Vermilion Energy Inc
TSX:VET

Watchlist Manager
Vermilion Energy Inc Logo
Vermilion Energy Inc
TSX:VET
Watchlist
Price: 13.97 CAD -0.36% Market Closed
Market Cap: 2.2B CAD
Have any thoughts about
Vermilion Energy Inc?
Write Note

Income Statement

Earnings Waterfall
Vermilion Energy Inc

Revenue
1.9B CAD
Cost of Revenue
-665.2m CAD
Gross Profit
1.3B CAD
Operating Expenses
-1.1B CAD
Operating Income
199.2m CAD
Other Expenses
-1B CAD
Net Income
-831.6m CAD

Income Statement
Vermilion Energy Inc

Rotate your device to view
Income Statement
Currency: CAD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 339
N/A
1 312
-2%
1 134
-14%
1 024
-10%
936
-9%
874
-7%
858
-2%
810
-6%
802
-1%
829
+3%
911
+10%
964
+6%
976
+1%
1 024
+5%
1 074
+5%
1 184
+10%
1 407
+19%
1 526
+8%
1 698
+11%
1 800
+6%
1 738
-3%
1 748
+1%
1 634
-7%
1 361
-17%
1 244
-9%
1 141
-8%
1 163
+2%
1 366
+17%
1 616
+18%
2 041
+26%
2 452
+20%
2 895
+18%
3 336
+15%
3 415
+2%
3 163
-7%
2 787
-12%
2 316
-17%
2 008
-13%
1 971
-2%
1 970
0%
1 937
-2%
Gross Profit
Cost of Revenue
(221)
(232)
(218)
(219)
(220)
(226)
(238)
(231)
(228)
(222)
(219)
(230)
(237)
(242)
(258)
(274)
(310)
(357)
(441)
(540)
(588)
(661)
(687)
(625)
(592)
(545)
(508)
(522)
(548)
(560)
(580)
(628)
(698)
(734)
(760)
(757)
(721)
(690)
(692)
(686)
(665)
Gross Profit
1 119
N/A
1 079
-4%
916
-15%
805
-12%
716
-11%
648
-9%
620
-4%
579
-7%
574
-1%
606
+6%
692
+14%
734
+6%
739
+1%
782
+6%
816
+4%
910
+11%
1 097
+21%
1 169
+7%
1 257
+8%
1 261
+0%
1 149
-9%
1 086
-5%
947
-13%
736
-22%
652
-11%
596
-9%
655
+10%
844
+29%
1 068
+27%
1 481
+39%
1 872
+26%
2 267
+21%
2 638
+16%
2 681
+2%
2 403
-10%
2 030
-16%
1 595
-21%
1 317
-17%
1 279
-3%
1 284
+0%
1 272
-1%
Operating Income
Operating Expenses
(545)
(622)
(583)
(585)
(628)
(622)
(691)
(708)
(699)
(710)
(697)
(692)
(668)
(678)
(688)
(705)
(756)
(805)
(734)
(790)
(807)
(897)
(880)
(794)
(775)
(784)
(726)
(771)
(773)
(765)
(808)
(802)
(767)
(805)
(837)
(858)
(909)
(1 004)
(1 020)
(1 047)
(1 073)
Selling, General & Administrative
(175)
(172)
(173)
(169)
(168)
(171)
(173)
(169)
(165)
(162)
(158)
(158)
(156)
(159)
(159)
(158)
(162)
(165)
(176)
(190)
(199)
(196)
(187)
(178)
(168)
(172)
(173)
(175)
(175)
(172)
(183)
(183)
(183)
(181)
(191)
(194)
(203)
(212)
(198)
(213)
(220)
Depreciation & Amortization
(392)
(426)
(417)
(424)
(468)
(459)
(494)
(514)
(509)
(528)
(518)
(512)
(489)
(492)
(501)
(518)
(564)
(609)
(661)
(702)
(710)
(675)
(656)
(579)
(572)
(581)
(529)
(572)
(572)
(572)
(600)
(591)
(553)
(577)
(591)
(605)
(626)
(713)
(743)
(750)
(779)
Other Operating Expenses
23
(25)
7
7
7
8
(24)
(25)
(25)
(21)
(21)
(22)
(22)
(27)
(28)
(29)
(30)
(31)
103
103
102
(26)
(38)
(37)
(35)
(32)
(24)
(25)
(26)
(22)
(25)
(29)
(30)
(47)
(56)
(59)
(81)
(79)
(79)
(83)
(74)
Operating Income
574
N/A
457
-20%
333
-27%
220
-34%
87
-60%
26
-70%
(71)
N/A
(129)
-81%
(126)
+2%
(104)
+17%
(6)
+95%
42
N/A
71
+69%
104
+46%
128
+23%
205
+60%
341
+66%
364
+7%
523
+44%
471
-10%
343
-27%
190
-45%
67
-65%
(57)
N/A
(124)
-116%
(188)
-52%
(71)
+62%
73
N/A
295
+307%
715
+143%
1 064
+49%
1 464
+38%
1 871
+28%
1 876
+0%
1 566
-17%
1 172
-25%
685
-42%
314
-54%
259
-18%
237
-8%
199
-16%
Pre-Tax Income
Interest Income Expense
(16)
(4)
(48)
(18)
32
35
87
26
(12)
(126)
(89)
30
(11)
20
(47)
(266)
(389)
(138)
(136)
33
173
(2)
39
66
45
(7)
(115)
(302)
(658)
(653)
(922)
(731)
(501)
(17)
387
451
595
337
266
73
112
Non-Reccuring Items
0
0
0
0
(143)
(275)
(289)
(289)
(146)
7
22
22
22
0
0
0
0
128
0
0
0
(46)
(1 611)
(1 681)
(1 729)
(1 682)
545
1 226
1 296
1 320
849
238
216
192
433
445
445
(577)
(1 009)
(1 022)
(1 022)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(227)
(227)
(227)
(352)
(126)
(126)
(126)
Pre-Tax Income
558
N/A
453
-19%
285
-37%
202
-29%
(24)
N/A
(214)
-803%
(274)
-28%
(392)
-43%
(284)
+28%
(223)
+21%
(72)
+68%
94
N/A
83
-12%
125
+51%
81
-35%
(61)
N/A
(48)
+22%
355
N/A
387
+9%
504
+30%
516
+2%
141
-73%
(1 506)
N/A
(1 672)
-11%
(1 807)
-8%
(1 877)
-4%
360
N/A
996
+177%
933
-6%
1 382
+48%
991
-28%
972
-2%
1 586
+63%
2 051
+29%
2 158
+5%
1 842
-15%
1 499
-19%
(278)
N/A
(611)
-119%
(838)
-37%
(836)
+0%
Net Income
Tax Provision
(246)
(184)
(117)
(81)
7
(3)
(31)
26
(14)
63
42
(20)
(33)
(62)
(39)
(6)
5
(83)
(101)
(154)
(161)
(108)
180
273
348
360
(59)
(173)
(186)
(233)
(58)
(128)
(324)
(738)
(749)
(667)
(538)
41
(5)
12
5
Income from Continuing Operations
312
269
168
121
(17)
(217)
(304)
(367)
(298)
(160)
(30)
74
50
62
42
(67)
(43)
272
286
350
355
33
(1 325)
(1 399)
(1 458)
(1 517)
301
824
747
1 149
933
844
1 262
1 313
1 409
1 175
961
(238)
(616)
(826)
(832)
Net Income (Common)
312
N/A
269
-14%
168
-38%
121
-28%
(17)
N/A
(217)
-1 209%
(304)
-40%
(367)
-21%
(298)
+19%
(160)
+46%
(30)
+81%
74
N/A
50
-33%
62
+26%
42
-32%
(67)
N/A
(43)
+36%
272
N/A
286
+5%
350
+22%
355
+1%
33
-91%
(1 325)
N/A
(1 399)
-6%
(1 458)
-4%
(1 517)
-4%
301
N/A
824
+174%
747
-9%
1 149
+54%
933
-19%
844
-10%
1 262
+50%
1 313
+4%
1 409
+7%
1 175
-17%
961
-18%
(238)
N/A
(616)
-159%
(826)
-34%
(832)
-1%
EPS (Diluted)
2.88
N/A
2.51
-13%
1.55
-38%
1.08
-30%
-0.15
N/A
-1.98
-1 220%
-2.7
-36%
-3.17
-17%
-2.55
+20%
-1.38
+46%
-0.26
+81%
0.61
N/A
0.41
-33%
0.51
+24%
0.34
-33%
-0.51
N/A
-0.29
+43%
1.91
N/A
1.85
-3%
2.23
+21%
2.28
+2%
0.21
-91%
-8.47
N/A
-8.84
-4%
-9.21
-4%
-9.61
-4%
1.85
N/A
4.99
+170%
4.6
-8%
6.97
+52%
5.56
-20%
4.97
-11%
7.49
+51%
7.8
+4%
8.38
+7%
7
-16%
5.77
-18%
-1.45
N/A
-3.76
-159%
-5.17
-38%
-5.27
-2%

See Also

Discover More