TC Energy Corp
TSX:TRP

Watchlist Manager
TC Energy Corp Logo
TC Energy Corp
TSX:TRP
Watchlist
Price: 69.79 CAD -1.09% Market Closed
Market Cap: 72.5B CAD

Relative Value

The Relative Value of one TRP stock under the Base Case scenario is 84.14 CAD. Compared to the current market price of 69.79 CAD, TC Energy Corp is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRP Relative Value
Base Case
84.14 CAD
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
19
Median 3Y
3.5
Median 5Y
3.5
Industry
1.2
Forward
4.8
vs History
57
vs Industry
15
Median 3Y
17.1
Median 5Y
16.8
Industry
10
Forward
18.5
vs History
1
vs Industry
15
Median 3Y
7.5
Median 5Y
6.9
Industry
4.9
vs History
vs Industry
6
Median 3Y
15.1
Median 5Y
14.5
Industry
9.9
vs History
0
vs Industry
13
Median 3Y
1.6
Median 5Y
1.5
Industry
1.2
vs History
0
vs Industry
18
Median 3Y
7.2
Median 5Y
7
Industry
1.7
Forward
8.4
vs History
0
vs Industry
14
Median 3Y
10.6
Median 5Y
10.2
Industry
4.5
vs History
0
vs Industry
11
Median 3Y
12
Median 5Y
11.5
Industry
5.9
Forward
11.5
vs History
0
vs Industry
10
Median 3Y
17.4
Median 5Y
16.5
Industry
8.3
Forward
15.6
vs History
14
vs Industry
12
Median 3Y
15.7
Median 5Y
14.4
Industry
6.4
vs History
30
vs Industry
4
Median 3Y
-119.8
Median 5Y
-72.4
Industry
10.8
vs History
0
vs Industry
31
Median 3Y
1
Median 5Y
1
Industry
0.9

Multiples Across Competitors

TRP Competitors Multiples
TC Energy Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
TC Energy Corp
TSX:TRP
72.5B CAD 5.3 15.8 14.9 22
CA
Enbridge Inc
TSX:ENB
138.2B CAD 2.6 27.3 15.4 23.5
US
Williams Companies Inc
NYSE:WMB
74.2B USD 7.1 33.4 17.9 29.8
US
Enterprise Products Partners LP
NYSE:EPD
72.6B USD 1.3 12.4 10.9 14.7
US
Energy Transfer LP
NYSE:ET
64.6B USD 0.8 14.7 8.7 13.5
US
Kinder Morgan Inc
NYSE:KMI
64B USD 4.2 24.7 13.9 21.4
US
ONEOK Inc
NYSE:OKE
59.7B USD 2.8 19.7 14.5 17.8
US
MPLX LP
NYSE:MPLX
54.3B USD 4.5 12.7 11 13.7
US
Cheniere Energy Inc
NYSE:LNG
52B USD 3.3 16 9.8 11.8
US
Targa Resources Corp
NYSE:TRGP
44.8B USD 2.7 35.3 14.2 21.7
US
Cheniere Energy Partners LP
NYSE:CQP
30.4B USD 3.5 14.7 11.3 13.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
TC Energy Corp
TSX:TRP
Average EV/EBITDA: 13
14.9
13%
1.1
CA
Enbridge Inc
TSX:ENB
15.4
14%
1.1
US
Williams Companies Inc
NYSE:WMB
17.9
16%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
10.9
7%
1.6
US
Energy Transfer LP
NYSE:ET
8.7
9%
1
US
Kinder Morgan Inc
NYSE:KMI
13.9
11%
1.3
US
ONEOK Inc
NYSE:OKE
14.5
15%
1
US
MPLX LP
NYSE:MPLX
11
7%
1.6
US
Cheniere Energy Inc
NYSE:LNG
9.8
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
14.2
12%
1.2
US
Cheniere Energy Partners LP
NYSE:CQP
11.3
-1%
N/A