Richelieu Hardware Ltd
TSX:RCH
Intrinsic Value
The intrinsic value of one RCH stock under the Base Case scenario is 38.5 CAD. Compared to the current market price of 34.09 CAD, Richelieu Hardware Ltd is Undervalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Richelieu Hardware Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Richelieu Hardware Ltd
Balance Sheet Decomposition
Richelieu Hardware Ltd
Current Assets | 901.8m |
Cash & Short-Term Investments | 41.4m |
Receivables | 250.3m |
Other Current Assets | 610.1m |
Non-Current Assets | 492.3m |
PP&E | 274.3m |
Intangibles | 205m |
Other Non-Current Assets | 13m |
Free Cash Flow Analysis
Richelieu Hardware Ltd
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Richelieu Hardware Ltd
Revenue
|
1.8B
CAD
|
Cost of Revenue
|
-1.6B
CAD
|
Gross Profit
|
201.4m
CAD
|
Operating Expenses
|
-69m
CAD
|
Operating Income
|
132.5m
CAD
|
Other Expenses
|
-46.7m
CAD
|
Net Income
|
85.8m
CAD
|
RCH Profitability Score
Profitability Due Diligence
Richelieu Hardware Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Richelieu Hardware Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
RCH Solvency Score
Solvency Due Diligence
Richelieu Hardware Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Score
Richelieu Hardware Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RCH Price Targets Summary
Richelieu Hardware Ltd
According to Wall Street analysts, the average 1-year price target for RCH is 44.12 CAD with a low forecast of 42.42 CAD and a high forecast of 46.73 CAD.
Dividends
Current shareholder yield for RCH is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one RCH stock under the Base Case scenario is 38.5 CAD.
Compared to the current market price of 34.09 CAD, Richelieu Hardware Ltd is Undervalued by 11%.