Vermilion Energy Inc
TSX:VET

Watchlist Manager
Vermilion Energy Inc Logo
Vermilion Energy Inc
TSX:VET
Watchlist
Price: 13.97 CAD -0.36% Market Closed
Market Cap: 2.2B CAD
Have any thoughts about
Vermilion Energy Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Vermilion Energy Inc

Rotate your device to view
Cash Flow Statement
Currency: CAD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
312
269
168
121
(17)
(217)
(304)
(367)
(298)
(160)
(30)
74
50
62
43
(67)
(43)
272
287
350
355
33
(1 325)
(1 399)
(1 458)
(1 517)
301
824
746
1 149
933
844
1 262
1 313
1 409
1 175
961
(238)
(616)
(826)
(832)
Depreciation & Amortization
392
426
417
423
468
459
494
514
509
528
518
512
489
492
501
518
564
609
661
702
710
675
656
579
572
581
529
572
572
572
600
591
553
577
591
605
626
713
743
750
779
Change in Deffered Taxes
50
26
(1)
(13)
(82)
(48)
(4)
(45)
4
(83)
(72)
(14)
(5)
30
6
(31)
(44)
40
45
93
99
56
(216)
(293)
(361)
(374)
54
169
181
187
(40)
(40)
107
289
308
244
117
(190)
(137)
(116)
(69)
Other Non-Cash Items
13
68
120
87
183
311
294
373
272
216
135
(1)
28
9
59
236
308
(97)
(76)
(204)
(267)
125
1 691
1 781
1 815
1 799
(408)
(999)
(788)
(1 016)
(373)
4
(284)
(582)
(844)
(773)
(694)
801
1 271
1 443
1 376
Cash Taxes Paid
198
167
216
148
139
93
25
29
30
(11)
(8)
10
(10)
29
25
48
49
45
50
58
71
84
89
33
26
15
3
14
3
13
10
44
104
145
164
273
365
307
296
222
219
Cash Interest Paid
44
51
55
56
59
63
66
73
63
60
51
43
52
50
56
58
65
70
79
82
82
74
67
69
72
74
78
73
69
71
67
65
60
75
73
88
82
84
81
84
85
Change in Working Capital
(28)
3
(67)
3
(44)
(60)
17
10
28
8
58
42
42
1
(13)
(38)
2
(7)
(70)
(78)
(114)
(65)
93
52
18
12
(135)
36
9
(57)
(64)
(66)
(69)
217
397
254
166
(61)
(271)
(168)
(155)
Cash from Operating Activities
740
N/A
792
+7%
636
-20%
622
-2%
509
-18%
444
-13%
496
+12%
485
-2%
514
+6%
510
-1%
608
+19%
614
+1%
603
-2%
594
-2%
596
+0%
619
+4%
787
+27%
816
+4%
846
+4%
864
+2%
782
-9%
824
+5%
898
+9%
721
-20%
586
-19%
500
-15%
341
-32%
602
+76%
719
+20%
835
+16%
1 057
+27%
1 333
+26%
1 569
+18%
1 814
+16%
1 862
+3%
1 505
-19%
1 176
-22%
1 025
-13%
990
-3%
1 083
+9%
1 099
+1%
Investing Cash Flow
Capital Expenditures
(891)
(909)
(708)
(664)
(548)
(516)
(405)
(395)
(331)
(341)
(376)
(355)
(416)
(348)
(434)
(512)
(740)
(795)
(828)
(791)
(584)
(562)
(589)
(533)
(438)
(393)
(232)
(278)
(399)
(506)
(515)
(1 034)
(1 062)
(1 062)
(1 259)
(817)
(760)
(732)
(634)
(581)
(575)
Other Items
(210)
(164)
(191)
(30)
(54)
(26)
(42)
(1)
(18)
(12)
(1)
(15)
13
0
14
6
3
56
32
36
(4)
(57)
4
(57)
(30)
(8)
(57)
14
13
37
9
14
36
3
202
208
148
156
(15)
(56)
(38)
Cash from Investing Activities
(1 100)
N/A
(1 072)
+3%
(899)
+16%
(694)
+23%
(603)
+13%
(542)
+10%
(447)
+17%
(396)
+11%
(348)
+12%
(353)
-1%
(377)
-7%
(370)
+2%
(404)
-9%
(348)
+14%
(420)
-21%
(506)
-20%
(737)
-46%
(739)
0%
(796)
-8%
(755)
+5%
(588)
+22%
(619)
-5%
(585)
+5%
(590)
-1%
(468)
+21%
(401)
+14%
(289)
+28%
(264)
+9%
(385)
-46%
(470)
-22%
(505)
-8%
(1 021)
-102%
(1 026)
-1%
(1 059)
-3%
(1 058)
+0%
(609)
+42%
(612)
0%
(576)
+6%
(649)
-13%
(638)
+2%
(613)
+4%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(72)
(72)
(102)
(126)
(66)
(95)
(101)
(123)
(152)
Net Issuance of Debt
412
196
401
179
242
136
25
(87)
(194)
(27)
(174)
(91)
(3)
(64)
59
151
217
232
306
286
185
189
91
152
92
(3)
(46)
(342)
(339)
(363)
(548)
(299)
(442)
(644)
(564)
(657)
(437)
(163)
(20)
(51)
(88)
Cash Paid for Dividends
(185)
(191)
(193)
(173)
(151)
(128)
(104)
(100)
(97)
(105)
(121)
(146)
(176)
(200)
(218)
(240)
(287)
(330)
(369)
(397)
(394)
(392)
(394)
(313)
(215)
(118)
(17)
0
0
0
0
(10)
(20)
(33)
(46)
(52)
(59)
(62)
(65)
(68)
(71)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
Cash from Financing Activities
227
N/A
6
-97%
208
+3 553%
6
-97%
92
+1 451%
9
-91%
(79)
N/A
(186)
-135%
(292)
-56%
(131)
+55%
(295)
-124%
(237)
+20%
(179)
+25%
(264)
-48%
(159)
+40%
(90)
+44%
(70)
+21%
(98)
-39%
(63)
+36%
(111)
-77%
(209)
-88%
(203)
+3%
(303)
-49%
(161)
+47%
(123)
+24%
(121)
+2%
(63)
+47%
(342)
-439%
(339)
+1%
(363)
-7%
(548)
-51%
(309)
+44%
(533)
-73%
(748)
-40%
(711)
+5%
(835)
-17%
(562)
+33%
(320)
+43%
(187)
+42%
(241)
-29%
(308)
-28%
Change in Cash
Effect of Foreign Exchange Rates
20
5
(8)
(1)
9
10
6
5
(2)
(4)
1
3
(0)
1
2
(0)
1
1
(1)
(1)
1
1
1
1
0
(0)
(1)
(0)
(1)
(2)
(2)
(3)
(2)
1
2
(11)
(11)
(0)
1
13
13
Net Change in Cash
(114)
N/A
(269)
-137%
(63)
+77%
(68)
-7%
6
N/A
(79)
N/A
(25)
+68%
(93)
-273%
(127)
-37%
21
N/A
(62)
N/A
11
N/A
21
+97%
(16)
N/A
18
N/A
23
+27%
(18)
N/A
(20)
-8%
(14)
+28%
(4)
+72%
(14)
-251%
2
N/A
12
+404%
(30)
N/A
(5)
+84%
(22)
-368%
(13)
+41%
(5)
+64%
(5)
-13%
(1)
+85%
1
N/A
1
-42%
8
+1 029%
8
-3%
95
+1 135%
50
-47%
(8)
N/A
128
N/A
155
+21%
217
+40%
191
-12%
Free Cash Flow
Free Cash Flow
(151)
N/A
(117)
+23%
(72)
+38%
(42)
+41%
(40)
+6%
(71)
-80%
91
N/A
90
-1%
184
+104%
169
-8%
232
+38%
258
+11%
187
-28%
246
+31%
162
-34%
107
-34%
48
-55%
22
-55%
18
-17%
72
+306%
198
+174%
262
+32%
309
+18%
188
-39%
148
-21%
107
-27%
109
+2%
324
+197%
321
-1%
328
+2%
542
+65%
299
-45%
508
+70%
752
+48%
603
-20%
688
+14%
416
-40%
292
-30%
356
+22%
502
+41%
524
+4%

See Also

Discover More