TransAlta Corp
TSX:TA

Watchlist Manager
TransAlta Corp Logo
TransAlta Corp
TSX:TA
Watchlist
Price: 20.215 CAD -0.71%
Market Cap: 6B CAD
Have any thoughts about
TransAlta Corp?
Write Note

Relative Value

The Relative Value of one TA stock under the Base Case scenario is 20.657 CAD. Compared to the current market price of 20.215 CAD, TransAlta Corp is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TA Relative Value
Base Case
20.657 CAD
Undervaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
66
Median 3Y
1.1
Median 5Y
1.1
Industry
1.6
Forward
1.8
vs History
23
vs Industry
50
Median 3Y
13
Median 5Y
11.5
Industry
15.1
Forward
6.9
vs History
23
vs Industry
68
Median 3Y
3.8
Median 5Y
3.7
Industry
7
vs History
0
vs Industry
2
Median 3Y
27.7
Median 5Y
11.7
Industry
13.9
vs History
4
vs Industry
27
Median 3Y
2.5
Median 5Y
2.2
Industry
1.4
vs History
33
vs Industry
60
Median 3Y
1.9
Median 5Y
2
Industry
2.7
Forward
2.6
vs History
23
vs Industry
81
Median 3Y
2.3
Median 5Y
2.4
Industry
7.5
vs History
46
vs Industry
75
Median 3Y
4.5
Median 5Y
4.7
Industry
10.3
Forward
5.3
vs History
52
vs Industry
65
Median 3Y
8.5
Median 5Y
9.1
Industry
14.6
Forward
7.2
vs History
20
vs Industry
66
Median 3Y
6.2
Median 5Y
6.2
Industry
11.1
vs History
vs Industry
Median 3Y
-33.2
Median 5Y
8.5
Industry
16.8
vs History
0
vs Industry
57
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

TA Competitors Multiples
TransAlta Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
TransAlta Corp
TSX:TA
6.1B CAD 1.7 23.9 5.9 11
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
SA
ACWA Power Co
SAU:2082
284.5B SAR 46.1 149.4 114.5 139.2
US
Vistra Corp
NYSE:VST
48.4B USD 3 26.2 10.3 17.3
IN
NTPC Ltd
NSE:NTPC
3.3T INR 1.8 14.7 9.9 14.7
CN
CGN Power Co Ltd
SZSE:003816
210.1B CNY 2.5 19.1 15.3 15.3
CN
China National Nuclear Power Co Ltd
SSE:601985
195.6B CNY 2.6 19.2 16.8 16.8
IN
Adani Power Ltd
NSE:ADANIPOWER
1.9T INR 3.5 15 10.2 12.6
TH
Gulf Energy Development PCL
SET:GULF
701.1B THB 5.8 36.8 38.2 47
CN
SDIC Power Holdings Co Ltd
SSE:600886
121.9B CNY 2.1 17.3 14.4 14.4
IN
JSW Energy Ltd
NSE:JSWENERGY
1.1T INR 9.9 57.9 25 35.5
P/E Multiple
Earnings Growth P/E to Growth
CA
TransAlta Corp
TSX:TA
Average P/E: 38
23.9
2 974%
0
DE
Uniper SE
XETRA:UN01
Negative Multiple: -29.7 N/A N/A
SA
ACWA Power Co
SAU:2082
149.4
48%
3.1
US
Vistra Corp
NYSE:VST
26.2
118%
0.2
IN
NTPC Ltd
NSE:NTPC
14.7
31%
0.5
CN
CGN Power Co Ltd
SZSE:003816
19.1
27%
0.7
CN
China National Nuclear Power Co Ltd
SSE:601985
19.2
25%
0.8
IN
Adani Power Ltd
NSE:ADANIPOWER
15
N/A N/A
TH
G
Gulf Energy Development PCL
SET:GULF
36.8
57%
0.6
CN
SDIC Power Holdings Co Ltd
SSE:600886
17.3
41%
0.4
IN
JSW Energy Ltd
NSE:JSWENERGY
57.9
126%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
TransAlta Corp
TSX:TA
Average EV/EBITDA: 26
5.9
5%
1.2
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
SA
ACWA Power Co
SAU:2082
114.5
106%
1.1
US
Vistra Corp
NYSE:VST
10.3
39%
0.3
IN
NTPC Ltd
NSE:NTPC
9.9
38%
0.3
CN
CGN Power Co Ltd
SZSE:003816
15.3
89%
0.2
CN
China National Nuclear Power Co Ltd
SSE:601985
16.8
102%
0.2
IN
Adani Power Ltd
NSE:ADANIPOWER
10.2
N/A N/A
TH
G
Gulf Energy Development PCL
SET:GULF
38.2
77%
0.5
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.4
123%
0.1
IN
JSW Energy Ltd
NSE:JSWENERGY
25
105%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
TransAlta Corp
TSX:TA
Average EV/EBIT: 32.4
11
4%
3
DE
Uniper SE
XETRA:UN01
Negative Multiple: -87.5 N/A N/A
SA
ACWA Power Co
SAU:2082
139.2
104%
1.3
US
Vistra Corp
NYSE:VST
17.3
64%
0.3
IN
NTPC Ltd
NSE:NTPC
14.7
43%
0.3
CN
CGN Power Co Ltd
SZSE:003816
15.3
18%
0.8
CN
China National Nuclear Power Co Ltd
SSE:601985
16.8
16%
1.1
IN
Adani Power Ltd
NSE:ADANIPOWER
12.6
N/A N/A
TH
G
Gulf Energy Development PCL
SET:GULF
47
35%
1.3
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.4
34%
0.4
IN
JSW Energy Ltd
NSE:JSWENERGY
35.5
121%
0.3

See Also

Discover More
Back to Top