Toromont Industries Ltd
TSX:TIH

Watchlist Manager
Toromont Industries Ltd Logo
Toromont Industries Ltd
TSX:TIH
Watchlist
Price: 114.06 CAD 1.22% Market Closed
Market Cap: 9.3B CAD
Have any thoughts about
Toromont Industries Ltd?
Write Note

Relative Value

The Relative Value of one TIH stock under the Base Case scenario is 110.19 CAD. Compared to the current market price of 114.06 CAD, Toromont Industries Ltd is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TIH Relative Value
Base Case
110.19 CAD
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
19
Median 3Y
2.1
Median 5Y
2.1
Industry
0.7
Forward
1.8
vs History
68
vs Industry
27
Median 3Y
19.7
Median 5Y
20.5
Industry
14.4
Forward
18.9
vs History
30
vs Industry
17
Median 3Y
27.8
Median 5Y
23.6
Industry
7.9
vs History
25
vs Industry
16
Median 3Y
40.5
Median 5Y
30.9
Industry
15
vs History
95
vs Industry
13
Median 3Y
3.8
Median 5Y
3.8
Industry
1.1
vs History
76
vs Industry
23
Median 3Y
2.1
Median 5Y
2.1
Industry
0.9
Forward
1.8
vs History
61
vs Industry
27
Median 3Y
7.9
Median 5Y
7.9
Industry
4.2
vs History
60
vs Industry
30
Median 3Y
11.2
Median 5Y
11.5
Industry
8.9
Forward
10.6
vs History
61
vs Industry
29
Median 3Y
14.4
Median 5Y
14.9
Industry
11.6
Forward
14
vs History
31
vs Industry
19
Median 3Y
27.4
Median 5Y
23.3
Industry
8.8
vs History
28
vs Industry
15
Median 3Y
38.1
Median 5Y
30.5
Industry
10.2
vs History
80
vs Industry
12
Median 3Y
3.3
Median 5Y
3.3
Industry
0.9

Multiples Across Competitors

TIH Competitors Multiples
Toromont Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Toromont Industries Ltd
TSX:TIH
9.3B CAD 1.9 18.5 10.7 13.9
JP
Itochu Corp
TSE:8001
10.7T JPY 0.7 13 11.2 17.7
JP
Mitsubishi Corp
TSE:8058
9.9T JPY 0.5 8.9 11.3 25.8
JP
Mitsui & Co Ltd
TSE:8031
9.2T JPY 0.6 9.1 13.4 21.1
US
W W Grainger Inc
NYSE:GWW
53.2B USD 3.1 29.1 19.4 21.1
US
WW Grainger Inc
XMUN:GWW
51.1B EUR 3.1 29.1 19.4 21.1
US
United Rentals Inc
NYSE:URI
47.5B USD 3.2 18.5 8.6 14.5
US
Fastenal Co
NASDAQ:FAST
42.9B USD 5.7 37.1 25.2 28.1
UK
Ferguson PLC
NYSE:FERG
35.7B USD 1.2 21.2 13.2 14.9
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 2.8 48.3 23.3 31.2
UK
Ashtead Group PLC
LSE:AHT
22B GBP 2.5 17.8 192.1 327.2
P/E Multiple
Earnings Growth P/E to Growth
CA
Toromont Industries Ltd
TSX:TIH
Average P/E: 22.8
18.5
8%
2.2
JP
Itochu Corp
TSE:8001
13
24%
0.6
JP
Mitsubishi Corp
TSE:8058
8.9
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
9.1
-15%
N/A
US
W W Grainger Inc
NYSE:GWW
29.1
25%
1.2
US
W
WW Grainger Inc
XMUN:GWW
29.1
25%
1.2
US
United Rentals Inc
NYSE:URI
18.5
40%
0.5
US
Fastenal Co
NASDAQ:FAST
37.1
20%
1.9
UK
F
Ferguson PLC
NYSE:FERG
21.2
41%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
48.3
146%
0.3
UK
Ashtead Group PLC
LSE:AHT
17.8
41%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Toromont Industries Ltd
TSX:TIH
Average EV/EBITDA: 31.6
10.7
10%
1
JP
Itochu Corp
TSE:8001
11.2
15%
0.8
JP
Mitsubishi Corp
TSE:8058
11.3
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
13.4
17%
0.8
US
W W Grainger Inc
NYSE:GWW
19.4
22%
0.9
US
W
WW Grainger Inc
XMUN:GWW
19.4
22%
0.9
US
United Rentals Inc
NYSE:URI
8.6
19%
0.4
US
Fastenal Co
NASDAQ:FAST
25.2
19%
1.3
UK
F
Ferguson PLC
NYSE:FERG
13.2
25%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.3
116%
0.2
UK
Ashtead Group PLC
LSE:AHT
192.1
11%
16.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Toromont Industries Ltd
TSX:TIH
Average EV/EBIT: 48.8
13.9
7%
2
JP
Itochu Corp
TSE:8001
17.7
N/A N/A
JP
Mitsubishi Corp
TSE:8058
25.8
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
21.1
N/A N/A
US
W W Grainger Inc
NYSE:GWW
21.1
20%
1.1
US
W
WW Grainger Inc
XMUN:GWW
21.1
20%
1.1
US
United Rentals Inc
NYSE:URI
14.5
24%
0.6
US
Fastenal Co
NASDAQ:FAST
28.1
21%
1.3
UK
F
Ferguson PLC
NYSE:FERG
14.9
31%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
31.2
122%
0.3
UK
Ashtead Group PLC
LSE:AHT
327.2
5%
65.7

See Also

Discover More
Back to Top