Stack Capital Group Inc
TSX:STCK
Income Statement
Earnings Waterfall
Stack Capital Group Inc
Income Statement
Stack Capital Group Inc
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Revenue |
8
N/A
|
8
-6%
|
8
+8%
|
2
-72%
|
(5)
N/A
|
(4)
+14%
|
(3)
+21%
|
(1)
+68%
|
1
N/A
|
4
+177%
|
1
-71%
|
19
+1 612%
|
15
-20%
|
42
+179%
|
46
+10%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(5)
|
(5)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
19
N/A
|
0
N/A
|
40
N/A
|
43
+8%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
|
| Operating Income |
6
N/A
|
4
-21%
|
5
+14%
|
(1)
N/A
|
(8)
-814%
|
(7)
+10%
|
(6)
+12%
|
(4)
+35%
|
(2)
+59%
|
1
N/A
|
(2)
N/A
|
15
N/A
|
12
-25%
|
34
+194%
|
38
+11%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Pre-Tax Income |
6
N/A
|
5
-20%
|
5
+13%
|
(1)
N/A
|
(8)
-855%
|
(7)
+9%
|
(6)
+12%
|
(4)
+35%
|
(2)
+60%
|
1
N/A
|
(2)
N/A
|
16
N/A
|
12
-25%
|
34
+186%
|
38
+12%
|
|
| Net Income | ||||||||||||||||
| Income from Continuing Operations |
6
|
5
|
5
|
(1)
|
(8)
|
(7)
|
(6)
|
(4)
|
(2)
|
1
|
(2)
|
16
|
12
|
34
|
38
|
|
| Net Income (Common) |
6
N/A
|
5
-20%
|
5
+13%
|
(1)
N/A
|
(8)
-855%
|
(7)
+9%
|
(6)
+12%
|
(4)
+35%
|
(2)
+60%
|
1
N/A
|
(2)
N/A
|
16
N/A
|
12
-25%
|
34
+186%
|
38
+12%
|
|
| EPS (Diluted) |
0.63
N/A
|
0.5
-21%
|
0.57
+14%
|
-0.09
N/A
|
-0.88
-878%
|
-0.8
+9%
|
-0.7
+13%
|
-0.47
+33%
|
-0.19
+60%
|
0.09
N/A
|
-0.21
N/A
|
1.69
N/A
|
1.21
-28%
|
3.15
+160%
|
3.1
-2%
|
|