R

Richelieu Hardware Ltd
TSX:RCH

Watchlist Manager
Richelieu Hardware Ltd
TSX:RCH
Watchlist
Price: 38.19 CAD 1.06% Market Closed
Market Cap: 2.1B CAD
Have any thoughts about
Richelieu Hardware Ltd?
Write Note

Relative Value

The Relative Value of one RCH stock under the Base Case scenario is 39.49 CAD. Compared to the current market price of 38.19 CAD, Richelieu Hardware Ltd is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RCH Relative Value
Base Case
39.49 CAD
Undervaluation 3%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
32
Median 3Y
1.3
Median 5Y
1.4
Industry
0.7
Forward
1.2
vs History
15
vs Industry
23
Median 3Y
17.4
Median 5Y
20.9
Industry
14.4
Forward
25.4
vs History
69
vs Industry
30
Median 3Y
12.1
Median 5Y
14.2
Industry
7.9
vs History
22
vs Industry
24
Median 3Y
15.5
Median 5Y
17.4
Industry
15
vs History
96
vs Industry
20
Median 3Y
2.7
Median 5Y
2.9
Industry
1.1
vs History
88
vs Industry
31
Median 3Y
1.4
Median 5Y
1.4
Industry
0.9
Forward
1.2
vs History
52
vs Industry
21
Median 3Y
10.2
Median 5Y
11.3
Industry
4.2
vs History
50
vs Industry
30
Median 3Y
10.2
Median 5Y
11.2
Industry
8.9
Forward
11.3
vs History
23
vs Industry
26
Median 3Y
12.7
Median 5Y
14.8
Industry
11.6
Forward
17.1
vs History
65
vs Industry
31
Median 3Y
12.9
Median 5Y
14.2
Industry
8.8
vs History
38
vs Industry
24
Median 3Y
12.7
Median 5Y
15.6
Industry
10.2
vs History
95
vs Industry
20
Median 3Y
2.2
Median 5Y
2.4
Industry
0.9

Multiples Across Competitors

RCH Competitors Multiples
Richelieu Hardware Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Richelieu Hardware Ltd
TSX:RCH
2.1B CAD 1.2 23.7 11.1 16.5
JP
Itochu Corp
TSE:8001
10.7T JPY 0.7 13 11.2 17.7
JP
Mitsubishi Corp
TSE:8058
9.9T JPY 0.5 8.9 11.3 25.8
JP
Mitsui & Co Ltd
TSE:8031
9.2T JPY 0.6 9.1 13.4 21.1
US
W W Grainger Inc
NYSE:GWW
53.2B USD 3.1 29.1 19.4 21.1
US
WW Grainger Inc
XMUN:GWW
51.1B EUR 3.1 29.1 19.4 21.1
US
United Rentals Inc
NYSE:URI
47.5B USD 3.2 18.5 8.6 14.5
US
Fastenal Co
NASDAQ:FAST
42.9B USD 5.7 37.1 25.2 28.1
UK
Ferguson PLC
NYSE:FERG
35.7B USD 1.2 21.2 13.2 14.9
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 2.8 48.3 23.3 31.2
UK
Ashtead Group PLC
LSE:AHT
22B GBP 2.5 17.8 192.1 327.2
P/E Multiple
Earnings Growth P/E to Growth
CA
R
Richelieu Hardware Ltd
TSX:RCH
Average P/E: 23.2
23.7
10%
2.3
JP
Itochu Corp
TSE:8001
13
24%
0.6
JP
Mitsubishi Corp
TSE:8058
8.9
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
9.1
-15%
N/A
US
W W Grainger Inc
NYSE:GWW
29.1
25%
1.2
US
W
WW Grainger Inc
XMUN:GWW
29.1
25%
1.2
US
United Rentals Inc
NYSE:URI
18.5
40%
0.5
US
Fastenal Co
NASDAQ:FAST
37.1
20%
1.9
UK
F
Ferguson PLC
NYSE:FERG
21.2
41%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
48.3
146%
0.3
UK
Ashtead Group PLC
LSE:AHT
17.8
41%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
R
Richelieu Hardware Ltd
TSX:RCH
Average EV/EBITDA: 31.6
11.1
10%
1.1
JP
Itochu Corp
TSE:8001
11.2
15%
0.8
JP
Mitsubishi Corp
TSE:8058
11.3
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
13.4
17%
0.8
US
W W Grainger Inc
NYSE:GWW
19.4
22%
0.9
US
W
WW Grainger Inc
XMUN:GWW
19.4
22%
0.9
US
United Rentals Inc
NYSE:URI
8.6
19%
0.4
US
Fastenal Co
NASDAQ:FAST
25.2
19%
1.3
UK
F
Ferguson PLC
NYSE:FERG
13.2
25%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.3
116%
0.2
UK
Ashtead Group PLC
LSE:AHT
192.1
11%
16.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
R
Richelieu Hardware Ltd
TSX:RCH
Average EV/EBIT: 49
16.5
-2%
N/A
JP
Itochu Corp
TSE:8001
17.7
N/A N/A
JP
Mitsubishi Corp
TSE:8058
25.8
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
21.1
N/A N/A
US
W W Grainger Inc
NYSE:GWW
21.1
20%
1.1
US
W
WW Grainger Inc
XMUN:GWW
21.1
20%
1.1
US
United Rentals Inc
NYSE:URI
14.5
24%
0.6
US
Fastenal Co
NASDAQ:FAST
28.1
21%
1.3
UK
F
Ferguson PLC
NYSE:FERG
14.9
31%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
31.2
122%
0.3
UK
Ashtead Group PLC
LSE:AHT
327.2
5%
65.7

See Also

Discover More
Back to Top