Ur-Energy Inc
TSX:URE

Watchlist Manager
Ur-Energy Inc Logo
Ur-Energy Inc
TSX:URE
Watchlist
Price: 1.62 CAD 1.25% Market Closed
Market Cap: 589.8m CAD
Have any thoughts about
Ur-Energy Inc?
Write Note

Relative Value

The Relative Value of one URE stock under the Base Case scenario is 0.51 CAD. Compared to the current market price of 1.62 CAD, Ur-Energy Inc is Overvalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

URE Relative Value
Base Case
0.51 CAD
Overvaluation 68%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
10
Median 3Y
44.9
Median 5Y
35.1
Industry
1.2
Forward
12.4
vs History
vs Industry
Median 3Y
-14.3
Median 5Y
-12.2
Industry
9.4
Forward
-8.6
vs History
vs Industry
Median 3Y
-18.7
Median 5Y
-19.9
Industry
4.7
vs History
vs Industry
Median 3Y
-15.1
Median 5Y
-16.5
Industry
9.7
vs History
71
vs Industry
6
Median 3Y
4.2
Median 5Y
4
Industry
1.1
vs History
69
vs Industry
12
Median 3Y
40.1
Median 5Y
30.6
Industry
1.7
Forward
8.8
vs History
4
vs Industry
Median 3Y
-36.1
Median 5Y
-34.1
Industry
4.3
vs History
vs Industry
Median 3Y
-13.9
Median 5Y
-15.9
Industry
5.8
Forward
-5.9
vs History
vs Industry
Median 3Y
-11.8
Median 5Y
-11.9
Industry
8.3
Forward
-12.8
vs History
vs Industry
Median 3Y
-15.7
Median 5Y
-17.4
Industry
6.3
vs History
vs Industry
Median 3Y
-14.4
Median 5Y
-15.7
Industry
10.4
vs History
26
vs Industry
9
Median 3Y
3.6
Median 5Y
3.1
Industry
0.9

Multiples Across Competitors

URE Competitors Multiples
Ur-Energy Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Ur-Energy Inc
TSX:URE
589.3m CAD 24.9 -10.6 -6.5 -6.1
CN
China Shenhua Energy Co Ltd
SSE:601088
821.4B CNY 2.4 14.3 8 8
ID
Bayan Resources Tbk PT
IDX:BYAN
679.2T IDR 12.8 44.3 34 34
ZA
Exxaro Resources Ltd
JSE:EXX
38.4B Zac 0 0 0 0
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
229.2B CNY 1.4 9.4 5 5
IN
Coal India Ltd
NSE:COALINDIA
2.4T INR 1.7 5.9 3.9 4.6
CA
Cameco Corp
NYSE:CCJ
22.8B USD 11.7 281.4 59.2 96.9
CN
China Coal Energy Co Ltd
SSE:601898
157.8B CNY 0.9 9 5.2 5.2
ZA
Thungela Resources Ltd
JSE:TGA
18.6B Zac 0 0 0 0
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
281.6T IDR 5.2 58.5 23.7 23.7
CN
Yankuang Energy Group Co Ltd
SSE:600188
103.7B CNY 0.9 6.5 5.9 5.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Ur-Energy Inc
TSX:URE
Average EV/EBITDA: 18.1
Negative Multiple: -6.5
N/A N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
8
20%
0.4
ID
Bayan Resources Tbk PT
IDX:BYAN
34
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
4%
N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
5
27%
0.2
IN
Coal India Ltd
NSE:COALINDIA
3.9
12%
0.3
CA
C
Cameco Corp
NYSE:CCJ
59.2
330%
0.2
CN
China Coal Energy Co Ltd
SSE:601898
5.2
37%
0.1
ZA
T
Thungela Resources Ltd
JSE:TGA
Not Available
-37%
N/A
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
23.7
N/A N/A
CN
Yankuang Energy Group Co Ltd
SSE:600188
5.9
39%
0.2

See Also

Discover More
Back to Top