Quarterhill Inc
TSX:QTRH
Income Statement
Earnings Waterfall
Quarterhill Inc
Income Statement
Quarterhill Inc
| Jul-2001 | Oct-2001 | Jan-2002 | Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
50
|
78
|
0
|
0
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
6
|
7
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
|
| Revenue |
47
N/A
|
25
-48%
|
24
-3%
|
24
+0%
|
23
-7%
|
23
+4%
|
24
+3%
|
24
-1%
|
25
+6%
|
27
+6%
|
28
+4%
|
29
+2%
|
27
-5%
|
25
-7%
|
19
-26%
|
12
-35%
|
6
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
2
N/A
|
51
+2 348%
|
52
+0%
|
54
+5%
|
61
+13%
|
17
-73%
|
20
+18%
|
20
N/A
|
27
+34%
|
28
+6%
|
35
+24%
|
40
+14%
|
26
-34%
|
29
+9%
|
40
+38%
|
51
+28%
|
60
+18%
|
74
+24%
|
91
+22%
|
105
+15%
|
103
-1%
|
98
-5%
|
92
-6%
|
88
-4%
|
82
-7%
|
81
-1%
|
81
+0%
|
91
+12%
|
101
+11%
|
109
+8%
|
114
+5%
|
109
-5%
|
105
-3%
|
120
+14%
|
121
+1%
|
132
+8%
|
147
+12%
|
125
-15%
|
118
-5%
|
123
+4%
|
93
-25%
|
97
+5%
|
183
+89%
|
175
-4%
|
177
+1%
|
178
+1%
|
96
-46%
|
100
+5%
|
135
+35%
|
162
+20%
|
158
-2%
|
173
+9%
|
145
-16%
|
109
-25%
|
175
+61%
|
145
-17%
|
142
-2%
|
144
+1%
|
93
-36%
|
126
+36%
|
275
+119%
|
295
+7%
|
301
+2%
|
306
+2%
|
171
-44%
|
183
+7%
|
187
+2%
|
144
-23%
|
175
+21%
|
164
-6%
|
157
-5%
|
153
-2%
|
152
-1%
|
154
+1%
|
156
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(35)
|
(21)
|
(24)
|
(23)
|
(19)
|
(20)
|
(17)
|
(15)
|
(14)
|
(14)
|
(14)
|
(15)
|
(14)
|
(13)
|
(10)
|
(7)
|
(3)
|
(4)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(27)
|
(31)
|
(35)
|
(42)
|
(27)
|
(28)
|
(29)
|
(30)
|
(30)
|
(47)
|
(50)
|
(54)
|
(45)
|
(50)
|
(54)
|
(58)
|
(59)
|
(61)
|
(63)
|
(67)
|
(73)
|
(68)
|
(60)
|
(47)
|
(40)
|
(39)
|
(43)
|
(59)
|
(64)
|
(68)
|
(77)
|
(73)
|
(76)
|
(87)
|
(95)
|
(95)
|
(96)
|
(84)
|
(68)
|
(91)
|
(86)
|
(84)
|
(87)
|
(66)
|
(88)
|
(151)
|
(170)
|
(179)
|
(188)
|
(138)
|
(142)
|
(147)
|
(114)
|
(136)
|
(130)
|
(128)
|
(126)
|
(127)
|
(131)
|
(127)
|
|
| Gross Profit |
13
N/A
|
4
-72%
|
1
-86%
|
1
+120%
|
3
+191%
|
3
+3%
|
7
+103%
|
8
+21%
|
11
+32%
|
13
+22%
|
14
+8%
|
14
-1%
|
13
-6%
|
12
-6%
|
9
-29%
|
6
-33%
|
3
-50%
|
(4)
N/A
|
(1)
+72%
|
(1)
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
4
N/A
|
7
+61%
|
11
+61%
|
24
+123%
|
25
+6%
|
32
+26%
|
36
+15%
|
23
-36%
|
25
+9%
|
35
+39%
|
24
-32%
|
29
+24%
|
39
+33%
|
50
+27%
|
78
+57%
|
75
-4%
|
69
-9%
|
62
-10%
|
58
-7%
|
35
-40%
|
31
-10%
|
27
-13%
|
46
+68%
|
52
+12%
|
55
+7%
|
56
+2%
|
50
-12%
|
44
-11%
|
57
+30%
|
55
-4%
|
58
+6%
|
79
+36%
|
65
-18%
|
71
+9%
|
84
+18%
|
54
-35%
|
54
-1%
|
124
+130%
|
111
-10%
|
108
-2%
|
101
-7%
|
23
-77%
|
24
+6%
|
48
+98%
|
67
+40%
|
63
-6%
|
77
+22%
|
61
-21%
|
41
-33%
|
84
+106%
|
59
-30%
|
58
-1%
|
57
-2%
|
27
-53%
|
37
+39%
|
124
+230%
|
126
+2%
|
122
-3%
|
118
-4%
|
33
-72%
|
41
+24%
|
40
-2%
|
30
-24%
|
39
+28%
|
34
-13%
|
28
-16%
|
28
-2%
|
25
-9%
|
23
-9%
|
29
+23%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(55)
|
(43)
|
(39)
|
(34)
|
(27)
|
(25)
|
(24)
|
(22)
|
(19)
|
(16)
|
(16)
|
(17)
|
(19)
|
(20)
|
(16)
|
(13)
|
(9)
|
(0)
|
(4)
|
(5)
|
(5)
|
(6)
|
(9)
|
(10)
|
(14)
|
(21)
|
(24)
|
(27)
|
(28)
|
(27)
|
(27)
|
(27)
|
(28)
|
(16)
|
(17)
|
(25)
|
(13)
|
(23)
|
(19)
|
(16)
|
(21)
|
(23)
|
(24)
|
(24)
|
(21)
|
(4)
|
(3)
|
(2)
|
(16)
|
(17)
|
(16)
|
(16)
|
(14)
|
(14)
|
(14)
|
(13)
|
(13)
|
(27)
|
(40)
|
(48)
|
(58)
|
(51)
|
(50)
|
(59)
|
(64)
|
(72)
|
(77)
|
(76)
|
(75)
|
(70)
|
(65)
|
(59)
|
(56)
|
(54)
|
(52)
|
(50)
|
(50)
|
(50)
|
(50)
|
(54)
|
(59)
|
(68)
|
(74)
|
(75)
|
(86)
|
(70)
|
(65)
|
(63)
|
(41)
|
(46)
|
(43)
|
(41)
|
(41)
|
(43)
|
(45)
|
(47)
|
|
| Selling, General & Administrative |
(33)
|
(24)
|
(21)
|
(18)
|
(13)
|
(13)
|
(12)
|
(13)
|
(12)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(10)
|
(8)
|
(6)
|
0
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(5)
|
(5)
|
(7)
|
(9)
|
(8)
|
(8)
|
(9)
|
(13)
|
(14)
|
(14)
|
(14)
|
(12)
|
5
|
5
|
5
|
(13)
|
(13)
|
(13)
|
(12)
|
(11)
|
(11)
|
(10)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(14)
|
(20)
|
(26)
|
(31)
|
(35)
|
(36)
|
(35)
|
(32)
|
(30)
|
(27)
|
(27)
|
(27)
|
(26)
|
(26)
|
(27)
|
(28)
|
(28)
|
(31)
|
(33)
|
(40)
|
(47)
|
(49)
|
(54)
|
(47)
|
(42)
|
(39)
|
(26)
|
(29)
|
(28)
|
(28)
|
(28)
|
(30)
|
(33)
|
(35)
|
|
| Research & Development |
(14)
|
(12)
|
(10)
|
(8)
|
(7)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(7)
|
(5)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(3)
|
(4)
|
(5)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Depreciation & Amortization |
(9)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(4)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(8)
|
(11)
|
(14)
|
(16)
|
(17)
|
(17)
|
(17)
|
(17)
|
(10)
|
(11)
|
(16)
|
0
|
(11)
|
(6)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(14)
|
(27)
|
(36)
|
(46)
|
(39)
|
(35)
|
(36)
|
(34)
|
(35)
|
(36)
|
(35)
|
(35)
|
(33)
|
(31)
|
(29)
|
(26)
|
(24)
|
(23)
|
(22)
|
(21)
|
(21)
|
(20)
|
(21)
|
(23)
|
(26)
|
(25)
|
(23)
|
(30)
|
(19)
|
(19)
|
(19)
|
(12)
|
(14)
|
(13)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(4)
|
0
|
0
|
(4)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(11)
|
(8)
|
(6)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(43)
N/A
|
(39)
+9%
|
(38)
+3%
|
(33)
+14%
|
(23)
+29%
|
(22)
+5%
|
(16)
+25%
|
(13)
+20%
|
(8)
+39%
|
(3)
+60%
|
(2)
+34%
|
(3)
-48%
|
(5)
-74%
|
(7)
-33%
|
(7)
-3%
|
(7)
+8%
|
(6)
+13%
|
(4)
+31%
|
(5)
-29%
|
(6)
-9%
|
(4)
+28%
|
(4)
N/A
|
43
N/A
|
41
-4%
|
40
-3%
|
40
+1%
|
(8)
N/A
|
(9)
-17%
|
(10)
-18%
|
(3)
+68%
|
(2)
+36%
|
4
N/A
|
8
+88%
|
7
-13%
|
8
+16%
|
10
+19%
|
11
+18%
|
6
-44%
|
20
+217%
|
33
+67%
|
57
+71%
|
52
-9%
|
45
-14%
|
38
-15%
|
37
-4%
|
31
-16%
|
28
-8%
|
25
-10%
|
29
+16%
|
35
+18%
|
39
+12%
|
41
+4%
|
35
-13%
|
30
-15%
|
43
+44%
|
42
-3%
|
46
+9%
|
52
+14%
|
25
-52%
|
23
-7%
|
25
+8%
|
3
-90%
|
4
+42%
|
65
+1 657%
|
47
-28%
|
36
-24%
|
25
-32%
|
(52)
N/A
|
(50)
+4%
|
(21)
+58%
|
3
N/A
|
4
+45%
|
21
+410%
|
7
-70%
|
(11)
N/A
|
33
N/A
|
9
-73%
|
8
-9%
|
7
-14%
|
(27)
N/A
|
(22)
+18%
|
55
N/A
|
51
-7%
|
47
-8%
|
32
-32%
|
(37)
N/A
|
(24)
+33%
|
(23)
+7%
|
(11)
+53%
|
(8)
+27%
|
(10)
-23%
|
(13)
-37%
|
(14)
-3%
|
(17)
-28%
|
(22)
-26%
|
(19)
+14%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
5
|
1
|
2
|
2
|
2
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
2
|
3
|
4
|
4
|
4
|
3
|
2
|
2
|
3
|
2
|
0
|
1
|
1
|
3
|
4
|
(2)
|
(45)
|
(66)
|
(68)
|
(61)
|
(26)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
1
|
1
|
1
|
1
|
1
|
2
|
0
|
(0)
|
(0)
|
(1)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(7)
|
(7)
|
(7)
|
(6)
|
(4)
|
(3)
|
3
|
2
|
(2)
|
(4)
|
|
| Non-Reccuring Items |
(9)
|
(10)
|
(12)
|
(12)
|
(5)
|
(12)
|
(11)
|
(11)
|
(10)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
14
|
14
|
14
|
3
|
0
|
0
|
0
|
(1)
|
(3)
|
(5)
|
(8)
|
(9)
|
(12)
|
(13)
|
(8)
|
(11)
|
(19)
|
(31)
|
(23)
|
(19)
|
(13)
|
11
|
12
|
9
|
3
|
(26)
|
(35)
|
(43)
|
(51)
|
(46)
|
(36)
|
(23)
|
(12)
|
(11)
|
(17)
|
(19)
|
(18)
|
(21)
|
(13)
|
(9)
|
(7)
|
0
|
0
|
(2)
|
(21)
|
(34)
|
(33)
|
(31)
|
(15)
|
(25)
|
(28)
|
(43)
|
(24)
|
(3)
|
(1)
|
13
|
(2)
|
(2)
|
(1)
|
(1)
|
(4)
|
(6)
|
(6)
|
(20)
|
(18)
|
(21)
|
(22)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Gain/Loss on Disposition of Assets |
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
6
|
9
|
10
|
9
|
6
|
2
|
1
|
0
|
0
|
0
|
0
|
3
|
3
|
6
|
6
|
|
| Pre-Tax Income |
(46)
N/A
|
(44)
+4%
|
(49)
-11%
|
(43)
+12%
|
(26)
+39%
|
(33)
-25%
|
(27)
+19%
|
(24)
+10%
|
(18)
+26%
|
(5)
+75%
|
(2)
+49%
|
(3)
-22%
|
(5)
-79%
|
(7)
-40%
|
(7)
-6%
|
(7)
+7%
|
(6)
+16%
|
(4)
+28%
|
6
N/A
|
8
+38%
|
10
+19%
|
10
+1%
|
46
+376%
|
42
-8%
|
42
-1%
|
43
+3%
|
(5)
N/A
|
(8)
-58%
|
(12)
-54%
|
(8)
+36%
|
(9)
-20%
|
(5)
+44%
|
(2)
+56%
|
1
N/A
|
(3)
N/A
|
(8)
-177%
|
(19)
-130%
|
(14)
+27%
|
5
N/A
|
17
+245%
|
23
+37%
|
(3)
N/A
|
(16)
-385%
|
(20)
-24%
|
(16)
+22%
|
(4)
+72%
|
(15)
-258%
|
(26)
-71%
|
(19)
+29%
|
(4)
+80%
|
16
N/A
|
27
+70%
|
23
-15%
|
10
-55%
|
20
+96%
|
20
0%
|
22
+8%
|
40
+83%
|
17
-58%
|
17
+3%
|
26
+52%
|
4
-85%
|
4
N/A
|
45
+1 074%
|
14
-70%
|
4
-74%
|
(6)
N/A
|
(65)
-985%
|
(73)
-12%
|
(47)
+36%
|
(39)
+18%
|
(19)
+52%
|
20
N/A
|
8
-61%
|
5
-42%
|
33
+624%
|
9
-72%
|
8
-13%
|
8
-6%
|
(29)
N/A
|
(27)
+8%
|
50
N/A
|
35
-30%
|
34
-4%
|
14
-59%
|
(57)
N/A
|
(38)
+35%
|
(35)
+6%
|
(25)
+30%
|
(21)
+16%
|
(20)
+5%
|
(22)
-11%
|
(10)
+55%
|
(14)
-42%
|
(19)
-33%
|
(18)
+2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
(16)
|
2
|
3
|
4
|
(2)
|
(2)
|
(3)
|
(4)
|
(1)
|
(2)
|
(3)
|
(3)
|
10
|
7
|
8
|
8
|
0
|
3
|
2
|
1
|
(2)
|
1
|
3
|
0
|
(4)
|
(10)
|
(14)
|
(12)
|
(10)
|
(13)
|
(11)
|
(9)
|
(15)
|
(9)
|
(10)
|
(11)
|
(5)
|
4
|
(5)
|
(0)
|
3
|
(2)
|
12
|
9
|
(1)
|
(5)
|
(5)
|
(9)
|
(3)
|
2
|
(10)
|
(5)
|
(3)
|
(4)
|
6
|
5
|
(11)
|
(10)
|
(12)
|
(11)
|
(0)
|
(14)
|
(13)
|
(7)
|
(10)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
|
| Income from Continuing Operations |
(46)
|
(44)
|
(49)
|
(43)
|
(27)
|
(33)
|
(27)
|
(24)
|
(18)
|
(5)
|
(2)
|
(3)
|
(5)
|
(7)
|
(8)
|
(7)
|
(6)
|
(4)
|
6
|
8
|
10
|
26
|
46
|
42
|
42
|
28
|
(3)
|
(5)
|
(8)
|
(9)
|
(11)
|
(8)
|
(6)
|
(0)
|
(5)
|
(11)
|
(22)
|
(4)
|
12
|
25
|
31
|
(3)
|
(13)
|
(18)
|
(15)
|
(7)
|
(14)
|
(23)
|
(19)
|
(8)
|
6
|
13
|
11
|
0
|
8
|
9
|
13
|
25
|
8
|
8
|
15
|
(1)
|
8
|
40
|
13
|
7
|
(8)
|
(53)
|
(64)
|
(48)
|
(43)
|
(24)
|
11
|
5
|
6
|
23
|
4
|
5
|
4
|
(23)
|
(22)
|
39
|
25
|
22
|
3
|
(58)
|
(51)
|
(48)
|
(32)
|
(31)
|
(21)
|
(23)
|
(11)
|
(15)
|
(19)
|
(20)
|
|
| Net Income (Common) |
(100)
N/A
|
(99)
+1%
|
(74)
+26%
|
(65)
+12%
|
0
N/A
|
(6)
N/A
|
(27)
-360%
|
(24)
+10%
|
(18)
+26%
|
(5)
+74%
|
(2)
+48%
|
(3)
-21%
|
(5)
-76%
|
(7)
-37%
|
(9)
-29%
|
(11)
-17%
|
(12)
-12%
|
(26)
-119%
|
(20)
+22%
|
(22)
-11%
|
(19)
+14%
|
14
N/A
|
39
+179%
|
42
+7%
|
43
+1%
|
28
-35%
|
(3)
N/A
|
(5)
-62%
|
(8)
-77%
|
(9)
-11%
|
(11)
-21%
|
(8)
+28%
|
(6)
+28%
|
(0)
+95%
|
(5)
-1 500%
|
(11)
-125%
|
(22)
-106%
|
(4)
+83%
|
12
N/A
|
25
+109%
|
31
+24%
|
(3)
N/A
|
(13)
-352%
|
(18)
-39%
|
(15)
+20%
|
(7)
+54%
|
(14)
-113%
|
(23)
-62%
|
(19)
+19%
|
(8)
+60%
|
6
N/A
|
13
+98%
|
11
-16%
|
0
-96%
|
8
+1 850%
|
9
+19%
|
13
+38%
|
25
+98%
|
8
-69%
|
8
-3%
|
15
+92%
|
(1)
N/A
|
8
N/A
|
40
+414%
|
13
-66%
|
7
-49%
|
(8)
N/A
|
(53)
-541%
|
(64)
-20%
|
(49)
+24%
|
(44)
+9%
|
(20)
+55%
|
13
N/A
|
8
-39%
|
23
+200%
|
35
+53%
|
19
-47%
|
20
+4%
|
4
-82%
|
(23)
N/A
|
(22)
+3%
|
39
N/A
|
21
-46%
|
13
-36%
|
3
-79%
|
(70)
N/A
|
(78)
-12%
|
(70)
+10%
|
(46)
+34%
|
(50)
-8%
|
(20)
+59%
|
(23)
-11%
|
(11)
+51%
|
(15)
-38%
|
(19)
-25%
|
(20)
-3%
|
|
| EPS (Diluted) |
-3.42
N/A
|
-3.68
-8%
|
-2.56
+30%
|
-2.11
+18%
|
0
N/A
|
-0.19
N/A
|
-0.86
-353%
|
-0.77
+10%
|
-0.57
+26%
|
-0.15
+74%
|
-0.07
+53%
|
-0.08
-14%
|
-0.13
-63%
|
-0.17
-31%
|
-0.21
-24%
|
-0.24
-14%
|
-0.27
-13%
|
-0.61
-126%
|
-0.47
+23%
|
-0.51
-9%
|
-0.38
+25%
|
0.28
N/A
|
0.58
+107%
|
0.58
N/A
|
0.51
-12%
|
0.34
-33%
|
-0.04
N/A
|
-0.05
-25%
|
-0.09
-80%
|
-0.1
-11%
|
-0.12
-20%
|
-0.09
+25%
|
-0.06
+33%
|
0
N/A
|
-0.05
N/A
|
-0.11
-120%
|
-0.22
-100%
|
-0.03
+86%
|
0.09
N/A
|
0.19
+111%
|
0.25
+32%
|
-0.03
N/A
|
-0.11
-267%
|
-0.15
-36%
|
-0.12
+20%
|
-0.05
+58%
|
-0.11
-120%
|
-0.19
-73%
|
-0.15
+21%
|
-0.06
+60%
|
0.05
N/A
|
0.11
+120%
|
0.09
-18%
|
0
N/A
|
0.06
N/A
|
0.07
+17%
|
0.11
+57%
|
0.21
+91%
|
0.07
-67%
|
0.07
N/A
|
0.12
+71%
|
0
N/A
|
0.07
N/A
|
0.34
+386%
|
0.11
-68%
|
0.06
-45%
|
-0.07
N/A
|
-0.45
-543%
|
-0.54
-20%
|
-0.4
+26%
|
-0.36
+10%
|
-0.16
+56%
|
0.09
N/A
|
0.06
-33%
|
0.19
+217%
|
0.3
+58%
|
0.15
-50%
|
0.17
+13%
|
0.02
-88%
|
-0.21
N/A
|
-0.19
+10%
|
0.28
N/A
|
0.18
-36%
|
0.11
-39%
|
0.02
-82%
|
-0.6
N/A
|
-0.67
-12%
|
-0.61
+9%
|
-0.4
+34%
|
-0.43
-7%
|
-0.18
+58%
|
-0.2
-11%
|
-0.1
+50%
|
-0.13
-30%
|
-0.16
-23%
|
-0.17
-6%
|
|