Superior Plus Corp
TSX:SPB
Intrinsic Value
The intrinsic value of one SPB stock under the Base Case scenario is 14.88 CAD. Compared to the current market price of 6.63 CAD, Superior Plus Corp is Undervalued by 55%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Superior Plus Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Superior Plus Corp
Balance Sheet Decomposition
Superior Plus Corp
Current Assets | 504.3m |
Cash & Short-Term Investments | 17.1m |
Receivables | 330.8m |
Other Current Assets | 156.4m |
Non-Current Assets | 3.2B |
PP&E | 1.4B |
Intangibles | 1.8B |
Other Non-Current Assets | 13.1m |
Free Cash Flow Analysis
Superior Plus Corp
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Superior Plus Corp
Revenue
|
2.4B
CAD
|
Cost of Revenue
|
-1.1B
CAD
|
Gross Profit
|
1.3B
CAD
|
Operating Expenses
|
-1.1B
CAD
|
Operating Income
|
192.8m
CAD
|
Other Expenses
|
-229.6m
CAD
|
Net Income
|
-36.8m
CAD
|
SPB Profitability Score
Profitability Due Diligence
Superior Plus Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Score
Superior Plus Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
SPB Solvency Score
Solvency Due Diligence
Superior Plus Corp's solvency score is 22/100. The higher the solvency score, the more solvent the company is.
Score
Superior Plus Corp's solvency score is 22/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SPB Price Targets Summary
Superior Plus Corp
According to Wall Street analysts, the average 1-year price target for SPB is 9.44 CAD with a low forecast of 6.57 CAD and a high forecast of 12.6 CAD.
Dividends
Current shareholder yield for SPB is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SPB stock under the Base Case scenario is 14.88 CAD.
Compared to the current market price of 6.63 CAD, Superior Plus Corp is Undervalued by 55%.