
Rogers Sugar Inc
TSX:RSI

Intrinsic Value
The intrinsic value of one
RSI
stock under the Base Case scenario is
hidden
CAD.
Compared to the current market price of 5.55 CAD,
Rogers Sugar Inc
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Rogers Sugar Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Rogers Sugar Inc
Balance Sheet Decomposition
Rogers Sugar Inc
Current Assets | 491.4m |
Cash & Short-Term Investments | 17.5m |
Receivables | 127.5m |
Other Current Assets | 346.4m |
Non-Current Assets | 649.8m |
PP&E | 376m |
Intangibles | 249.6m |
Other Non-Current Assets | 24.2m |
Free Cash Flow Analysis
Rogers Sugar Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Rogers Sugar Inc
Revenue
|
1.3B
CAD
|
Cost of Revenue
|
-1.1B
CAD
|
Gross Profit
|
178m
CAD
|
Operating Expenses
|
-79.9m
CAD
|
Operating Income
|
98.1m
CAD
|
Other Expenses
|
-42.4m
CAD
|
Net Income
|
55.7m
CAD
|
RSI Profitability Score
Profitability Due Diligence
Rogers Sugar Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Rogers Sugar Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
RSI Solvency Score
Solvency Due Diligence
Rogers Sugar Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Rogers Sugar Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RSI Price Targets Summary
Rogers Sugar Inc
According to Wall Street analysts, the average 1-year price target for
RSI
is 6.73 CAD
with a low forecast of 6.06 CAD and a high forecast of 7.61 CAD.
Dividends
Current shareholder yield for RSI is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RSI
stock under the Base Case scenario is
hidden
CAD.
Compared to the current market price of 5.55 CAD,
Rogers Sugar Inc
is
hidden
.