
Tanzanian Gold Corp
TSX:TNX

Intrinsic Value
The intrinsic value of one
TNX
stock under the Base Case scenario is
0.81
CAD.
Compared to the current market price of 43.69 CAD,
Tanzanian Gold Corp
is
Overvalued by 98%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Tanzanian Gold Corp
Fundamental Analysis

Elevated regulatory risk in Tanzania, including shifting mining policies and potential renegotiation of licenses, threatens to disrupt long-term project economics at the Buckreef mine and increase costs for Tanzanian Gold Corp.
The Buckreef Project’s strong production profile, supported by ongoing resource expansion drilling, could significantly boost future cash flow as new mineralized zones are discovered, making Tanzanian Gold Corp a high-upside exploration play.

Revenue & Expenses Breakdown
Tanzanian Gold Corp
Balance Sheet Decomposition
Tanzanian Gold Corp
Current Assets | 17.2m |
Cash & Short-Term Investments | 8.3m |
Receivables | 2.1m |
Other Current Assets | 6.8m |
Non-Current Assets | 69.9m |
PP&E | 66.6m |
Other Non-Current Assets | 3.2m |
Free Cash Flow Analysis
Tanzanian Gold Corp
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Tanzanian Gold Corp
Revenue
|
38m
CAD
|
Cost of Revenue
|
-21.4m
CAD
|
Gross Profit
|
16.6m
CAD
|
Operating Expenses
|
-8m
CAD
|
Operating Income
|
8.6m
CAD
|
Other Expenses
|
-6.7m
CAD
|
Net Income
|
1.9m
CAD
|
TNX Profitability Score
Profitability Due Diligence
Tanzanian Gold Corp's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Score
Tanzanian Gold Corp's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
TNX Solvency Score
Solvency Due Diligence
Tanzanian Gold Corp's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Score
Tanzanian Gold Corp's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TNX Price Targets Summary
Tanzanian Gold Corp
Dividends
Current shareholder yield for TNX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TNX
stock under the Base Case scenario is
0.81
CAD.
Compared to the current market price of 43.69 CAD,
Tanzanian Gold Corp
is
Overvalued by 98%.