TC Energy Corp
TSX:TRP
Balance Sheet
Balance Sheet Decomposition
TC Energy Corp
TC Energy Corp
Balance Sheet
TC Energy Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
212
|
338
|
191
|
212
|
399
|
504
|
1 308
|
997
|
764
|
654
|
551
|
927
|
489
|
850
|
1 016
|
1 089
|
446
|
1 343
|
1 530
|
673
|
620
|
3 678
|
801
|
168
|
|
| Cash Equivalents |
212
|
338
|
191
|
212
|
399
|
504
|
1 308
|
997
|
764
|
654
|
551
|
927
|
489
|
850
|
1 016
|
1 089
|
446
|
1 343
|
1 530
|
673
|
620
|
3 678
|
801
|
168
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
717
|
0
|
188
|
0
|
0
|
0
|
662
|
1 669
|
|
| Total Receivables |
691
|
605
|
616
|
796
|
1 004
|
1 116
|
1 280
|
966
|
1 271
|
1 094
|
1 052
|
1 122
|
1 313
|
1 387
|
2 075
|
2 522
|
2 694
|
2 575
|
2 294
|
4 511
|
3 779
|
4 360
|
2 776
|
3 010
|
|
| Accounts Receivables |
691
|
605
|
616
|
796
|
1 004
|
1 116
|
1 280
|
966
|
1 271
|
1 094
|
1 052
|
1 122
|
1 313
|
1 387
|
2 075
|
2 522
|
2 694
|
2 575
|
2 294
|
3 294
|
3 779
|
4 360
|
2 776
|
3 010
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 217
|
0
|
0
|
0
|
0
|
|
| Inventory |
178
|
165
|
174
|
281
|
392
|
497
|
489
|
511
|
425
|
248
|
224
|
251
|
292
|
323
|
368
|
378
|
431
|
452
|
629
|
724
|
936
|
982
|
747
|
782
|
|
| Other Current Assets |
107
|
88
|
120
|
277
|
297
|
188
|
523
|
701
|
870
|
1 114
|
997
|
847
|
1 019
|
1 358
|
4 625
|
691
|
847
|
3 281
|
560
|
1 515
|
1 997
|
2 352
|
747
|
687
|
|
| Total Current Assets |
1 188
|
1 196
|
1 101
|
1 566
|
2 092
|
2 305
|
3 600
|
3 175
|
3 330
|
3 110
|
2 824
|
3 147
|
3 113
|
3 918
|
8 084
|
4 680
|
5 135
|
7 651
|
5 201
|
7 423
|
7 332
|
11 372
|
5 733
|
6 316
|
|
| PP&E Net |
17 496
|
17 415
|
18 764
|
20 038
|
21 487
|
23 452
|
29 189
|
32 879
|
36 244
|
32 467
|
33 713
|
37 606
|
41 774
|
44 817
|
54 475
|
57 277
|
66 503
|
65 489
|
69 775
|
70 182
|
75 940
|
80 569
|
77 501
|
71 054
|
|
| PP&E Gross |
17 496
|
17 415
|
18 764
|
20 038
|
21 487
|
23 452
|
29 189
|
32 879
|
36 244
|
0
|
33 713
|
37 606
|
41 774
|
44 817
|
54 475
|
57 277
|
66 503
|
65 489
|
69 775
|
70 182
|
75 940
|
80 569
|
77 501
|
71 054
|
|
| Accumulated Depreciation |
8 356
|
8 805
|
9 483
|
10 310
|
11 868
|
12 641
|
14 126
|
14 917
|
15 970
|
0
|
16 540
|
17 851
|
19 864
|
22 299
|
22 263
|
23 734
|
25 834
|
27 318
|
29 597
|
31 930
|
34 629
|
36 602
|
35 397
|
36 951
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
234
|
885
|
976
|
1 012
|
0
|
376
|
324
|
272
|
2 934
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
57
|
281
|
2 633
|
4 397
|
3 763
|
3 570
|
3 534
|
3 458
|
3 696
|
4 034
|
4 812
|
13 958
|
13 084
|
14 178
|
12 887
|
12 679
|
12 582
|
12 843
|
12 532
|
13 670
|
13 016
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
140
|
417
|
241
|
0
|
196
|
183
|
167
|
0
|
0
|
919
|
1 315
|
1 434
|
1 530
|
487
|
355
|
457
|
608
|
627
|
|
| Long-Term Investments |
345
|
733
|
1 098
|
400
|
71
|
267
|
276
|
344
|
452
|
5 077
|
5 553
|
5 871
|
5 671
|
6 340
|
6 662
|
6 435
|
7 163
|
6 506
|
6 696
|
8 441
|
11 430
|
12 577
|
13 226
|
19 605
|
|
| Other Long-Term Assets |
937
|
1 357
|
1 459
|
2 052
|
1 978
|
1 439
|
927
|
2 287
|
1 945
|
3 150
|
2 276
|
3 071
|
3 494
|
1 577
|
4 872
|
3 706
|
4 626
|
5 312
|
4 419
|
5 103
|
6 448
|
7 527
|
7 505
|
8 133
|
|
| Other Assets |
0
|
0
|
0
|
57
|
281
|
2 633
|
4 397
|
3 763
|
3 570
|
3 534
|
3 458
|
3 696
|
4 034
|
4 812
|
13 958
|
13 084
|
14 178
|
12 887
|
12 679
|
12 582
|
12 843
|
12 532
|
13 670
|
13 016
|
|
| Total Assets |
19 966
N/A
|
20 701
+4%
|
22 422
+8%
|
24 113
+8%
|
25 909
+7%
|
30 330
+17%
|
39 414
+30%
|
43 841
+11%
|
46 794
+7%
|
47 338
+1%
|
48 396
+2%
|
53 898
+11%
|
58 525
+9%
|
64 398
+10%
|
88 051
+37%
|
86 101
-2%
|
98 920
+15%
|
99 279
+0%
|
100 300
+1%
|
104 218
+4%
|
114 348
+10%
|
125 034
+9%
|
118 243
-5%
|
118 751
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
990
|
1 087
|
1 135
|
1 494
|
1 500
|
1 767
|
2 110
|
2 195
|
2 272
|
696
|
923
|
866
|
1 624
|
2 151
|
2 760
|
3 670
|
3 895
|
3 733
|
3 057
|
4 183
|
5 517
|
4 954
|
3 699
|
3 863
|
|
| Accrued Liabilities |
227
|
208
|
214
|
222
|
264
|
261
|
359
|
377
|
367
|
365
|
368
|
388
|
424
|
520
|
595
|
605
|
646
|
613
|
595
|
652
|
705
|
932
|
888
|
919
|
|
| Short-Term Debt |
297
|
367
|
546
|
962
|
467
|
421
|
1 702
|
1 687
|
2 092
|
1 863
|
2 275
|
1 842
|
2 467
|
1 218
|
774
|
1 763
|
2 762
|
4 300
|
4 176
|
5 166
|
6 262
|
0
|
387
|
1 200
|
|
| Current Portion of Long-Term Debt |
592
|
569
|
859
|
434
|
758
|
586
|
993
|
690
|
959
|
935
|
894
|
973
|
1 797
|
2 547
|
1 838
|
2 866
|
3 462
|
2 705
|
1 972
|
1 320
|
1 898
|
2 938
|
2 955
|
1 545
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 663
|
1 421
|
1 289
|
1 268
|
926
|
1 713
|
973
|
2 181
|
1 548
|
2 187
|
1 720
|
2 525
|
2 993
|
2 582
|
2 432
|
|
| Total Current Liabilities |
2 106
|
2 231
|
2 754
|
3 112
|
2 989
|
3 035
|
5 164
|
4 949
|
5 690
|
5 522
|
5 881
|
5 358
|
7 580
|
7 362
|
7 680
|
9 877
|
12 946
|
12 899
|
11 987
|
13 041
|
16 907
|
11 817
|
10 511
|
9 959
|
|
| Long-Term Debt |
10 949
|
10 920
|
11 111
|
11 113
|
12 559
|
14 225
|
17 450
|
17 975
|
18 814
|
18 740
|
19 013
|
22 955
|
24 120
|
31 318
|
42 243
|
38 882
|
44 017
|
42 894
|
43 411
|
46 280
|
50 140
|
60 263
|
56 024
|
57 452
|
|
| Deferred Income Tax |
226
|
427
|
509
|
703
|
876
|
1 179
|
1 223
|
2 856
|
3 398
|
3 591
|
4 016
|
4 564
|
4 857
|
5 144
|
7 662
|
5 403
|
6 026
|
5 703
|
5 806
|
6 142
|
7 648
|
8 125
|
6 884
|
7 677
|
|
| Minority Interest |
0
|
82
|
311
|
394
|
366
|
610
|
1 194
|
1 174
|
1 157
|
1 465
|
1 425
|
1 611
|
1 583
|
1 717
|
1 726
|
1 852
|
1 655
|
1 634
|
2 075
|
125
|
126
|
9 455
|
10 768
|
9 604
|
|
| Other Liabilities |
549
|
561
|
783
|
1 196
|
1 029
|
1 107
|
1 485
|
1 128
|
1 008
|
1 226
|
1 150
|
885
|
1 315
|
2 419
|
4 483
|
5 048
|
4 938
|
5 386
|
5 623
|
5 359
|
5 537
|
5 821
|
6 464
|
6 764
|
|
| Total Liabilities |
13 830
N/A
|
14 221
+3%
|
15 468
+9%
|
16 518
+7%
|
17 819
+8%
|
20 156
+13%
|
26 516
+32%
|
28 082
+6%
|
30 067
+7%
|
30 544
+2%
|
31 485
+3%
|
35 373
+12%
|
39 455
+12%
|
47 960
+22%
|
63 794
+33%
|
61 062
-4%
|
69 582
+14%
|
68 516
-2%
|
68 902
+1%
|
70 947
+3%
|
80 358
+13%
|
95 481
+19%
|
90 651
-5%
|
91 456
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5 003
|
5 068
|
5 100
|
5 144
|
5 183
|
7 051
|
9 264
|
11 877
|
12 969
|
13 235
|
13 293
|
13 962
|
14 457
|
14 601
|
24 079
|
25 147
|
27 154
|
28 367
|
28 468
|
30 203
|
31 494
|
32 501
|
32 600
|
32 473
|
|
| Retained Earnings |
854
|
1 185
|
1 655
|
2 269
|
2 724
|
3 220
|
3 827
|
4 186
|
4 304
|
4 628
|
4 687
|
5 096
|
5 478
|
2 769
|
1 138
|
1 623
|
2 773
|
3 955
|
5 367
|
3 773
|
819
|
2 997
|
5 241
|
5 925
|
|
| Additional Paid In Capital |
265
|
267
|
270
|
272
|
273
|
276
|
279
|
328
|
331
|
380
|
379
|
401
|
370
|
7
|
0
|
0
|
17
|
0
|
2
|
729
|
722
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
338
|
104
|
0
|
261
|
0
|
454
|
376
|
457
|
738
|
200
|
667
|
456
|
629
|
631
|
|
| Other Equity |
14
|
40
|
71
|
90
|
90
|
373
|
472
|
632
|
877
|
1 449
|
1 110
|
830
|
1 235
|
678
|
960
|
1 277
|
230
|
1 102
|
1 701
|
1 234
|
288
|
407
|
396
|
116
|
|
| Total Equity |
6 136
N/A
|
6 480
+6%
|
6 954
+7%
|
7 595
+9%
|
8 090
+7%
|
10 174
+26%
|
12 898
+27%
|
15 759
+22%
|
16 727
+6%
|
16 794
+0%
|
16 911
+1%
|
18 525
+10%
|
19 070
+3%
|
16 438
-14%
|
24 257
+48%
|
25 039
+3%
|
29 338
+17%
|
30 763
+5%
|
31 398
+2%
|
33 271
+6%
|
33 990
+2%
|
29 553
-13%
|
27 592
-7%
|
27 295
-1%
|
|
| Total Liabilities & Equity |
19 966
N/A
|
20 701
+4%
|
22 422
+8%
|
24 113
+8%
|
25 909
+7%
|
30 330
+17%
|
39 414
+30%
|
43 841
+11%
|
46 794
+7%
|
47 338
+1%
|
48 396
+2%
|
53 898
+11%
|
58 525
+9%
|
64 398
+10%
|
88 051
+37%
|
86 101
-2%
|
98 920
+15%
|
99 279
+0%
|
100 300
+1%
|
104 218
+4%
|
114 348
+10%
|
125 034
+9%
|
118 243
-5%
|
118 751
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
480
|
483
|
485
|
487
|
489
|
540
|
616
|
684
|
696
|
704
|
705
|
707
|
709
|
703
|
864
|
881
|
918
|
938
|
940
|
981
|
1 018
|
1 037
|
1 039
|
1 041
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
28
|
74
|
74
|
74
|
102
|
73
|
73
|
73
|
45
|
79
|
142
|
102
|
47
|
49
|
49
|
|