EOG Resources Inc
NYSE:EOG
76B USD 3.1 10.6 5.6 8
CA
Canadian Natural Resources Ltd
TSX:CNQ
98.5B CAD 2.8 13 6.4 10.8
US
Diamondback Energy Inc
NASDAQ:FANG
51.7B USD 5.4 16 9.5 14.2
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Hess Corp
NYSE:HES
44.9B USD 3.5 17 7.5 11.3
US
Texas Pacific Land Corp
NYSE:TPL
31.2B USD 45.5 69.6 56 57.9
AU
Woodside Energy Group Ltd
ASX:WDS
45.6B AUD 2.3 15.9 3.8 7
US
Continental Resources Inc
F:C5L
25.8B EUR 3.1 7.6 4.5 6.1

See Also

Discover More
Back to Top