Silvercrest Metals Inc
TSX:SIL

Watchlist Manager
Silvercrest Metals Inc Logo
Silvercrest Metals Inc
TSX:SIL
Watchlist
Price: 14.43 CAD -0.82% Market Closed
Market Cap: 2.1B CAD
Have any thoughts about
Silvercrest Metals Inc?
Write Note

Relative Value

The Relative Value of one SIL stock under the Base Case scenario is 9.86 CAD. Compared to the current market price of 14.43 CAD, Silvercrest Metals Inc is Overvalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SIL Relative Value
Base Case
9.86 CAD
Overvaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
36
Median 3Y
4.4
Median 5Y
0
Industry
1.8
Forward
5.8
vs History
15
vs Industry
19
Median 3Y
8.8
Median 5Y
-14.9
Industry
15.5
Forward
17.6
vs History
6
vs Industry
15
Median 3Y
4.8
Median 5Y
-18.2
Industry
9.2
vs History
3
vs Industry
9
Median 3Y
-9.6
Median 5Y
-12.6
Industry
15.2
vs History
68
vs Industry
19
Median 3Y
3.1
Median 5Y
4
Industry
1.5
vs History
19
vs Industry
37
Median 3Y
4
Median 5Y
0
Industry
2.2
Forward
5.4
vs History
15
vs Industry
33
Median 3Y
6.5
Median 5Y
0
Industry
7.3
vs History
12
vs Industry
18
Median 3Y
5.7
Median 5Y
-14.6
Industry
10
Forward
8.4
vs History
11
vs Industry
18
Median 3Y
6.7
Median 5Y
-14.5
Industry
12.8
Forward
15.3
vs History
6
vs Industry
18
Median 3Y
4.3
Median 5Y
-15.6
Industry
10.5
vs History
1
vs Industry
11
Median 3Y
-5.7
Median 5Y
-7.9
Industry
14.1
vs History
60
vs Industry
19
Median 3Y
3.1
Median 5Y
5
Industry
1.3

Multiples Across Competitors

SIL Competitors Multiples
Silvercrest Metals Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Silvercrest Metals Inc
TSX:SIL
2.1B CAD 5.9 14.4 8.8 10.7
ZA
Anglo American Platinum Ltd
JSE:AMS
165B Zac 0 0 0 0
ZA
Impala Platinum Holdings Ltd
JSE:IMP
93.1B Zac 0 0 0 0
ZA
Sibanye Stillwater Ltd
JSE:SSW
53.6B Zac 0 0 0 0
ZA
Northam Platinum Holdings Ltd
JSE:NPH
44.8B Zac 0 0 0 0
ZA
Royal Bafokeng Platinum Ltd
JSE:RBP
36.7B Zac 0 0 0 0
MX
Fresnillo PLC
LSE:FRES
4.8B GBP 2.1 24.3 25.3 73.6
MX
Industrias Penoles SAB de CV
BMV:PE&OLES
121.5B MXN 1 71.2 4.7 9.8
RU
AK Alrosa PAO
MOEX:ALRS
558.4B RUB 1.1 4.6 3.1 3.8
CY
Tharisa PLC
JSE:THA
4.6B Zac 0 0 0 0
GG
Gemfields Group Ltd
JSE:GML
2.5B Zac 0 0 0 0

See Also

Discover More
Back to Top