
Suncor Energy Inc
TSX:SU

Intrinsic Value
The intrinsic value of one
SU
stock under the Base Case scenario is
hidden
CAD.
Compared to the current market price of 55.39 CAD,
Suncor Energy Inc
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Suncor Energy Inc
Fundamental Analysis

Suncor’s heavy reliance on oil sands exposes it to high production costs and intensifies long-term carbon regulatory risks, potentially eroding margins if environmental policies tighten further.
Suncor’s integrated business model, spanning from oil sands production to downstream refining, provides a hedge against commodity price volatility and supports resilient operating cash flows.

Revenue & Expenses Breakdown
Suncor Energy Inc
Balance Sheet Decomposition
Suncor Energy Inc
Current Assets | 14.3B |
Cash & Short-Term Investments | 3.5B |
Receivables | 5.8B |
Other Current Assets | 5B |
Non-Current Assets | 75.5B |
PP&E | 70.3B |
Intangibles | 3.5B |
Other Non-Current Assets | 1.7B |
Free Cash Flow Analysis
Suncor Energy Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Suncor Energy Inc
Revenue
|
50.7B
CAD
|
Cost of Revenue
|
-19.1B
CAD
|
Gross Profit
|
31.6B
CAD
|
Operating Expenses
|
-22.5B
CAD
|
Operating Income
|
9B
CAD
|
Other Expenses
|
-3B
CAD
|
Net Income
|
6B
CAD
|
SU Profitability Score
Profitability Due Diligence
Suncor Energy Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Suncor Energy Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
SU Solvency Score
Solvency Due Diligence
Suncor Energy Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Suncor Energy Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SU Price Targets Summary
Suncor Energy Inc
According to Wall Street analysts, the average 1-year price target for
SU
is 64.39 CAD
with a low forecast of 56.56 CAD and a high forecast of 74.55 CAD.
Dividends
Current shareholder yield for SU is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SU
stock under the Base Case scenario is
hidden
CAD.
Compared to the current market price of 55.39 CAD,
Suncor Energy Inc
is
hidden
.