Secure Energy Services Inc
TSX:SES

Watchlist Manager
Secure Energy Services Inc Logo
Secure Energy Services Inc
TSX:SES
Watchlist
Price: 16.58 CAD -0.48% Market Closed
Market Cap: 3.9B CAD
Have any thoughts about
Secure Energy Services Inc?
Write Note

Income Statement

Earnings Waterfall
Secure Energy Services Inc

Revenue
13.3B CAD
Cost of Revenue
-12.7B CAD
Gross Profit
596m CAD
Operating Expenses
-202m CAD
Operating Income
394m CAD
Other Expenses
635m CAD
Net Income
1B CAD

Income Statement
Secure Energy Services Inc

Rotate your device to view
Income Statement
Currency: CAD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 081
N/A
2 272
+9%
2 112
-7%
1 901
-10%
1 635
-14%
1 346
-18%
1 189
-12%
1 101
-7%
1 170
+6%
1 410
+21%
1 652
+17%
1 967
+19%
2 179
+11%
2 328
+7%
2 583
+11%
2 719
+5%
2 934
+8%
2 938
+0%
3 021
+3%
3 090
+2%
2 988
-3%
3 053
+2%
2 875
-6%
2 377
-17%
2 102
-12%
1 824
-13%
1 879
+3%
2 100
+12%
2 901
+38%
3 766
+30%
4 855
+29%
6 421
+32%
7 317
+14%
8 002
+9%
8 159
+2%
7 863
-4%
7 929
+1%
8 244
+4%
9 186
+11%
12 900
+40%
13 299
+3%
Gross Profit
Cost of Revenue
(1 853)
(2 076)
(1 892)
(1 707)
(1 447)
(1 164)
(1 028)
(953)
(1 030)
(1 267)
(1 488)
(1 786)
(1 977)
(2 105)
(2 377)
(2 500)
(2 702)
(2 782)
(2 776)
(2 874)
(2 814)
(2 928)
(2 774)
(2 304)
(2 044)
(1 788)
(1 817)
(2 014)
(2 775)
(3 561)
(4 572)
(6 020)
(6 837)
(7 509)
(7 640)
(7 382)
(7 452)
(7 732)
(8 685)
(12 287)
(12 703)
Gross Profit
228
N/A
196
-14%
220
+13%
193
-12%
187
-3%
182
-3%
162
-11%
148
-8%
140
-6%
143
+2%
164
+15%
181
+10%
202
+12%
224
+11%
206
-8%
219
+6%
232
+6%
155
-33%
245
+58%
216
-12%
174
-19%
126
-28%
100
-20%
73
-27%
59
-20%
36
-38%
62
+73%
86
+38%
126
+47%
205
+63%
283
+38%
401
+42%
480
+20%
493
+3%
519
+5%
481
-7%
477
-1%
512
+7%
501
-2%
613
+22%
596
-3%
Operating Income
Operating Expenses
(136)
(100)
(196)
(195)
(184)
(221)
(349)
(344)
(199)
(188)
(191)
(198)
(210)
(207)
(216)
(219)
(220)
(100)
(193)
(165)
(131)
(101)
(97)
(85)
(75)
(67)
(60)
(68)
(92)
(107)
(123)
(138)
(137)
(132)
(134)
(132)
(130)
(145)
(153)
(198)
(202)
Selling, General & Administrative
(77)
(85)
(90)
(91)
(88)
(83)
(75)
(71)
(69)
(70)
(73)
(77)
(80)
(83)
(88)
(91)
(94)
(95)
(98)
(94)
(91)
(89)
(84)
(73)
(63)
(55)
(50)
(57)
(78)
(92)
(107)
(123)
(123)
(119)
(123)
(120)
(121)
(136)
(142)
(185)
(189)
Research & Development
(14)
(16)
(17)
(15)
(14)
(12)
(9)
(8)
(7)
(5)
(5)
(6)
(7)
(7)
0
(4)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
(51)
(51)
(79)
(126)
(125)
(125)
(124)
(113)
(113)
(115)
(124)
(117)
(94)
(95)
(92)
(5)
(92)
(68)
(39)
(12)
(13)
(12)
(12)
(12)
(10)
(11)
(14)
(15)
(16)
(15)
(14)
(13)
(11)
(12)
(9)
(9)
(11)
(13)
(13)
Other Operating Expenses
(45)
0
(39)
(39)
(3)
0
(140)
(140)
0
0
0
0
0
0
(34)
(29)
(29)
0
(4)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
93
N/A
95
+3%
24
-74%
(2)
N/A
4
N/A
(39)
N/A
(188)
-386%
(196)
-4%
(60)
+70%
(45)
+24%
(27)
+40%
(17)
+37%
(8)
+53%
17
N/A
(10)
N/A
0
N/A
13
+6 150%
56
+345%
52
-6%
51
-2%
43
-16%
24
-44%
4
-86%
(12)
N/A
(16)
-34%
(31)
-89%
2
N/A
18
+718%
34
+89%
98
+188%
160
+63%
263
+64%
343
+30%
361
+5%
385
+7%
349
-9%
347
-1%
367
+6%
348
-5%
415
+19%
394
-5%
Pre-Tax Income
Interest Income Expense
(6)
(11)
(6)
(7)
(10)
(12)
(12)
(12)
(11)
(12)
(11)
(12)
(11)
(12)
(13)
(15)
(17)
(20)
(22)
(23)
(27)
(25)
(27)
(28)
(28)
(28)
(24)
(21)
(38)
(62)
(81)
(101)
(101)
(97)
(92)
(89)
(87)
(76)
(72)
(78)
(66)
Non-Reccuring Items
0
(32)
0
0
(95)
(140)
0
0
(77)
0
0
0
0
(31)
0
0
0
0
0
0
0
0
(9)
(10)
(11)
(50)
(61)
(67)
(84)
(308)
(313)
(315)
(301)
(37)
(31)
(26)
(26)
(5)
(18)
(32)
(28)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15
15
15
15
8
16
10
(14)
498
1 010
1 016
Total Other Income
(7)
(1)
0
0
2
7
7
7
7
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(9)
(1)
(4)
(1)
17
10
8
4
(10)
(15)
(12)
(12)
(11)
Pre-Tax Income
80
N/A
51
-36%
17
-67%
(10)
N/A
(100)
-896%
(184)
-85%
(193)
-5%
(201)
-4%
(142)
+30%
(57)
+60%
(38)
+34%
(29)
+23%
(19)
+35%
(28)
-46%
(24)
+13%
(16)
+36%
(5)
+66%
36
N/A
30
-17%
28
-7%
16
-42%
(1)
N/A
(33)
-4 629%
(50)
-51%
(55)
-11%
(109)
-97%
(82)
+24%
(72)
+13%
(97)
-35%
(273)
-181%
(223)
+18%
(139)
+38%
(27)
+81%
252
N/A
278
+10%
254
-9%
234
-8%
257
+10%
744
+189%
1 303
+75%
1 305
+0%
Net Income
Tax Provision
(24)
(21)
(13)
(9)
13
24
27
31
16
8
2
1
(1)
(2)
(3)
(5)
(8)
(16)
(15)
(8)
(4)
1
10
9
11
23
18
14
22
69
60
43
13
(68)
(77)
(73)
(66)
(62)
(182)
(321)
(276)
Income from Continuing Operations
56
31
5
(19)
(87)
(160)
(167)
(171)
(126)
(49)
(36)
(28)
(20)
(30)
(27)
(21)
(14)
20
15
20
12
0
(23)
(41)
(45)
(86)
(65)
(58)
(75)
(204)
(163)
(96)
(14)
184
201
181
168
195
562
982
1 029
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
2
2
1
2
1
1
1
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
56
N/A
31
-45%
5
-85%
(19)
N/A
(87)
-359%
(160)
-84%
(167)
-4%
(171)
-2%
(126)
+26%
(49)
+61%
(36)
+27%
(28)
+20%
(20)
+28%
(34)
-68%
(32)
+8%
(25)
+21%
(18)
+28%
20
N/A
15
-24%
20
+34%
13
-36%
2
-88%
(22)
N/A
(39)
-80%
(43)
-11%
(85)
-96%
(64)
+25%
(58)
+9%
(75)
-29%
(203)
-171%
(163)
+20%
(96)
+41%
(14)
+85%
184
N/A
201
+9%
181
-10%
168
-7%
195
+16%
562
+188%
982
+75%
1 029
+5%
EPS (Diluted)
0.46
N/A
0.25
-46%
0.03
-88%
-0.14
N/A
-0.65
-364%
-1.2
-85%
-1.21
-1%
-1.07
+12%
-0.78
+27%
-0.32
+59%
-0.22
+31%
-0.17
+23%
-0.12
+29%
-0.21
-75%
-0.18
+14%
-0.15
+17%
-0.1
+33%
0.12
N/A
0.09
-25%
0.12
+33%
0.08
-33%
0.01
-88%
-0.13
N/A
-0.24
-85%
-0.27
-13%
-0.54
-100%
-0.41
+24%
-0.37
+10%
-0.24
+35%
-0.87
-263%
-0.52
+40%
-0.32
+38%
-0.06
+81%
0.59
N/A
0.64
+8%
0.6
-6%
0.55
-8%
0.65
+18%
1.94
+198%
3.86
+99%
4.23
+10%

See Also

Discover More