Shaw Communications Inc
TSX:SJR.B

Watchlist Manager
Shaw Communications Inc Logo
Shaw Communications Inc
TSX:SJR.B
Watchlist
Price: 40.48 CAD 0.02% Market Closed
Market Cap: 20.2B CAD
Have any thoughts about
Shaw Communications Inc?
Write Note

Income Statement

Earnings Waterfall
Shaw Communications Inc

Revenue
5.4B CAD
Cost of Revenue
-2.9B CAD
Gross Profit
2.5B CAD
Operating Expenses
-1.2B CAD
Operating Income
1.3B CAD
Other Expenses
-543m CAD
Net Income
736m CAD

Income Statement
Shaw Communications Inc

Rotate your device to view
Income Statement
Currency: CAD
Nov-2012 Feb-2013 May-2013 Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022
Revenue
Revenue
5 038
N/A
5 058
+0%
5 106
+1%
5 142
+1%
5 185
+1%
5 208
+0%
5 224
+0%
5 241
+0%
4 980
-5%
4 824
-3%
4 617
-4%
4 486
-3%
4 528
+1%
4 545
+0%
4 685
+3%
4 518
-4%
4 591
+2%
4 662
+2%
4 603
-1%
4 882
+6%
4 911
+1%
5 034
+3%
5 107
+1%
5 189
+2%
5 299
+2%
5 285
0%
5 320
+1%
5 340
+0%
5 367
+1%
5 415
+1%
5 403
0%
5 407
+0%
5 394
0%
5 418
+0%
5 481
+1%
5 509
+1%
5 525
+0%
5 497
-1%
5 468
-1%
5 448
0%
5 432
0%
Gross Profit
Cost of Revenue
(2 876)
(2 851)
(2 881)
(2 922)
(2 958)
(2 991)
(2 991)
(2 979)
(2 839)
(2 713)
(2 580)
(2 449)
(2 470)
(2 488)
(2 602)
(2 540)
(2 617)
(2 682)
(2 665)
(2 885)
(2 938)
(3 081)
(3 127)
(3 132)
(3 177)
(3 098)
(3 141)
(3 186)
(3 171)
(3 167)
(3 076)
(3 016)
(2 984)
(2 971)
(3 001)
(3 009)
(2 999)
(2 976)
(2 945)
(2 914)
(2 915)
Gross Profit
2 162
N/A
2 207
+2%
2 225
+1%
2 220
0%
2 227
+0%
2 217
0%
2 233
+1%
2 262
+1%
2 141
-5%
2 111
-1%
2 037
-4%
2 037
N/A
2 058
+1%
2 057
0%
2 083
+1%
1 978
-5%
1 974
0%
1 980
+0%
1 938
-2%
1 997
+3%
1 973
-1%
1 953
-1%
1 980
+1%
2 057
+4%
2 122
+3%
2 187
+3%
2 179
0%
2 154
-1%
2 196
+2%
2 248
+2%
2 327
+4%
2 391
+3%
2 410
+1%
2 447
+2%
2 480
+1%
2 500
+1%
2 526
+1%
2 521
0%
2 523
+0%
2 534
+0%
2 517
-1%
Operating Income
Operating Expenses
(822)
(826)
(840)
(854)
(848)
(839)
(802)
(765)
(783)
(800)
(831)
(864)
(875)
(885)
(920)
(840)
(841)
(845)
(835)
(944)
(979)
(1 000)
(1 013)
(1 025)
(1 027)
(1 037)
(1 048)
(1 038)
(1 080)
(1 116)
(1 155)
(1 217)
(1 219)
(1 222)
(1 220)
(1 219)
(1 213)
(1 215)
(1 219)
(1 227)
(1 238)
Depreciation & Amortization
(698)
(697)
(707)
(718)
(721)
(728)
(714)
(692)
(705)
(719)
(747)
(778)
(790)
(801)
(838)
(753)
(754)
(758)
(747)
(860)
(896)
(917)
(931)
(945)
(950)
(964)
(979)
(974)
(1 020)
(1 060)
(1 103)
(1 168)
(1 174)
(1 180)
(1 182)
(1 183)
(1 180)
(1 185)
(1 188)
(1 198)
(1 213)
Other Operating Expenses
(124)
(129)
(133)
(136)
(127)
(111)
(88)
(73)
(78)
(81)
(84)
(86)
(85)
(84)
(82)
(87)
(87)
(87)
(88)
(84)
(83)
(83)
(82)
(80)
(77)
(73)
(69)
(64)
(60)
(56)
(52)
(49)
(45)
(42)
(38)
(36)
(33)
(30)
(31)
(29)
(25)
Operating Income
1 340
N/A
1 381
+3%
1 385
+0%
1 366
-1%
1 379
+1%
1 378
0%
1 431
+4%
1 497
+5%
1 358
-9%
1 311
-3%
1 206
-8%
1 173
-3%
1 183
+1%
1 172
-1%
1 163
-1%
1 138
-2%
1 133
0%
1 135
+0%
1 103
-3%
1 053
-5%
994
-6%
953
-4%
967
+1%
1 032
+7%
1 095
+6%
1 150
+5%
1 131
-2%
1 116
-1%
1 116
N/A
1 132
+1%
1 172
+4%
1 174
+0%
1 191
+1%
1 225
+3%
1 260
+3%
1 281
+2%
1 313
+2%
1 306
-1%
1 304
0%
1 307
+0%
1 279
-2%
Pre-Tax Income
Interest Income Expense
(327)
(323)
(322)
(311)
(304)
(295)
(282)
(275)
(278)
(298)
(321)
(344)
(354)
(362)
(381)
(330)
(280)
(243)
(179)
(184)
(188)
(176)
(454)
(451)
(459)
(476)
(309)
(324)
(356)
(360)
(275)
(277)
(272)
(243)
(208)
(229)
(207)
(236)
(267)
(265)
(258)
Non-Reccuring Items
0
0
(8)
(8)
0
0
(53)
(62)
(68)
(104)
(67)
(60)
(55)
(27)
(45)
(44)
(55)
(47)
(56)
(136)
(43)
(460)
(430)
(446)
(447)
(30)
(17)
9
10
10
(4)
(14)
(26)
(27)
(14)
(14)
(4)
(6)
(13)
(26)
(44)
Gain/Loss on Disposition of Assets
0
0
59
57
0
106
47
49
0
0
0
158
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
3
0
2
3
5
7
Total Other Income
(14)
(16)
(18)
(37)
29
(37)
(37)
(14)
29
19
(19)
(43)
114
82
51
(99)
(202)
(200)
(107)
7
45
50
32
32
28
23
75
50
48
33
(13)
(13)
(15)
3
(25)
(9)
(28)
(27)
(6)
0
0
Pre-Tax Income
999
N/A
1 042
+4%
1 096
+5%
1 067
-3%
1 104
+3%
1 152
+4%
1 106
-4%
1 195
+8%
1 041
-13%
928
-11%
799
-14%
884
+11%
888
+0%
865
-3%
788
-9%
665
-16%
596
-10%
645
+8%
761
+18%
738
-3%
808
+9%
367
-55%
115
-69%
167
+45%
217
+30%
667
+207%
880
+32%
851
-3%
818
-4%
815
0%
880
+8%
867
-1%
878
+1%
958
+9%
1 013
+6%
1 032
+2%
1 074
+4%
1 039
-3%
1 021
-2%
1 021
N/A
984
-4%
Net Income
Tax Provision
(205)
(244)
(296)
(283)
(310)
(318)
(294)
(308)
(251)
(225)
(188)
(218)
(232)
(230)
(215)
(178)
(154)
(167)
(193)
(181)
(228)
(112)
(123)
(128)
(108)
(229)
(114)
(118)
(111)
(95)
(205)
(179)
(189)
(219)
(104)
(46)
(55)
(41)
(174)
(257)
(248)
Income from Continuing Operations
794
798
800
784
794
834
812
887
790
703
611
666
656
635
573
487
442
478
568
557
580
255
(8)
39
109
438
766
733
707
720
675
688
689
739
909
986
1 019
998
847
764
736
Income to Minority Interest
(34)
(35)
(36)
(38)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
745
N/A
749
+1%
750
+0%
733
-2%
745
+2%
787
+6%
767
-3%
843
+10%
826
-2%
774
-6%
757
-2%
842
+11%
834
-1%
825
-1%
1 324
+60%
1 207
-9%
1 087
-10%
1 081
-1%
515
-52%
843
+64%
864
+2%
548
-37%
316
-42%
25
-92%
101
+304%
424
+320%
749
+77%
722
-4%
696
-4%
709
+2%
666
-6%
679
+2%
680
+0%
730
+7%
901
+23%
979
+9%
1 014
+4%
995
-2%
846
-15%
764
-10%
736
-4%
EPS (Diluted)
1.68
N/A
1.68
N/A
1.67
-1%
1.63
-2%
1.63
N/A
1.71
+5%
1.66
-3%
1.83
+10%
1.76
-4%
1.65
-6%
1.6
-3%
1.78
+11%
1.73
-3%
1.69
-2%
2.74
+62%
2.5
-9%
2.22
-11%
2.2
-1%
1.04
-53%
1.71
+64%
1.73
+1%
1.07
-38%
0.62
-42%
0.06
-90%
0.19
+217%
0.84
+342%
1.48
+76%
1.41
-5%
1.36
-4%
1.38
+1%
1.29
-7%
1.32
+2%
1.32
N/A
1.43
+8%
1.78
+24%
1.94
+9%
2.02
+4%
1.98
-2%
1.68
-15%
1.52
-10%
1.47
-3%

See Also

Discover More