Silvercrest Metals Inc
TSX:SIL

Watchlist Manager
Silvercrest Metals Inc Logo
Silvercrest Metals Inc
TSX:SIL
Watchlist
Price: 14.43 CAD -0.82% Market Closed
Market Cap: 2.1B CAD
Have any thoughts about
Silvercrest Metals Inc?
Write Note

Intrinsic Value

The intrinsic value of one SIL stock under the Base Case scenario is 9.86 CAD. Compared to the current market price of 14.43 CAD, Silvercrest Metals Inc is Overvalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SIL Intrinsic Value
9.86 CAD
Overvaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Silvercrest Metals Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SIL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SIL?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Silvercrest Metals Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Silvercrest Metals Inc

Provide an overview of the primary business activities
of Silvercrest Metals Inc.

What unique competitive advantages
does Silvercrest Metals Inc hold over its rivals?

What risks and challenges
does Silvercrest Metals Inc face in the near future?

Summarize the latest earnings call
of Silvercrest Metals Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Silvercrest Metals Inc.

Provide P/S
for Silvercrest Metals Inc.

Provide P/E
for Silvercrest Metals Inc.

Provide P/OCF
for Silvercrest Metals Inc.

Provide P/FCFE
for Silvercrest Metals Inc.

Provide P/B
for Silvercrest Metals Inc.

Provide EV/S
for Silvercrest Metals Inc.

Provide EV/GP
for Silvercrest Metals Inc.

Provide EV/EBITDA
for Silvercrest Metals Inc.

Provide EV/EBIT
for Silvercrest Metals Inc.

Provide EV/OCF
for Silvercrest Metals Inc.

Provide EV/FCFF
for Silvercrest Metals Inc.

Provide EV/IC
for Silvercrest Metals Inc.

Show me price targets
for Silvercrest Metals Inc made by professional analysts.

What are the Revenue projections
for Silvercrest Metals Inc?

How accurate were the past Revenue estimates
for Silvercrest Metals Inc?

What are the Net Income projections
for Silvercrest Metals Inc?

How accurate were the past Net Income estimates
for Silvercrest Metals Inc?

What are the EPS projections
for Silvercrest Metals Inc?

How accurate were the past EPS estimates
for Silvercrest Metals Inc?

What are the EBIT projections
for Silvercrest Metals Inc?

How accurate were the past EBIT estimates
for Silvercrest Metals Inc?

Compare the revenue forecasts
for Silvercrest Metals Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Silvercrest Metals Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Silvercrest Metals Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Silvercrest Metals Inc compared to its peers.

Compare the P/E ratios
of Silvercrest Metals Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Silvercrest Metals Inc with its peers.

Analyze the financial leverage
of Silvercrest Metals Inc compared to its main competitors.

Show all profitability ratios
for Silvercrest Metals Inc.

Provide ROE
for Silvercrest Metals Inc.

Provide ROA
for Silvercrest Metals Inc.

Provide ROIC
for Silvercrest Metals Inc.

Provide ROCE
for Silvercrest Metals Inc.

Provide Gross Margin
for Silvercrest Metals Inc.

Provide Operating Margin
for Silvercrest Metals Inc.

Provide Net Margin
for Silvercrest Metals Inc.

Provide FCF Margin
for Silvercrest Metals Inc.

Show all solvency ratios
for Silvercrest Metals Inc.

Provide D/E Ratio
for Silvercrest Metals Inc.

Provide D/A Ratio
for Silvercrest Metals Inc.

Provide Interest Coverage Ratio
for Silvercrest Metals Inc.

Provide Altman Z-Score Ratio
for Silvercrest Metals Inc.

Provide Quick Ratio
for Silvercrest Metals Inc.

Provide Current Ratio
for Silvercrest Metals Inc.

Provide Cash Ratio
for Silvercrest Metals Inc.

What is the historical Revenue growth
over the last 5 years for Silvercrest Metals Inc?

What is the historical Net Income growth
over the last 5 years for Silvercrest Metals Inc?

What is the current Free Cash Flow
of Silvercrest Metals Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Silvercrest Metals Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Silvercrest Metals Inc

Current Assets 202.6m
Cash & Short-Term Investments 98.3m
Receivables 15m
Other Current Assets 89.2m
Non-Current Assets 295.5m
PP&E 263.2m
Other Non-Current Assets 32.3m
Current Liabilities 34.5m
Accounts Payable 2.8m
Accrued Liabilities 28m
Other Current Liabilities 3.7m
Non-Current Liabilities 10.2m
Long-Term Debt 362k
Other Non-Current Liabilities 9.8m
Efficiency

Earnings Waterfall
Silvercrest Metals Inc

Revenue
261.5m USD
Cost of Revenue
-107.2m USD
Gross Profit
154.4m USD
Operating Expenses
-20.2m USD
Operating Income
134.1m USD
Other Expenses
-27.9m USD
Net Income
106.2m USD

Free Cash Flow Analysis
Silvercrest Metals Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SIL Profitability Score
Profitability Due Diligence

Silvercrest Metals Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

54/100
Profitability
Score

Silvercrest Metals Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

SIL Solvency Score
Solvency Due Diligence

Silvercrest Metals Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Silvercrest Metals Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SIL Price Targets Summary
Silvercrest Metals Inc

Wall Street analysts forecast SIL stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SIL is 14.28 CAD with a low forecast of 11.62 CAD and a high forecast of 17.85 CAD.

Lowest
Price Target
11.62 CAD
20% Downside
Average
Price Target
14.28 CAD
1% Downside
Highest
Price Target
17.85 CAD
24% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SIL?

Click here to dive deeper.

Dividends

Silvercrest Metals Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for SIL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Silvercrest Metals Inc Logo
Silvercrest Metals Inc

Country

Canada

Industry

Metals & Mining

Market Cap

2.1B CAD

Dividend Yield

0%

Description

SilverCrest Metals, Inc. engages in the exploration, acquisition, and development of mineral properties and precious metals. The company is headquartered in Vancouver, British Columbia and currently employs 24 full-time employees. The company went IPO on 2015-10-09. The firm is engaged in the acquisition and exploration of mineral property interests in Mexico. The firm's projects include Las Chispas, El Picacho, Cruz de Mayo and Other projects, including the Silver Angel Property (Angel de Plata) and the Estacion Llano Property. The Las Chispas property is located approximately 180 kilometers (km) northeast of Hermosillo, Sonora, Mexico. The El Picacho property is located approximately 85 road kilometers northeast of the Company’s Las Chispas Project. The Cruz de Mayo property is located in the State of Sonora, Mexico, approximately 22 km northwest of the town of Cumpas and 163 km northeast of Hermosillo. The Silver Angel property is located approximately 165 km northeast of Hermosillo, Sonora, Mexico. The Estacion Llano property is located approximately 140 kilometers north of Hermosillo, Sonora, Mexico.

Contact

BRITISH COLUMBIA
Vancouver
Suite 501, 570 Granville Street
+16046941730.0
silvercrestmetals.com

IPO

2015-10-09

Employees

24

Officers

Founder, CEO & Director
Mr. Nathan Eric Fier CPG., P.Eng.
President
Mr. Christopher Ritchie M.B.A.
Vice President of Operations
Mr. Clifford Lafleur
Vice President of Corporate Development
Ms. Tara Hassan P.Eng.
Vice President of Governance, Risk and Sustainability
Ms. Anne Yong C.A., CPA
Interim Chief Financial Officer
Mr. A. Robert Doyle C.A., C.F.A.
Show More
Manager Investor Relations & Corporate Communications
Ms. Lindsay Bahadir
Vice President of Exploration
Ms. Stephany Fier
Corporate Secretary
Mr. Bernard Poznanski B.Sc., L.L.B., L.L.M.
Show Less

See Also

Discover More
What is the Intrinsic Value of one SIL stock?

The intrinsic value of one SIL stock under the Base Case scenario is 9.86 CAD.

Is SIL stock undervalued or overvalued?

Compared to the current market price of 14.43 CAD, Silvercrest Metals Inc is Overvalued by 32%.

Back to Top