Sunopta Inc
TSX:SOY

Watchlist Manager
Sunopta Inc Logo
Sunopta Inc
TSX:SOY
Watchlist
Price: 10.9 CAD 1.02% Market Closed
Market Cap: 1.3B CAD
Have any thoughts about
Sunopta Inc?
Write Note

Intrinsic Value

The intrinsic value of one SOY stock under the Base Case scenario is 9.18 CAD. Compared to the current market price of 10.9 CAD, Sunopta Inc is Overvalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SOY Intrinsic Value
9.18 CAD
Overvaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Sunopta Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SOY cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SOY?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Sunopta Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Sunopta Inc

Provide an overview of the primary business activities
of Sunopta Inc.

What unique competitive advantages
does Sunopta Inc hold over its rivals?

What risks and challenges
does Sunopta Inc face in the near future?

Summarize the latest earnings call
of Sunopta Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sunopta Inc.

Provide P/S
for Sunopta Inc.

Provide P/E
for Sunopta Inc.

Provide P/OCF
for Sunopta Inc.

Provide P/FCFE
for Sunopta Inc.

Provide P/B
for Sunopta Inc.

Provide EV/S
for Sunopta Inc.

Provide EV/GP
for Sunopta Inc.

Provide EV/EBITDA
for Sunopta Inc.

Provide EV/EBIT
for Sunopta Inc.

Provide EV/OCF
for Sunopta Inc.

Provide EV/FCFF
for Sunopta Inc.

Provide EV/IC
for Sunopta Inc.

Show me price targets
for Sunopta Inc made by professional analysts.

What are the Revenue projections
for Sunopta Inc?

How accurate were the past Revenue estimates
for Sunopta Inc?

What are the Net Income projections
for Sunopta Inc?

How accurate were the past Net Income estimates
for Sunopta Inc?

What are the EPS projections
for Sunopta Inc?

How accurate were the past EPS estimates
for Sunopta Inc?

What are the EBIT projections
for Sunopta Inc?

How accurate were the past EBIT estimates
for Sunopta Inc?

Compare the revenue forecasts
for Sunopta Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sunopta Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sunopta Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sunopta Inc compared to its peers.

Compare the P/E ratios
of Sunopta Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Sunopta Inc with its peers.

Analyze the financial leverage
of Sunopta Inc compared to its main competitors.

Show all profitability ratios
for Sunopta Inc.

Provide ROE
for Sunopta Inc.

Provide ROA
for Sunopta Inc.

Provide ROIC
for Sunopta Inc.

Provide ROCE
for Sunopta Inc.

Provide Gross Margin
for Sunopta Inc.

Provide Operating Margin
for Sunopta Inc.

Provide Net Margin
for Sunopta Inc.

Provide FCF Margin
for Sunopta Inc.

Show all solvency ratios
for Sunopta Inc.

Provide D/E Ratio
for Sunopta Inc.

Provide D/A Ratio
for Sunopta Inc.

Provide Interest Coverage Ratio
for Sunopta Inc.

Provide Altman Z-Score Ratio
for Sunopta Inc.

Provide Quick Ratio
for Sunopta Inc.

Provide Current Ratio
for Sunopta Inc.

Provide Cash Ratio
for Sunopta Inc.

What is the historical Revenue growth
over the last 5 years for Sunopta Inc?

What is the historical Net Income growth
over the last 5 years for Sunopta Inc?

What is the current Free Cash Flow
of Sunopta Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sunopta Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sunopta Inc

Current Assets 192.9m
Cash & Short-Term Investments 2.9m
Receivables 67.1m
Other Current Assets 122.8m
Non-Current Assets 506.4m
PP&E 446.8m
Intangibles 24.5m
Other Non-Current Assets 35.1m
Current Liabilities 161.4m
Accounts Payable 82.8m
Accrued Liabilities 35.8m
Short-Term Debt 13m
Other Current Liabilities 29.8m
Non-Current Liabilities 361.8m
Long-Term Debt 260.1m
Other Non-Current Liabilities 101.6m
Efficiency

Earnings Waterfall
Sunopta Inc

Revenue
711.7m USD
Cost of Revenue
-578m USD
Gross Profit
133.7m USD
Operating Expenses
-82.5m USD
Operating Income
51.1m USD
Other Expenses
-71.5m USD
Net Income
-20.3m USD

Free Cash Flow Analysis
Sunopta Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SOY Profitability Score
Profitability Due Diligence

Sunopta Inc's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Positive Revenue Growth Forecast
Positive Gross Profit
ROIC is Increasing
Positive 1-Year Revenue Growth
32/100
Profitability
Score

Sunopta Inc's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

SOY Solvency Score
Solvency Due Diligence

Sunopta Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Average Altman Z-Score
41/100
Solvency
Score

Sunopta Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SOY Price Targets Summary
Sunopta Inc

There are no price targets for SOY.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SOY?

Click here to dive deeper.

Dividends

Sunopta Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for SOY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

SOY News

Other Videos

Profile

Sunopta Inc Logo
Sunopta Inc

Country

Canada

Industry

Food Products

Market Cap

1.3B CAD

Dividend Yield

0%

Description

SunOpta, Inc. engages in the provision of plant-based and fruit-based food and beverage products for sale to retail customers, foodservice distributors, branded food companies, and food manufacturers. The company is headquartered in Mississauga, Ontario and currently employs 1,380 full-time employees. The firm operates through two segments: Plant-Based Food and Beverages, and Fruit-Based Foods and Beverages. The Plant Foods and Beverages segment offers a full line of plant-based beverages and liquid and dry ingredients (utilizing almond, soy, coconut, oat, hemp, and other bases), as well as broths, teas and nutritional beverages. The Fruit-Based Foods and Beverages segment offers individually quick frozen (IQF) fruit for retail, IQF and bulk frozen fruit for foodservice (including purees, fruit cups and smoothies), and custom fruit preparations for industrial use. The company also offers non-dairy beverages brands such as Dream and Westsoy.

Contact

ONTARIO
Mississauga
2233 Argentia Rd Suite 401
+19054551990.0
www.sunopta.com

IPO

1981-08-13

Employees

1 380

Officers

Chief Financial Officer
Mr. Greg Gaba CA, CPA
General Counsel, Chief Administrative Officer & Corporate Secretary
Ms. Jill Barnett
Chief Customer Officer
Mr. Chad Hagen
CEO & Director
Mr. Brian W. Kocher
Chief Information Officer
Mr. Rob Duchscher
Senior Vice President of R&D, Food Safety and Quality
Mr. Bryan Clark
Show More
Senior Vice President of Business Management
Ms. Lauren McNamara
Senior Vice President of Supply Chain
Mr. Justin Kobler
Show Less

See Also

Discover More
What is the Intrinsic Value of one SOY stock?

The intrinsic value of one SOY stock under the Base Case scenario is 9.18 CAD.

Is SOY stock undervalued or overvalued?

Compared to the current market price of 10.9 CAD, Sunopta Inc is Overvalued by 16%.

Back to Top