Trican Well Service Ltd
TSX:TCW

Watchlist Manager
Trican Well Service Ltd Logo
Trican Well Service Ltd
TSX:TCW
Watchlist
Price: 4.69 CAD
Market Cap: 894.2m CAD
Have any thoughts about
Trican Well Service Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Trican Well Service Ltd

Rotate your device to view
Cash Flow Statement
Currency: CAD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(39)
(8)
(22)
(275)
(515)
(63)
(82)
174
365
(41)
(47)
1
63
20
41
(2)
(61)
(234)
(211)
(206)
(210)
(71)
(220)
(220)
(229)
(233)
(77)
(57)
(22)
12
24
34
63
79
112
120
118
121
116
123
111
Depreciation & Amortization
206
184
151
186
194
75
75
9
(17)
70
66
70
87
102
117
126
128
132
135
138
134
124
121
116
112
111
106
99
92
88
84
81
81
80
81
82
79
77
76
76
77
Other Non-Cash Items
43
141
200
303
406
63
(70)
(183)
(332)
(159)
(37)
(63)
(53)
24
27
75
70
208
153
122
106
(22)
124
136
142
145
1
10
18
1
5
4
14
30
26
27
15
4
17
21
29
Cash Taxes Paid
1
0
2
4
8
5
0
(4)
(3)
2
(0)
(5)
(24)
(33)
(23)
(17)
2
12
3
(0)
(0)
(1)
(0)
0
(0)
(0)
0
0
(1)
(3)
(4)
(4)
(3)
(1)
0
0
0
0
40
50
56
Cash Interest Paid
37
39
39
38
36
45
49
43
42
22
18
13
14
15
11
15
12
17
17
13
13
4
4
3
3
3
3
2
2
1
1
2
2
3
3
3
3
2
2
2
2
Change in Working Capital
(164)
(273)
(151)
(83)
40
45
40
(45)
(104)
35
(12)
(34)
(73)
(13)
(61)
(42)
18
(5)
31
69
50
(2)
14
2
21
48
30
(5)
(11)
(27)
(40)
(38)
(53)
(38)
(46)
(4)
22
46
(20)
(46)
(62)
Cash from Operating Activities
46
N/A
44
-5%
179
+308%
131
-27%
124
-5%
120
-3%
(38)
N/A
(45)
-20%
(89)
-95%
(94)
-6%
(31)
+67%
(26)
+17%
24
N/A
134
+457%
124
-7%
158
+27%
156
-1%
101
-35%
107
+6%
123
+15%
79
-36%
29
-64%
39
+35%
33
-14%
45
+35%
71
+57%
59
-16%
47
-21%
77
+66%
74
-4%
74
-1%
80
+9%
105
+30%
152
+46%
173
+13%
224
+30%
235
+5%
248
+6%
189
-24%
174
-8%
155
-11%
Investing Cash Flow
Capital Expenditures
(78)
(73)
(63)
(53)
(37)
(17)
(11)
4
0
(1)
(4)
(11)
(20)
(30)
(41)
(50)
(70)
(79)
(78)
(69)
(50)
(33)
(26)
(22)
(12)
(13)
(14)
(22)
(32)
(54)
(68)
(83)
(97)
(104)
(102)
(92)
(94)
(79)
(75)
(87)
(75)
Other Items
(7)
(10)
(9)
(7)
(5)
197
463
463
507
307
108
115
88
93
62
63
60
130
96
96
99
36
46
33
35
26
19
23
15
15
4
15
21
18
22
5
4
4
6
12
8
Cash from Investing Activities
(85)
N/A
(83)
+2%
(72)
+13%
(60)
+18%
(41)
+31%
179
N/A
452
+152%
466
+3%
508
+9%
306
-40%
104
-66%
104
+0%
68
-35%
62
-8%
20
-67%
14
-32%
(10)
N/A
51
N/A
18
-65%
27
+49%
49
+83%
3
-95%
19
+642%
11
-43%
24
+114%
13
-43%
5
-64%
0
-96%
(17)
N/A
(39)
-128%
(64)
-63%
(68)
-6%
(76)
-12%
(86)
-13%
(80)
+7%
(87)
-8%
(90)
-4%
(75)
+17%
(69)
+9%
(74)
-9%
(67)
+10%
Financing Cash Flow
Net Issuance of Common Stock
10
6
4
(5)
(5)
(1)
0
66
67
67
67
1
1
(35)
(63)
(78)
(118)
(104)
(85)
(78)
(46)
(35)
(30)
(24)
(24)
(18)
(14)
(11)
(23)
(25)
(30)
(40)
(60)
(65)
(90)
(105)
(74)
(75)
(62)
(65)
(97)
Net Issuance of Debt
92
100
(101)
(93)
(75)
(314)
(419)
(479)
(556)
(321)
(193)
(119)
(89)
(168)
(96)
(121)
(47)
(69)
(50)
(58)
(103)
2
(10)
(17)
(40)
(51)
(56)
(4)
(5)
(3)
2
27
4
27
28
(33)
(10)
(34)
(40)
(4)
3
Cash Paid for Dividends
(45)
(45)
(45)
(45)
(22)
(22)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
(18)
(26)
(34)
(35)
(35)
(35)
Other
0
0
0
0
0
0
0
(25)
14
14
0
39
0
0
0
17
17
17
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
58
N/A
61
+5%
(142)
N/A
(143)
-1%
(102)
+28%
(337)
-229%
(419)
-24%
(437)
-4%
(474)
-9%
(240)
+49%
(112)
+53%
(79)
+29%
(88)
-11%
(203)
-132%
(159)
+22%
(182)
-15%
(148)
+19%
(156)
-5%
(118)
+24%
(136)
-15%
(149)
-10%
(33)
+78%
(40)
-23%
(42)
-4%
(64)
-51%
(69)
-8%
(70)
-2%
(15)
+79%
(28)
-88%
(28)
-1%
(28)
0%
(13)
+54%
(56)
-335%
(38)
+33%
(71)
-89%
(155)
-118%
(110)
+29%
(143)
-29%
(137)
+4%
(104)
+24%
(129)
-24%
Change in Cash
Effect of Foreign Exchange Rates
0
(3)
0
1
1
5
1
1
0
(1)
(1)
(1)
(1)
(1)
(0)
1
0
(1)
(1)
(1)
(0)
1
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
20
N/A
19
-5%
(34)
N/A
(71)
-106%
(18)
+74%
(33)
-84%
(4)
+90%
(15)
-340%
(55)
-257%
(29)
+48%
(39)
-34%
(1)
+98%
3
N/A
(8)
N/A
(14)
-92%
(10)
+30%
(2)
+76%
(5)
-88%
6
N/A
13
+115%
(22)
N/A
(1)
+95%
18
N/A
2
-89%
5
+155%
15
+202%
(6)
N/A
32
N/A
32
N/A
7
-79%
(19)
N/A
(1)
+97%
(27)
-5 360%
29
N/A
21
-26%
(18)
N/A
34
N/A
31
-10%
(16)
N/A
(4)
+73%
(41)
-855%
Free Cash Flow
Free Cash Flow
(32)
N/A
(29)
+7%
116
N/A
78
-33%
87
+12%
103
+18%
(48)
N/A
(42)
+13%
(88)
-111%
(95)
-8%
(35)
+63%
(36)
-4%
4
N/A
103
+2 483%
83
-20%
108
+30%
86
-20%
22
-74%
29
+32%
54
+85%
29
-46%
(5)
N/A
12
N/A
12
-5%
33
+190%
58
+74%
46
-22%
24
-47%
45
+87%
20
-56%
5
-73%
(3)
N/A
8
N/A
49
+515%
71
+45%
133
+88%
140
+6%
169
+20%
114
-33%
88
-23%
80
-9%

See Also

Discover More