Pembina Pipeline Corp
TSX:PPL

Watchlist Manager
Pembina Pipeline Corp Logo
Pembina Pipeline Corp
TSX:PPL
Watchlist
Price: 60.01 CAD -0.5% Market Closed
Market Cap: 34.8B CAD
Have any thoughts about
Pembina Pipeline Corp?
Write Note

Income Statement

Earnings Waterfall
Pembina Pipeline Corp

Revenue
7.7B CAD
Cost of Revenue
-4.6B CAD
Gross Profit
3.1B CAD
Operating Expenses
-452m CAD
Operating Income
2.7B CAD
Other Expenses
-838m CAD
Net Income
1.9B CAD

Income Statement
Pembina Pipeline Corp

Rotate your device to view
Income Statement
Currency: CAD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
6 092
N/A
6 069
0%
5 464
-10%
5 071
-7%
4 652
-8%
4 635
0%
4 498
-3%
4 312
-4%
4 256
-1%
4 265
+0%
4 728
+11%
4 860
+3%
4 935
+2%
5 400
+9%
5 757
+7%
6 543
+14%
7 341
+12%
7 351
+0%
7 280
-1%
7 143
-2%
7 000
-2%
7 230
+3%
6 933
-4%
6 393
-8%
6 262
-2%
6 202
-1%
6 576
+6%
7 210
+10%
7 790
+8%
8 627
+11%
9 649
+12%
10 842
+12%
11 472
+6%
11 611
+1%
10 870
-6%
9 845
-9%
9 358
-5%
9 125
-2%
8 368
-8%
8 153
-3%
7 705
-5%
Gross Profit
Cost of Revenue
(5 125)
(5 193)
(4 662)
(4 283)
(3 879)
(3 769)
(3 623)
(3 389)
(3 288)
(3 264)
(3 588)
(3 699)
(3 746)
(3 926)
(4 091)
(4 635)
(5 122)
(5 024)
(4 933)
(4 678)
(4 507)
(4 788)
(4 346)
(3 980)
(3 899)
(3 880)
(4 352)
(4 891)
(5 352)
(5 980)
(6 774)
(7 806)
(8 244)
(8 488)
(7 932)
(6 959)
(6 687)
(6 285)
(5 470)
(5 099)
(4 563)
Gross Profit
967
N/A
876
-9%
802
-8%
788
-2%
773
-2%
866
+12%
875
+1%
923
+5%
968
+5%
1 001
+3%
1 140
+14%
1 161
+2%
1 189
+2%
1 474
+24%
1 666
+13%
1 908
+15%
2 219
+16%
2 327
+5%
2 347
+1%
2 465
+5%
2 493
+1%
2 442
-2%
2 587
+6%
2 413
-7%
2 363
-2%
2 322
-2%
2 224
-4%
2 319
+4%
2 438
+5%
2 647
+9%
2 875
+9%
3 036
+6%
3 228
+6%
3 123
-3%
2 938
-6%
2 886
-2%
2 671
-7%
2 840
+6%
2 898
+2%
3 054
+5%
3 142
+3%
Operating Income
Operating Expenses
(188)
(174)
(184)
(183)
(159)
(181)
(191)
(205)
(203)
(194)
(193)
(207)
(227)
(264)
(271)
(288)
(294)
(306)
(319)
(316)
(308)
(311)
(312)
(574)
(564)
(228)
(241)
(306)
(11)
(58)
(545)
(51)
(397)
(528)
611
590
(504)
(416)
(192)
(415)
(452)
Selling, General & Administrative
(171)
(156)
(168)
(170)
(141)
(143)
(158)
(167)
(182)
(175)
(197)
(208)
(210)
(213)
(211)
(230)
(244)
(253)
(265)
(252)
(253)
(260)
(246)
(233)
(221)
(208)
(234)
(253)
(265)
(267)
(287)
(298)
(306)
(360)
(346)
(339)
(366)
(383)
(396)
(423)
(436)
Depreciation & Amortization
0
0
0
0
(2)
(14)
0
0
0
(20)
0
(6)
(11)
(23)
(26)
(24)
(26)
(26)
(27)
(36)
(34)
(36)
(37)
(33)
(37)
(38)
(38)
(39)
(39)
(39)
(39)
(39)
(39)
(39)
(38)
(39)
(40)
(39)
(42)
(43)
(46)
Other Operating Expenses
(16)
(18)
(16)
(13)
(16)
(24)
(33)
(38)
(21)
1
4
7
(6)
(28)
(34)
(34)
(24)
(27)
(27)
(28)
(21)
(15)
(29)
(308)
(306)
18
31
(14)
293
248
(219)
286
(52)
(129)
995
968
(98)
6
246
51
30
Operating Income
779
N/A
702
-10%
618
-12%
605
-2%
614
+1%
685
+12%
684
0%
718
+5%
765
+7%
807
+5%
947
+17%
954
+1%
962
+1%
1 210
+26%
1 395
+15%
1 620
+16%
1 925
+19%
2 021
+5%
2 028
+0%
2 149
+6%
2 185
+2%
2 131
-2%
2 275
+7%
1 839
-19%
1 799
-2%
2 094
+16%
1 983
-5%
2 013
+2%
2 427
+21%
2 589
+7%
2 330
-10%
2 985
+28%
2 831
-5%
2 595
-8%
3 549
+37%
3 476
-2%
2 167
-38%
2 424
+12%
2 706
+12%
2 639
-2%
2 690
+2%
Pre-Tax Income
Interest Income Expense
(206)
(143)
(98)
(76)
(38)
(70)
(94)
(106)
(127)
(142)
(132)
(124)
(141)
(173)
(202)
(265)
(282)
(267)
(287)
(268)
(277)
(281)
(409)
(403)
(407)
(405)
(301)
(324)
(386)
(434)
(439)
(468)
(464)
(470)
(472)
(457)
(447)
(450)
(446)
(477)
(495)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(300)
(300)
0
0
(2 090)
(2 102)
(2 125)
(2 125)
(474)
0
(439)
671
1 110
0
0
0
231
0
(385)
(385)
Total Other Income
(10)
(9)
(8)
(9)
(9)
(10)
(10)
(10)
(11)
(10)
(11)
(11)
(11)
(12)
(12)
(12)
(12)
(12)
(12)
(13)
(13)
(8)
(9)
(9)
(11)
(15)
(14)
(14)
(13)
(16)
(16)
(16)
(16)
(16)
(16)
(16)
(16)
(16)
(17)
(18)
(19)
Pre-Tax Income
563
N/A
550
-2%
512
-7%
520
+2%
567
+9%
605
+7%
580
-4%
602
+4%
627
+4%
655
+4%
804
+23%
819
+2%
810
-1%
1 025
+27%
1 181
+15%
1 343
+14%
1 631
+21%
1 742
+7%
1 729
-1%
1 868
+8%
1 895
+1%
1 542
-19%
1 557
+1%
1 427
-8%
1 381
-3%
(416)
N/A
(434)
-4%
(450)
-4%
(97)
+78%
1 665
N/A
1 875
+13%
2 062
+10%
3 022
+47%
3 219
+7%
3 061
-5%
3 003
-2%
1 704
-43%
2 189
+28%
2 243
+2%
1 759
-22%
1 791
+2%
Net Income
Tax Provision
(169)
(167)
(156)
(198)
(207)
(199)
(192)
(144)
(162)
(189)
(230)
(241)
(241)
(142)
(178)
(211)
(276)
(464)
(468)
(189)
(180)
(35)
(44)
(325)
(331)
100
124
141
58
(423)
(472)
(495)
(214)
(248)
(202)
(199)
(383)
(413)
(398)
202
209
Income from Continuing Operations
394
383
356
322
360
406
388
458
465
466
574
578
569
883
1 003
1 132
1 355
1 278
1 261
1 679
1 715
1 507
1 513
1 102
1 050
(316)
(310)
(309)
(39)
1 242
1 403
1 567
2 808
2 971
2 859
2 804
1 321
1 776
1 845
1 961
2 000
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
(10)
Net Income (Common)
387
N/A
348
-10%
321
-8%
287
-11%
325
+13%
355
+9%
337
-5%
407
+21%
414
+2%
394
-5%
483
+23%
468
-3%
440
-6%
797
+81%
906
+14%
1 024
+13%
1 236
+21%
1 153
-7%
1 135
-2%
1 551
+37%
1 585
+2%
1 376
-13%
1 374
0%
956
-30%
897
-6%
(476)
N/A
(470)
+1%
(466)
+1%
(191)
+59%
1 098
N/A
1 264
+15%
1 431
+13%
2 672
+87%
2 842
+6%
2 733
-4%
2 676
-2%
1 197
-55%
1 648
+38%
1 714
+4%
1 822
+6%
1 852
+2%
EPS (Diluted)
1.18
N/A
1.06
-10%
0.94
-11%
0.83
-12%
0.96
+16%
1.02
+6%
0.89
-13%
1.04
+17%
1.05
+1%
1.01
-4%
1.2
+19%
1.16
-3%
1.1
-5%
1.86
+69%
1.78
-4%
2.01
+13%
2.43
+21%
2.27
-7%
2.24
-1%
3.04
+36%
3.1
+2%
2.68
-14%
2.5
-7%
1.73
-31%
1.65
-5%
-0.87
N/A
-0.85
+2%
-0.84
+1%
-0.35
+58%
1.99
N/A
2.29
+15%
2.59
+13%
4.81
+86%
5.13
+7%
4.96
-3%
4.85
-2%
2.17
-55%
2.99
+38%
3.11
+4%
3.13
+1%
3.18
+2%

See Also

Discover More