Pason Systems Inc
TSX:PSI

Watchlist Manager
Pason Systems Inc Logo
Pason Systems Inc
TSX:PSI
Watchlist
Price: 13.18 CAD -1.2%
Market Cap: 1B CAD
Have any thoughts about
Pason Systems Inc?
Write Note

Income Statement

Earnings Waterfall
Pason Systems Inc

Revenue
399.8m CAD
Cost of Revenue
-201.8m CAD
Gross Profit
198m CAD
Operating Expenses
-96.2m CAD
Operating Income
101.7m CAD
Other Expenses
11.3m CAD
Net Income
113.1m CAD

Income Statement
Pason Systems Inc

Rotate your device to view
Income Statement
Currency: CAD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
469
N/A
499
+7%
476
-5%
429
-10%
364
-15%
285
-22%
232
-19%
201
-13%
171
-15%
160
-6%
174
+8%
202
+16%
228
+13%
246
+8%
260
+6%
273
+5%
291
+6%
306
+5%
315
+3%
319
+1%
309
-3%
296
-4%
288
-3%
241
-16%
192
-20%
157
-19%
125
-20%
142
+13%
177
+24%
207
+17%
239
+15%
269
+13%
303
+13%
335
+10%
359
+7%
370
+3%
370
+0%
369
0%
376
+2%
387
+3%
400
+3%
Gross Profit
Cost of Revenue
(162)
(172)
(174)
(169)
(157)
(137)
(121)
(105)
(94)
(145)
(110)
(129)
(147)
(153)
(155)
(155)
(153)
(152)
(155)
(158)
(159)
(161)
(160)
(146)
(129)
(112)
(99)
(99)
(105)
(113)
(121)
(129)
(138)
(143)
(148)
(153)
(158)
(166)
(178)
(192)
(202)
Gross Profit
306
N/A
327
+7%
302
-8%
260
-14%
207
-21%
148
-28%
111
-25%
97
-13%
77
-20%
15
-80%
63
+316%
73
+16%
81
+11%
93
+15%
106
+14%
118
+12%
137
+16%
154
+12%
160
+4%
162
+1%
150
-7%
135
-10%
128
-5%
96
-25%
63
-34%
44
-29%
26
-42%
43
+67%
72
+68%
93
+30%
117
+26%
140
+19%
166
+19%
192
+16%
211
+10%
217
+3%
212
-2%
204
-4%
198
-3%
195
-2%
198
+2%
Operating Income
Operating Expenses
(163)
(146)
(150)
(155)
(126)
(141)
(137)
(120)
(113)
(46)
(92)
(80)
(68)
(52)
(52)
(54)
(54)
(55)
(58)
(58)
(58)
(57)
(53)
(50)
(45)
(43)
(44)
(46)
(51)
(57)
(62)
(65)
(66)
(68)
(64)
(65)
(69)
(69)
(81)
(92)
(96)
Selling, General & Administrative
(67)
(42)
(23)
(20)
(5)
(27)
(29)
(25)
(25)
(23)
(24)
(25)
(26)
(27)
(27)
(28)
(28)
(28)
(29)
(29)
(28)
(27)
(23)
(20)
(17)
(16)
(18)
(19)
(21)
(25)
(28)
(29)
(30)
(30)
(25)
(25)
(28)
(28)
(37)
(46)
(48)
Research & Development
(32)
(35)
(37)
(37)
(36)
(32)
(29)
(26)
(24)
(23)
(22)
(23)
(24)
(25)
(26)
(26)
(26)
(27)
(28)
(29)
(30)
(30)
(31)
(30)
(29)
(27)
(26)
(27)
(30)
(32)
(34)
(35)
(36)
(38)
(39)
(40)
(40)
(41)
(44)
(46)
(49)
Depreciation & Amortization
(65)
(69)
(75)
(80)
(83)
(81)
(76)
(69)
(65)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
(15)
(18)
(3)
0
(2)
0
0
0
(46)
(32)
(17)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
143
N/A
181
+26%
152
-16%
105
-31%
80
-24%
8
-90%
(26)
N/A
(24)
+9%
(36)
-53%
(31)
+15%
(29)
+5%
(6)
+78%
13
N/A
41
+207%
53
+31%
64
+21%
84
+30%
99
+18%
102
+4%
104
+1%
92
-11%
78
-15%
74
-5%
46
-39%
18
-61%
1
-92%
(18)
N/A
(3)
+85%
21
N/A
36
+75%
55
+52%
75
+35%
100
+33%
124
+24%
147
+18%
152
+4%
144
-6%
134
-7%
117
-13%
103
-12%
102
-1%
Pre-Tax Income
Interest Income Expense
(6)
(1)
4
7
5
5
3
3
4
2
(1)
0
0
(1)
(3)
(10)
(8)
(8)
(5)
0
(2)
(1)
(1)
(0)
(0)
(3)
(5)
(5)
(4)
(1)
(1)
2
5
12
16
16
14
(6)
43
43
42
Non-Reccuring Items
0
(15)
0
0
(42)
(30)
(39)
(39)
(12)
(28)
0
0
0
0
0
0
0
0
0
0
0
0
0
5
8
10
13
11
10
8
5
2
0
0
0
0
0
0
0
0
0
Total Other Income
(2)
(3)
(3)
(2)
(1)
0
0
(1)
(1)
(1)
(1)
0
(1)
(1)
1
(1)
1
1
1
(4)
(2)
(3)
(3)
3
1
2
1
1
1
0
2
1
2
3
1
3
3
1
1
(2)
(5)
Pre-Tax Income
136
N/A
163
+20%
152
-7%
111
-27%
44
-61%
(17)
N/A
(61)
-262%
(60)
+1%
(46)
+25%
(58)
-27%
(31)
+46%
(6)
+80%
13
N/A
39
+204%
51
+30%
54
+7%
76
+40%
92
+21%
98
+6%
100
+2%
88
-12%
74
-16%
71
-4%
53
-26%
26
-50%
10
-62%
(8)
N/A
4
N/A
28
+532%
44
+58%
62
+41%
80
+30%
107
+34%
139
+30%
164
+18%
171
+5%
161
-6%
130
-19%
161
+23%
144
-10%
139
-3%
Net Income
Tax Provision
(47)
(51)
(47)
(32)
(10)
2
21
19
15
16
7
(1)
(5)
(14)
(20)
(24)
(29)
(29)
(29)
(27)
(24)
(20)
(20)
(15)
(8)
(5)
1
(2)
(9)
(12)
(16)
(21)
(27)
(33)
(40)
(41)
(37)
(34)
(31)
(29)
(28)
Income from Continuing Operations
89
112
106
79
33
(15)
(40)
(42)
(30)
(42)
(24)
(7)
8
25
31
30
47
63
70
73
64
54
51
37
18
5
(8)
2
19
32
46
59
80
106
123
130
124
96
129
115
111
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
2
2
2
2
2
2
2
2
2
1
2
2
2
2
Net Income (Common)
89
N/A
112
+26%
106
-6%
79
-26%
33
-57%
(15)
N/A
(40)
-172%
(42)
-5%
(30)
+28%
(42)
-39%
(24)
+42%
(7)
+72%
8
N/A
25
+227%
31
+22%
30
-2%
47
+56%
63
+33%
70
+11%
73
+5%
64
-12%
54
-16%
52
-4%
38
-26%
19
-50%
7
-65%
(6)
N/A
4
N/A
20
+452%
34
+65%
48
+42%
61
+28%
83
+35%
108
+30%
125
+16%
132
+6%
125
-5%
98
-22%
131
+35%
117
-11%
113
-3%
EPS (Diluted)
1.07
N/A
1.34
+25%
1.25
-7%
0.93
-26%
0.39
-58%
-0.17
N/A
-0.47
-176%
-0.49
-4%
-0.35
+29%
-0.5
-43%
-0.28
+44%
-0.08
+71%
0.09
N/A
0.3
+233%
0.36
+20%
0.35
-3%
0.55
+57%
0.74
+35%
0.81
+9%
0.86
+6%
0.75
-13%
0.63
-16%
0.61
-3%
0.45
-26%
0.23
-49%
0.08
-65%
-0.07
N/A
0.04
N/A
0.24
+500%
0.41
+71%
0.58
+41%
0.74
+28%
1
+35%
1.3
+30%
1.52
+17%
1.63
+7%
1.54
-6%
1.21
-21%
1.64
+36%
1.46
-11%
1.42
-3%

See Also

Discover More