Stelco Holdings Inc
TSX:STLC

Watchlist Manager
Stelco Holdings Inc Logo
Stelco Holdings Inc
TSX:STLC
Watchlist
Price: 68.14 CAD -0.41%
Market Cap: 3.7B CAD
Have any thoughts about
Stelco Holdings Inc?
Write Note

Income Statement

Earnings Waterfall
Stelco Holdings Inc

Revenue
2.9B CAD
Cost of Revenue
-2.4B CAD
Gross Profit
415m CAD
Operating Expenses
-68m CAD
Operating Income
347m CAD
Other Expenses
-174m CAD
Net Income
173m CAD

Income Statement
Stelco Holdings Inc

Rotate your device to view
Income Statement
Currency: CAD
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 302
N/A
1 405
+8%
1 498
+7%
1 461
-2%
788
-46%
884
+12%
1 168
+32%
1 451
+24%
2 460
+70%
2 495
+1%
2 211
-11%
2 067
-7%
1 841
-11%
1 765
-4%
1 749
-1%
1 511
-14%
1 517
+0%
1 737
+15%
2 244
+29%
3 361
+50%
4 123
+23%
4 364
+6%
4 483
+3%
3 975
-11%
3 463
-13%
3 244
-6%
3 048
-6%
2 978
-2%
2 917
-2%
2 976
+2%
2 851
-4%
Gross Profit
Cost of Revenue
(1 287)
(1 306)
(1 348)
(1 350)
(716)
(788)
(960)
(1 104)
(1 928)
(1 975)
(1 853)
(1 842)
(1 745)
(1 711)
(1 697)
(1 554)
(1 476)
(1 564)
(1 680)
(1 937)
(2 083)
(2 103)
(2 174)
(2 215)
(2 303)
(2 442)
(2 500)
(2 532)
(2 517)
(2 490)
(2 436)
Gross Profit
15
N/A
99
+560%
150
+52%
111
-26%
72
-35%
96
+33%
208
+117%
347
+67%
532
+53%
520
-2%
358
-31%
225
-37%
96
-57%
54
-44%
52
-4%
(43)
N/A
41
N/A
173
+322%
564
+226%
1 424
+152%
2 040
+43%
2 261
+11%
2 309
+2%
1 760
-24%
1 160
-34%
802
-31%
548
-32%
446
-19%
400
-10%
486
+22%
415
-15%
Operating Income
Operating Expenses
(24)
(28)
(62)
(67)
(47)
(49)
(24)
(25)
(56)
(58)
(55)
(51)
(46)
(41)
(41)
(42)
(48)
(54)
(53)
(56)
(58)
(64)
(65)
(69)
(75)
(80)
(80)
(74)
(91)
(74)
(68)
Selling, General & Administrative
(24)
(28)
(62)
(67)
(47)
(49)
(24)
(25)
(56)
(58)
(55)
(51)
(46)
(41)
(41)
(42)
(48)
(54)
(53)
(56)
(58)
(64)
(65)
(69)
(75)
(80)
(80)
(74)
(91)
(74)
(64)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
Operating Income
(9)
N/A
71
N/A
88
+24%
44
-50%
25
-43%
47
+88%
184
+291%
322
+75%
476
+48%
462
-3%
303
-34%
174
-43%
50
-71%
13
-74%
11
-15%
(85)
N/A
(7)
+92%
119
N/A
511
+329%
1 368
+168%
1 982
+45%
2 197
+11%
2 244
+2%
1 691
-25%
1 085
-36%
722
-33%
468
-35%
372
-21%
309
-17%
412
+33%
347
-16%
Pre-Tax Income
Interest Income Expense
(196)
(217)
(225)
(175)
(4)
31
90
92
(37)
(22)
(19)
(27)
(10)
(35)
(37)
(36)
(115)
(219)
(221)
(238)
(62)
(50)
(57)
(29)
(29)
(39)
(39)
(65)
(71)
(77)
(96)
Non-Reccuring Items
(36)
(37)
3 605
3 613
(6)
(1)
(3 635)
(3 637)
(9)
(6)
(4)
(2)
(6)
(7)
3
22
(13)
22
11
(10)
(6)
(13)
(15)
(14)
(14)
(10)
(11)
(11)
(9)
(8)
0
Gain/Loss on Disposition of Assets
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
260
260
260
0
0
0
0
0
0
Total Other Income
3
6
5
(4)
(30)
(46)
(212)
(212)
(177)
(167)
(1)
9
(14)
(18)
(25)
(37)
(24)
27
1
(2)
(132)
(85)
(62)
(59)
(42)
222
(40)
(35)
(30)
(30)
(25)
Pre-Tax Income
(236)
N/A
(175)
+26%
3 475
N/A
3 480
+0%
(15)
N/A
31
N/A
(3 573)
N/A
(3 435)
+4%
253
N/A
267
+6%
279
+4%
154
-45%
20
-87%
(47)
N/A
(48)
-2%
(136)
-183%
(159)
-17%
(51)
+68%
302
N/A
1 118
+270%
1 782
+59%
2 049
+15%
2 370
+16%
1 849
-22%
1 260
-32%
895
-29%
378
-58%
261
-31%
199
-24%
297
+49%
226
-24%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
35
45
(69)
(173)
(297)
(427)
(362)
(263)
(171)
(91)
(64)
(50)
(74)
(53)
Income from Continuing Operations
(236)
(175)
3 475
3 480
(15)
31
(3 573)
(3 435)
253
267
279
154
20
(47)
(48)
(136)
(159)
(16)
347
1 049
1 609
1 752
1 943
1 487
997
724
287
197
149
223
173
Net Income (Common)
(236)
N/A
(175)
+26%
3 475
N/A
3 480
+0%
(15)
N/A
31
N/A
(3 573)
N/A
(3 435)
+4%
253
N/A
267
+6%
279
+4%
154
-45%
20
-87%
(47)
N/A
(48)
-2%
(136)
-183%
(159)
-17%
(16)
+90%
347
N/A
1 049
+202%
1 609
+53%
1 752
+9%
1 943
+11%
1 487
-23%
997
-33%
724
-27%
287
-60%
197
-31%
149
-24%
223
+50%
173
-22%
EPS (Diluted)
-2.66
N/A
-1.96
+26%
39.14
N/A
39.19
+0%
-0.19
N/A
0.33
N/A
-40.25
N/A
-38.69
+4%
2.85
N/A
3.01
+6%
3.14
+4%
1.73
-45%
0.23
-87%
-0.53
N/A
-0.54
-2%
-1.53
-183%
-1.79
-17%
-0.18
+90%
3.91
N/A
12.67
+224%
19.08
+51%
23.56
+23%
26.9
+14%
21.91
-19%
14.64
-33%
13.13
-10%
5.2
-60%
3.57
-31%
2.7
-24%
4.05
+50%
3.14
-22%

See Also

Discover More