Sienna Senior Living Inc
TSX:SIA

Watchlist Manager
Sienna Senior Living Inc Logo
Sienna Senior Living Inc
TSX:SIA
Watchlist
Price: 23.09 CAD 0.04% Market Closed
Market Cap: CA$2.3B

Income Statement

Earnings Waterfall
Sienna Senior Living Inc

Income Statement
Sienna Senior Living Inc

Rotate your device to view
Income Statement
Currency: CAD
Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
16
16
16
16
17
18
18
19
19
20
20
21
24
25
26
27
25
25
25
24
24
25
25
27
28
29
28
29
30
33
36
38
39
39
39
39
38
38
37
37
36
35
34
33
33
33
34
36
39
42
43
44
44
43
43
42
40
41
42
Revenue
275
N/A
278
+1%
283
+2%
290
+3%
297
+2%
303
+2%
313
+3%
319
+2%
328
+3%
335
+2%
339
+1%
353
+4%
382
+8%
410
+7%
439
+7%
457
+4%
453
-1%
453
0%
452
0%
453
+0%
458
+1%
462
+1%
478
+3%
498
+4%
518
+4%
540
+4%
549
+2%
558
+2%
569
+2%
594
+4%
619
+4%
642
+4%
660
+3%
664
+1%
667
+0%
670
+0%
672
+0%
669
0%
668
0%
664
-1%
660
-1%
660
0%
663
+1%
669
+1%
682
+2%
695
+2%
707
+2%
719
+2%
736
+2%
751
+2%
761
+1%
785
+3%
824
+5%
844
+2%
868
+3%
893
+3%
896
+0%
930
+4%
967
+4%
Gross Profit
Cost of Revenue
(255)
(259)
(263)
0
(275)
(275)
(280)
0
(262)
(262)
(258)
0
(313)
(337)
(360)
0
(389)
(388)
(387)
18
(373)
(375)
(387)
(400)
(414)
(429)
(434)
(440)
(446)
(461)
(476)
(491)
(503)
(506)
(509)
(513)
(517)
(522)
(532)
(538)
(526)
(527)
(526)
(526)
(551)
(563)
(575)
(589)
(604)
(615)
(622)
(643)
(654)
(668)
(686)
(704)
(726)
(756)
(782)
Gross Profit
20
N/A
19
-1%
20
+4%
0
N/A
23
N/A
28
+24%
33
+17%
0
N/A
67
N/A
74
+11%
82
+11%
0
N/A
69
N/A
74
+7%
79
+7%
0
N/A
64
N/A
65
+0%
65
+1%
471
+623%
85
-82%
87
+2%
92
+5%
97
+6%
104
+7%
111
+7%
115
+4%
118
+3%
123
+4%
133
+8%
143
+7%
151
+6%
158
+4%
158
+0%
158
0%
157
-1%
155
-2%
147
-5%
135
-8%
126
-7%
134
+6%
133
-1%
137
+3%
142
+3%
130
-9%
132
+2%
132
0%
130
-2%
133
+2%
136
+2%
138
+2%
143
+3%
170
+19%
177
+4%
182
+3%
189
+4%
170
-10%
174
+2%
185
+6%
Operating Income
Operating Expenses
(19)
(20)
(21)
(292)
(23)
(23)
(23)
(305)
(52)
(58)
(65)
(342)
(55)
(58)
(62)
(433)
(40)
(39)
(38)
(441)
(55)
(57)
(64)
(66)
(65)
(64)
(60)
(64)
(74)
(85)
(95)
(102)
(105)
(105)
(104)
(105)
(101)
(100)
(100)
(100)
(102)
(98)
(91)
(84)
(81)
(84)
(85)
(86)
(86)
(83)
(85)
(85)
(86)
(88)
(87)
(89)
(89)
(93)
(98)
Selling, General & Administrative
(12)
(12)
(13)
(259)
(15)
(15)
(15)
(276)
(12)
(13)
(12)
(304)
(13)
(14)
(15)
(393)
(0)
(1)
(1)
(406)
(18)
(18)
(18)
(18)
(19)
(19)
(20)
(21)
(20)
(20)
(20)
(20)
(23)
(24)
(24)
(25)
(21)
(19)
(20)
(21)
(25)
(29)
(29)
(29)
(30)
(32)
(33)
(31)
(33)
(30)
(30)
(31)
(32)
(33)
(34)
(34)
(34)
(36)
(37)
Depreciation & Amortization
0
0
0
(33)
0
0
0
(28)
(7)
(14)
(21)
(29)
(32)
(35)
(38)
(40)
(39)
(38)
(36)
(35)
(35)
(35)
(38)
(40)
(39)
(39)
(37)
(38)
(42)
(52)
(62)
(71)
(78)
(78)
(77)
(78)
(77)
(78)
(78)
(78)
(76)
(68)
(61)
(53)
(48)
(48)
(48)
(47)
(48)
(49)
(49)
(50)
(49)
(50)
(50)
(51)
(51)
(52)
(55)
Other Operating Expenses
(8)
(8)
(8)
0
(8)
(8)
(8)
(1)
(33)
(31)
(31)
(9)
(10)
(10)
(10)
(1)
(1)
(1)
(1)
(1)
(2)
(4)
(8)
(8)
(7)
(6)
(3)
(6)
(12)
(13)
(13)
(10)
(5)
(4)
(3)
(3)
(3)
(3)
(3)
(2)
(1)
(1)
(2)
(2)
(3)
(4)
(4)
(8)
(6)
(5)
(6)
(5)
(4)
(5)
(4)
(3)
(4)
(4)
(6)
Operating Income
0
N/A
(0)
N/A
(0)
-50%
(2)
-500%
0
N/A
5
N/A
10
+76%
14
+52%
14
-2%
16
+11%
17
+10%
12
-31%
14
+18%
15
+9%
17
+9%
24
+41%
24
+3%
25
+5%
27
+8%
30
+8%
30
N/A
30
+2%
28
-9%
32
+16%
39
+23%
47
+20%
55
+17%
54
-2%
49
-9%
48
-2%
48
0%
49
+3%
53
+7%
53
+0%
54
+1%
52
-4%
53
+3%
47
-12%
35
-26%
26
-25%
32
+22%
35
+10%
46
+33%
58
+25%
49
-14%
48
-2%
47
-3%
44
-7%
46
+6%
53
+13%
53
+2%
58
+8%
84
+45%
89
+5%
94
+6%
101
+7%
81
-20%
82
+1%
87
+7%
Pre-Tax Income
Interest Income Expense
(14)
(15)
(16)
(16)
(17)
(17)
(16)
(17)
(19)
(20)
(22)
(18)
(28)
(28)
(27)
(26)
(21)
(20)
(20)
(20)
(20)
(21)
(22)
(23)
(23)
(23)
(22)
(24)
(24)
(28)
(30)
(35)
(40)
(42)
(44)
(37)
(43)
(42)
(41)
(44)
(32)
(30)
(29)
(27)
(26)
(29)
(31)
(37)
(47)
(46)
(48)
(50)
(49)
(51)
(52)
(47)
(45)
(42)
(38)
Non-Reccuring Items
0
0
0
0
0
(3)
(3)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
(10)
(13)
(14)
(7)
(5)
(2)
22
10
11
4
(20)
(6)
(5)
2
2
2
1
(0)
12
8
6
Total Other Income
0
0
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(0)
(0)
(4)
(19)
(19)
(19)
(19)
(1)
(1)
(1)
(1)
(1)
(3)
(3)
(3)
(4)
(3)
(3)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(4)
(3)
(3)
(3)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(14)
N/A
(15)
-10%
(16)
-9%
(18)
-8%
(17)
+3%
(14)
+16%
(10)
+31%
(7)
+31%
(5)
+24%
(5)
+12%
(5)
-7%
(10)
-108%
(33)
-224%
(32)
+3%
(30)
+7%
(22)
+25%
3
N/A
4
+64%
6
+49%
9
+39%
8
-2%
7
-16%
3
-61%
6
+104%
12
+116%
21
+75%
30
+42%
29
-3%
24
-17%
19
-19%
18
-8%
13
-27%
12
-9%
10
-16%
9
-12%
13
+49%
9
-28%
(3)
N/A
(18)
-510%
(34)
-94%
(17)
+50%
(6)
+65%
9
N/A
28
+201%
45
+62%
29
-35%
26
-11%
11
-57%
(20)
N/A
0
N/A
1
+250%
10
+1 329%
37
+273%
39
+6%
42
+8%
53
+24%
48
-10%
47
-1%
55
+17%
Net Income
Tax Provision
4
5
5
6
5
(0)
(2)
(2)
(3)
1
1
1
7
7
7
6
(0)
(1)
(2)
(3)
(3)
(3)
(2)
(3)
(4)
(6)
(8)
(7)
(6)
(4)
(4)
(3)
(3)
(2)
(2)
(6)
(5)
(2)
3
10
5
2
(2)
(7)
(9)
(6)
(4)
(1)
5
(0)
(1)
(3)
(10)
(11)
(12)
(14)
(13)
(13)
(16)
Income from Continuing Operations
(10)
(10)
(11)
(12)
(12)
(14)
(11)
(9)
(8)
(4)
(4)
(9)
(26)
(25)
(22)
(16)
2
3
4
6
6
4
1
3
8
15
22
22
18
15
14
10
9
8
7
8
5
(4)
(15)
(25)
(12)
(4)
7
21
37
24
22
11
(16)
0
0
7
27
29
31
38
34
34
39
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(10)
N/A
(10)
-2%
(11)
-10%
(12)
-10%
(12)
+3%
(14)
-22%
(11)
+23%
(9)
+17%
(8)
+14%
(4)
+51%
(4)
-16%
(9)
-114%
(26)
-178%
(25)
+5%
(22)
+9%
(16)
+29%
3
N/A
3
+36%
5
+50%
7
+41%
7
-1%
13
+82%
9
-29%
11
+23%
16
+40%
15
-3%
22
+42%
21
-2%
18
-17%
15
-17%
14
-7%
10
-27%
9
-7%
8
-14%
7
-15%
8
+12%
5
-39%
(4)
N/A
(15)
-234%
(25)
-67%
(12)
+51%
(4)
+68%
7
N/A
21
+186%
37
+77%
24
-34%
22
-8%
11
-51%
(16)
N/A
0
N/A
0
N/A
7
N/A
27
+286%
29
+6%
31
+8%
38
+24%
34
-10%
34
-2%
39
+17%
EPS (Diluted)
-0.47
N/A
-0.42
+11%
-0.44
-5%
-0.52
-18%
-0.47
+10%
-0.53
-13%
-0.37
+30%
-0.33
+11%
-0.26
+21%
-0.13
+50%
-0.15
-15%
-0.31
-107%
-0.71
-129%
-0.63
+11%
-0.61
+3%
-0.44
+28%
0.07
N/A
0.09
+29%
0.13
+44%
0.18
+38%
0.19
+6%
0.35
+84%
0.21
-40%
0.26
+24%
0.32
+23%
0.31
-3%
0.44
+42%
0.43
-2%
0.28
-35%
0.22
-21%
0.2
-9%
0.15
-25%
0.14
-7%
0.12
-14%
0.1
-17%
0.11
+10%
0.07
-36%
-0.06
N/A
-0.22
-267%
-0.37
-68%
-0.18
+51%
-0.06
+67%
0.11
N/A
0.31
+182%
0.54
+74%
0.32
-41%
0.3
-6%
0.15
-50%
-0.21
N/A
0
N/A
0
N/A
0.1
N/A
0.37
+270%
0.39
+5%
0.42
+8%
0.5
+19%
0.4
-20%
0.36
-10%
0.42
+17%