
Silvercrest Metals Inc
TSX:SIL

Intrinsic Value
The intrinsic value of one
SIL
stock under the Base Case scenario is
hidden
CAD.
Compared to the current market price of 14.63 CAD,
Silvercrest Metals Inc
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Silvercrest Metals Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Silvercrest Metals Inc
Balance Sheet Decomposition
Silvercrest Metals Inc
Current Assets | 239.3m |
Cash & Short-Term Investments | 120.9m |
Receivables | 14.1m |
Other Current Assets | 104.3m |
Non-Current Assets | 287.8m |
PP&E | 264.3m |
Other Non-Current Assets | 23.4m |
Free Cash Flow Analysis
Silvercrest Metals Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Silvercrest Metals Inc
Revenue
|
278.1m
USD
|
Cost of Revenue
|
-114.1m
USD
|
Gross Profit
|
163.9m
USD
|
Operating Expenses
|
-26m
USD
|
Operating Income
|
137.9m
USD
|
Other Expenses
|
-52.1m
USD
|
Net Income
|
85.8m
USD
|
SIL Profitability Score
Profitability Due Diligence
Silvercrest Metals Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Silvercrest Metals Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
SIL Solvency Score
Solvency Due Diligence
Silvercrest Metals Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Silvercrest Metals Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SIL Price Targets Summary
Silvercrest Metals Inc
Dividends
Current shareholder yield for SIL is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SIL
stock under the Base Case scenario is
hidden
CAD.
Compared to the current market price of 14.63 CAD,
Silvercrest Metals Inc
is
hidden
.