Trican Well Service Ltd
TSX:TCW

Watchlist Manager
Trican Well Service Ltd Logo
Trican Well Service Ltd
TSX:TCW
Watchlist
Price: 4.69 CAD 1.74% Market Closed
Market Cap: 894.2m CAD
Have any thoughts about
Trican Well Service Ltd?
Write Note

Income Statement

Earnings Waterfall
Trican Well Service Ltd

Revenue
960.2m CAD
Cost of Revenue
-771m CAD
Gross Profit
189.3m CAD
Operating Expenses
-38.1m CAD
Operating Income
151.1m CAD
Other Expenses
-40.5m CAD
Net Income
110.6m CAD

Income Statement
Trican Well Service Ltd

Rotate your device to view
Income Statement
Currency: CAD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 262
N/A
2 407
+6%
2 000
-17%
1 685
-16%
1 189
-29%
650
-45%
513
-21%
483
-6%
368
-24%
325
-12%
375
+15%
479
+28%
764
+59%
930
+22%
1 087
+17%
1 122
+3%
1 013
-10%
865
-15%
795
-8%
729
-8%
605
-17%
636
+5%
590
-7%
513
-13%
458
-11%
397
-13%
353
-11%
419
+18%
509
+22%
563
+11%
634
+13%
692
+9%
786
+14%
866
+10%
944
+9%
960
+2%
954
-1%
973
+2%
948
-3%
991
+5%
960
-3%
Gross Profit
Cost of Revenue
(2 188)
(2 255)
(1 884)
(1 573)
(1 139)
(677)
(560)
(532)
(449)
(409)
(409)
(486)
(673)
(798)
(934)
(987)
(947)
(856)
(816)
(768)
(669)
(681)
(641)
(561)
(509)
(449)
(403)
(440)
(496)
(530)
(579)
(621)
(673)
(716)
(752)
(757)
(754)
(772)
(754)
(786)
(771)
Gross Profit
74
N/A
151
+105%
116
-23%
111
-4%
49
-56%
(27)
N/A
(46)
-74%
(49)
-5%
(81)
-65%
(84)
-3%
(35)
+59%
(6)
+81%
91
N/A
132
+45%
153
+16%
135
-12%
66
-51%
9
-87%
(21)
N/A
(39)
-88%
(65)
-65%
(45)
+31%
(50)
-13%
(48)
+5%
(52)
-8%
(52)
-1%
(49)
+6%
(21)
+57%
13
N/A
32
+152%
55
+70%
72
+31%
114
+58%
150
+32%
193
+28%
203
+5%
201
-1%
201
+0%
194
-4%
206
+6%
189
-8%
Operating Income
Operating Expenses
(117)
(114)
(102)
(82)
(55)
(31)
(31)
(38)
(42)
(55)
(48)
(55)
(69)
(73)
(82)
(74)
(65)
(52)
(48)
(41)
(34)
(47)
(54)
(52)
(54)
(43)
(34)
(35)
(38)
(33)
(34)
(37)
(36)
(34)
(32)
(31)
(30)
(38)
(39)
(39)
(38)
Selling, General & Administrative
(113)
(104)
(83)
(67)
(46)
(23)
(23)
(28)
(31)
(48)
(45)
(52)
(69)
(75)
(81)
(73)
(63)
(47)
(44)
(38)
(33)
(41)
(47)
(45)
(43)
(39)
(29)
(30)
(31)
(30)
(31)
(34)
(35)
(38)
(38)
(36)
(38)
(40)
(39)
(42)
(42)
Depreciation & Amortization
(2)
(6)
(5)
(6)
(7)
(9)
(10)
(10)
(9)
(9)
(7)
(7)
(6)
(4)
(4)
(3)
(4)
(5)
(6)
(6)
(6)
(6)
(6)
(5)
(5)
(5)
(5)
(4)
(4)
(4)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
Other Operating Expenses
(3)
(4)
(15)
(9)
(2)
1
1
(0)
(1)
2
4
4
5
6
3
2
2
0
1
2
5
(1)
(1)
(2)
(6)
0
(1)
(0)
(3)
0
0
0
2
7
9
9
11
5
4
7
8
Operating Income
(43)
N/A
38
N/A
14
-62%
29
+103%
(6)
N/A
(58)
-898%
(78)
-34%
(87)
-12%
(122)
-40%
(138)
-13%
(82)
+40%
(61)
+26%
22
N/A
59
+168%
71
+22%
61
-14%
2
-97%
(44)
N/A
(69)
-58%
(80)
-17%
(98)
-22%
(92)
+6%
(105)
-14%
(99)
+5%
(106)
-6%
(96)
+9%
(84)
+13%
(56)
+33%
(25)
+55%
(1)
+96%
20
N/A
35
+73%
77
+120%
116
+50%
161
+38%
172
+7%
171
-1%
163
-5%
155
-5%
167
+7%
151
-9%
Pre-Tax Income
Interest Income Expense
(27)
(45)
(36)
(29)
(18)
(21)
(34)
(36)
(44)
39
49
51
47
(19)
(14)
(8)
(4)
(4)
(8)
(10)
(8)
(5)
(4)
(4)
(5)
(4)
(4)
(4)
(3)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(2)
(3)
(2)
Non-Reccuring Items
0
(5)
0
0
(5)
(5)
(5)
(5)
(7)
(5)
(57)
(11)
(2)
15
12
(42)
(58)
(207)
(153)
(143)
(139)
(3)
(148)
(143)
(142)
(159)
(7)
(9)
(2)
15
10
6
5
(6)
(7)
(8)
(9)
(1)
(0)
(1)
(1)
Pre-Tax Income
(70)
N/A
(12)
+83%
(22)
-82%
0
N/A
(29)
N/A
(84)
-187%
(117)
-39%
(128)
-10%
(173)
-35%
(104)
+40%
(90)
+13%
(21)
+77%
66
N/A
55
-17%
69
+26%
11
-85%
(60)
N/A
(255)
-324%
(230)
+10%
(233)
-1%
(245)
-5%
(100)
+59%
(257)
-158%
(246)
+4%
(253)
-3%
(259)
-3%
(95)
+63%
(68)
+28%
(29)
+57%
12
N/A
28
+137%
39
+37%
80
+106%
108
+35%
151
+39%
161
+7%
158
-2%
159
+0%
152
-4%
163
+7%
147
-10%
Net Income
Tax Provision
32
4
0
(9)
(7)
21
34
39
59
63
43
22
(3)
(35)
(29)
(13)
(1)
26
25
35
43
28
35
24
23
32
23
16
10
0
(5)
(5)
(17)
(29)
(39)
(41)
(40)
(38)
(36)
(40)
(37)
Income from Continuing Operations
(39)
(8)
(22)
(9)
(36)
(63)
(82)
(89)
(114)
(41)
(47)
1
63
20
41
(2)
(61)
(229)
(205)
(198)
(202)
(71)
(222)
(221)
(229)
(228)
(72)
(52)
(20)
12
24
34
63
79
112
120
118
121
116
123
111
Income to Minority Interest
2
4
4
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(31)
N/A
(5)
+84%
(32)
-546%
(273)
-746%
(519)
-90%
(830)
-60%
(773)
+7%
(554)
+28%
(388)
+30%
(29)
+92%
(100)
-242%
(29)
+71%
55
N/A
14
-74%
37
+161%
(3)
N/A
(63)
-1 919%
(233)
-272%
(212)
+9%
(207)
+2%
(211)
-2%
(74)
+65%
(222)
-201%
(220)
+1%
(228)
-3%
(229)
-1%
(68)
+70%
(49)
+28%
(16)
+68%
17
N/A
25
+43%
34
+40%
64
+85%
79
+25%
112
+41%
120
+7%
118
-1%
121
+2%
116
-4%
123
+6%
111
-10%
EPS (Diluted)
-0.2
N/A
-0.02
+90%
-0.21
-950%
-1.81
-762%
-3.48
-92%
-5.57
-60%
-5.19
+7%
-2.62
+50%
-2.01
+23%
-0.16
+92%
-0.51
-219%
-0.11
+78%
0.15
N/A
0.04
-73%
0.12
+200%
-0.01
N/A
-0.18
-1 700%
-0.71
-294%
-0.71
N/A
-0.7
+1%
-0.73
-4%
-0.25
+66%
-0.82
-228%
-0.82
N/A
-0.85
-4%
-0.86
-1%
-0.27
+69%
-0.2
+26%
-0.07
+65%
0.05
N/A
0.1
+100%
0.14
+40%
0.26
+86%
0.32
+23%
0.48
+50%
0.53
+10%
0.54
+2%
0.55
+2%
0.54
-2%
0.58
+7%
0.55
-5%

See Also

Discover More