Rogers Sugar Inc
TSX:RSI

Watchlist Manager
Rogers Sugar Inc Logo
Rogers Sugar Inc
TSX:RSI
Watchlist
Price: 6.02 CAD Market Closed
Market Cap: 770.1m CAD
Have any thoughts about
Rogers Sugar Inc?
Write Note

Intrinsic Value

The intrinsic value of one RSI stock under the Base Case scenario is 10.05 CAD. Compared to the current market price of 6.02 CAD, Rogers Sugar Inc is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RSI Intrinsic Value
10.05 CAD
Undervaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Rogers Sugar Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for RSI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about RSI?
Bearish
Neutral
Bullish

Fundamental Analysis

6.02 CAD
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Rogers Sugar Inc
CA
Food Products
Market Cap
770.1m CAD
IPO
Oct 8, 1998
Employees
884
Canada
Market Cap
770.1m CAD
Industry
Food Products
IPO
Oct 8, 1998
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Rogers Sugar Inc

Provide an overview of the primary business activities
of Rogers Sugar Inc.

What unique competitive advantages
does Rogers Sugar Inc hold over its rivals?

What risks and challenges
does Rogers Sugar Inc face in the near future?

Summarize the latest earnings call
of Rogers Sugar Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Rogers Sugar Inc.

Provide P/S
for Rogers Sugar Inc.

Provide P/E
for Rogers Sugar Inc.

Provide P/OCF
for Rogers Sugar Inc.

Provide P/FCFE
for Rogers Sugar Inc.

Provide P/B
for Rogers Sugar Inc.

Provide EV/S
for Rogers Sugar Inc.

Provide EV/GP
for Rogers Sugar Inc.

Provide EV/EBITDA
for Rogers Sugar Inc.

Provide EV/EBIT
for Rogers Sugar Inc.

Provide EV/OCF
for Rogers Sugar Inc.

Provide EV/FCFF
for Rogers Sugar Inc.

Provide EV/IC
for Rogers Sugar Inc.

Show me price targets
for Rogers Sugar Inc made by professional analysts.

What are the Revenue projections
for Rogers Sugar Inc?

How accurate were the past Revenue estimates
for Rogers Sugar Inc?

What are the Net Income projections
for Rogers Sugar Inc?

How accurate were the past Net Income estimates
for Rogers Sugar Inc?

What are the EPS projections
for Rogers Sugar Inc?

How accurate were the past EPS estimates
for Rogers Sugar Inc?

What are the EBIT projections
for Rogers Sugar Inc?

How accurate were the past EBIT estimates
for Rogers Sugar Inc?

Compare the revenue forecasts
for Rogers Sugar Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Rogers Sugar Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Rogers Sugar Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Rogers Sugar Inc compared to its peers.

Compare the P/E ratios
of Rogers Sugar Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Rogers Sugar Inc with its peers.

Analyze the financial leverage
of Rogers Sugar Inc compared to its main competitors.

Show all profitability ratios
for Rogers Sugar Inc.

Provide ROE
for Rogers Sugar Inc.

Provide ROA
for Rogers Sugar Inc.

Provide ROIC
for Rogers Sugar Inc.

Provide ROCE
for Rogers Sugar Inc.

Provide Gross Margin
for Rogers Sugar Inc.

Provide Operating Margin
for Rogers Sugar Inc.

Provide Net Margin
for Rogers Sugar Inc.

Provide FCF Margin
for Rogers Sugar Inc.

Show all solvency ratios
for Rogers Sugar Inc.

Provide D/E Ratio
for Rogers Sugar Inc.

Provide D/A Ratio
for Rogers Sugar Inc.

Provide Interest Coverage Ratio
for Rogers Sugar Inc.

Provide Altman Z-Score Ratio
for Rogers Sugar Inc.

Provide Quick Ratio
for Rogers Sugar Inc.

Provide Current Ratio
for Rogers Sugar Inc.

Provide Cash Ratio
for Rogers Sugar Inc.

What is the historical Revenue growth
over the last 5 years for Rogers Sugar Inc?

What is the historical Net Income growth
over the last 5 years for Rogers Sugar Inc?

What is the current Free Cash Flow
of Rogers Sugar Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Rogers Sugar Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rogers Sugar Inc

Current Assets 443.4m
Cash & Short-Term Investments 19.1m
Receivables 122.3m
Other Current Assets 301.9m
Non-Current Assets 635.4m
PP&E 360.6m
Intangibles 250.4m
Other Non-Current Assets 24.3m
Current Liabilities 360.3m
Accounts Payable 195.5m
Other Current Liabilities 164.8m
Non-Current Liabilities 296.1m
Long-Term Debt 221.9m
Other Non-Current Liabilities 74.2m
Efficiency

Earnings Waterfall
Rogers Sugar Inc

Revenue
1.2B CAD
Cost of Revenue
-1.1B CAD
Gross Profit
175.9m CAD
Operating Expenses
-78.7m CAD
Operating Income
97.2m CAD
Other Expenses
-43.5m CAD
Net Income
53.7m CAD

Free Cash Flow Analysis
Rogers Sugar Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

RSI Profitability Score
Profitability Due Diligence

Rogers Sugar Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive ROE
Positive Free Cash Flow
Positive 1-Year Revenue Growth
50/100
Profitability
Score

Rogers Sugar Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

RSI Solvency Score
Solvency Due Diligence

Rogers Sugar Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
42/100
Solvency
Score

Rogers Sugar Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RSI Price Targets Summary
Rogers Sugar Inc

Wall Street analysts forecast RSI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RSI is 6.89 CAD with a low forecast of 6.31 CAD and a high forecast of 7.61 CAD.

Lowest
Price Target
6.31 CAD
5% Upside
Average
Price Target
6.89 CAD
14% Upside
Highest
Price Target
7.61 CAD
26% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RSI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 25, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for RSI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one RSI stock?

The intrinsic value of one RSI stock under the Base Case scenario is 10.05 CAD.

Is RSI stock undervalued or overvalued?

Compared to the current market price of 6.02 CAD, Rogers Sugar Inc is Undervalued by 40%.

Back to Top